当前位置:首页 - 行情中心 - 万向德农(600371) - 财务分析 - 现金流量表

万向德农

(600371)

  

流通市值:25.37亿  总市值:25.37亿
流通股本:2.93亿   总股本:2.93亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金130,951,87967,903,560.2430,851,494.74227,740,874.35
  收到的税费返还41,348.2941,348.2941,348.29-
  收到其他与经营活动有关的现金8,247,955.825,458,903.791,844,338.8410,736,766.31
  经营活动现金流入小计139,241,183.1173,403,812.3232,737,181.87238,477,640.66
  购买商品、接受劳务支付的现金85,088,417.664,552,170.8832,565,183.94240,129,356.69
  支付给职工以及为职工支付的现金16,360,064.7510,985,233.086,013,930.327,445,233.84
  支付的各项税费933,497.55919,864.97397,297.291,312,190.74
  支付其他与经营活动有关的现金35,141,249.8727,152,932.8116,933,381.4442,728,686.96
  经营活动现金流出小计137,523,229.77103,610,201.7455,909,792.97311,615,468.23
  经营活动产生的现金流量净额1,717,953.34-30,206,389.42-23,172,611.1-73,137,827.57
二、投资活动产生的现金流量:
  取得投资收益收到的现金14,950,00014,950,00014,950,00015,600,000
  处置固定资产、无形资产和其他长期资产收回的现金净额---239,438.51
  投资活动现金流入小计14,950,00014,950,00014,950,00015,839,438.51
  购建固定资产、无形资产和其他长期资产支付的现金1,512,2001,512,2001,364,2004,705,388.35
  投资活动现金流出小计1,512,2001,512,2001,364,2004,705,388.35
  投资活动产生的现金流量净额13,437,80013,437,80013,585,80011,134,050.16
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金49,486,70043,886,700-65,715,600
  其中:子公司支付给少数股东的股利、利润---7,200,000
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计49,486,70043,886,700-65,715,600
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-49,486,700-43,886,700--65,715,600
五、现金及现金等价物净增加额-34,330,946.66-60,655,289.42-9,586,811.1-127,719,377.41
  加:期初现金及现金等价物余额346,730,147.79346,730,147.79346,730,147.79474,449,525.2
  期末现金及现金等价物余额312,399,201.13286,074,858.37337,143,336.69346,730,147.79
补充资料:
  净利润-27,561,208.86-58,240,307.05
  资产减值准备---387,690.59
  固定资产和投资性房地产折旧-2,848,774.53-5,505,170.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,848,774.53-5,505,170.74
  无形资产摊销-376,245.99-562,742
  处置固定资产、无形资产和其他长期资产的损失---282,310.5
  投资损失--14,950,000--13,304,353.15
  存货的减少-67,282,750.42--6,526,959.42
  经营性应收项目的减少--31,959,844.33-3,033,836.72
  经营性应付项目的增加--81,413,261.98--121,434,825.77
  其他--4,000--
  现金的期末余额-286,074,858.37-346,730,147.79
  减:现金的期初余额-346,730,147.79-474,449,525.2
  现金及现金等价物的净增加额--60,655,289.42--127,719,377.41
公告日期2025-10-292025-08-272025-04-292025-04-22
审计意见(境内)标准无保留意见
TOP↑