当前位置:首页 - 行情中心 - 万向德农(600371) - 财务分析 - 现金流量表

万向德农

(600371)

  

流通市值:32.94亿  总市值:32.94亿
流通股本:2.93亿   总股本:2.93亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金124,583,363.9965,739,981.9529,837,642.39177,981,488.53
  收到的税费返还2,218.052,218.052,218.05-
  收到其他与经营活动有关的现金4,104,371.623,305,076.69339,310.415,521,360.35
  经营活动现金流入小计128,689,953.6669,047,276.6930,179,170.85183,502,848.88
  购买商品、接受劳务支付的现金61,537,411.8150,462,613.5725,930,923.23145,203,396.34
  支付给职工以及为职工支付的现金16,705,822.0111,600,713.996,440,989.1324,101,060.64
  支付的各项税费2,054,247.91,610,269.87266,115.881,337,747.94
  支付其他与经营活动有关的现金26,205,824.1121,685,319.811,014,929.2451,120,705.18
  经营活动现金流出小计106,503,305.8385,358,917.2343,652,957.48221,762,910.1
  经营活动产生的现金流量净额22,186,647.83-16,311,640.54-13,473,786.63-38,260,061.22
二、投资活动产生的现金流量:
  取得投资收益收到的现金11,700,00011,700,000-14,950,000
  处置固定资产、无形资产和其他长期资产收回的现金净额3,900,0001,300,000--
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计15,600,00013,000,000-14,950,000
  购建固定资产、无形资产和其他长期资产支付的现金22,804,603.2110,426,595.21709,3585,085,700
  投资活动现金流出小计22,804,603.2110,426,595.21709,3585,085,700
  投资活动产生的现金流量净额-7,204,603.212,573,404.79-709,3589,864,300
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金29,257,80029,257,800-49,486,700
  其中:子公司支付给少数股东的股利、利润---5,600,000
  支付其他与筹资活动有关的现金209,523.81209,523.81209,523.81-
  筹资活动现金流出小计29,467,323.8129,467,323.81209,523.8149,486,700
  筹资活动产生的现金流量净额-29,467,323.81-29,467,323.81-209,523.81-49,486,700
五、现金及现金等价物净增加额-14,485,279.19-43,205,559.56-14,392,668.44-77,882,461.22
  加:期初现金及现金等价物余额268,847,686.57268,847,686.57268,847,686.57346,730,147.79
  期末现金及现金等价物余额254,362,407.38225,642,127.01254,455,018.13268,847,686.57
补充资料:
  净利润-15,418,093.54-6,031,257.93
  资产减值准备---5,616,322.14
  固定资产和投资性房地产折旧-2,608,700.79-5,704,081.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,608,700.79-5,704,081.88
  无形资产摊销-500,954.76-621,630.87
  处置固定资产、无形资产和其他长期资产的损失--2,138,879.27--
  财务费用-4,631.22--
  投资损失--11,700,000--14,923,315.18
  递延所得税-29,237.07--
  其中:递延所得税资产减少-29,237.07--
  存货的减少-60,587,624.65--8,845,338.65
  经营性应收项目的减少--36,855,330.39--2,624,215.5
  经营性应付项目的增加--44,919,849.72--29,953,254.72
  其他-4,114--
  现金的期末余额-225,642,127.01-268,847,686.57
  减:现金的期初余额-268,847,686.57-346,730,147.79
  现金及现金等价物的净增加额--43,205,559.56--77,882,461.22
公告日期2026-10-282026-08-122026-04-282026-04-16
审计意见(境内)标准无保留意见
TOP↑