当前位置:首页 - 行情中心 - 万向德农(600371) - 财务分析 - 现金流量表

万向德农

(600371)

  

流通市值:23.87亿  总市值:23.87亿
流通股本:2.93亿   总股本:2.93亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金29,837,642.39177,981,488.53130,951,87967,903,560.24
  收到的税费返还2,218.05-41,348.2941,348.29
  收到其他与经营活动有关的现金339,310.415,521,360.358,247,955.825,458,903.79
  经营活动现金流入小计30,179,170.85183,502,848.88139,241,183.1173,403,812.32
  购买商品、接受劳务支付的现金25,930,923.23145,203,396.3485,088,417.664,552,170.88
  支付给职工以及为职工支付的现金6,440,989.1324,101,060.6416,360,064.7510,985,233.08
  支付的各项税费266,115.881,337,747.94933,497.55919,864.97
  支付其他与经营活动有关的现金11,014,929.2451,120,705.1835,141,249.8727,152,932.81
  经营活动现金流出小计43,652,957.48221,762,910.1137,523,229.77103,610,201.74
  经营活动产生的现金流量净额-13,473,786.63-38,260,061.221,717,953.34-30,206,389.42
二、投资活动产生的现金流量:
  取得投资收益收到的现金-14,950,00014,950,00014,950,000
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-14,950,00014,950,00014,950,000
  购建固定资产、无形资产和其他长期资产支付的现金709,3585,085,7001,512,2001,512,200
  投资活动现金流出小计709,3585,085,7001,512,2001,512,200
  投资活动产生的现金流量净额-709,3589,864,30013,437,80013,437,800
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-49,486,70049,486,70043,886,700
  其中:子公司支付给少数股东的股利、利润-5,600,000--
  支付其他与筹资活动有关的现金209,523.81---
  筹资活动现金流出小计209,523.8149,486,70049,486,70043,886,700
  筹资活动产生的现金流量净额-209,523.81-49,486,700-49,486,700-43,886,700
五、现金及现金等价物净增加额-14,392,668.44-77,882,461.22-34,330,946.66-60,655,289.42
  加:期初现金及现金等价物余额268,847,686.57346,730,147.79346,730,147.79346,730,147.79
  期末现金及现金等价物余额254,455,018.13268,847,686.57312,399,201.13286,074,858.37
补充资料:
  净利润-6,031,257.93-27,561,208.86
  资产减值准备-5,616,322.14--
  固定资产和投资性房地产折旧-5,704,081.88-2,848,774.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,704,081.88-2,848,774.53
  无形资产摊销-621,630.87-376,245.99
  投资损失--14,923,315.18--14,950,000
  存货的减少--8,845,338.65-67,282,750.42
  经营性应收项目的减少--2,624,215.5--31,959,844.33
  经营性应付项目的增加--29,953,254.72--81,413,261.98
  其他----4,000
  现金的期末余额-268,847,686.57-286,074,858.37
  减:现金的期初余额-346,730,147.79-346,730,147.79
  现金及现金等价物的净增加额--77,882,461.22--60,655,289.42
公告日期2026-04-282026-04-162025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑