当前位置:首页 - 行情中心 - 中文传媒(600373) - 财务分析 - 现金流量表

中文传媒

(600373)

  

流通市值:142.69亿  总市值:147.73亿
流通股本:13.47亿   总股本:13.95亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,951,021,955.459,631,758,732.376,228,222,344.474,522,845,584.16
收到的税费返还1,341,667.6243,146,319.14107,446,36498,524,521.72
收到其他与经营活动有关的现金109,108,754.131,256,014,578.371,069,365,381.01865,503,480.23
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,061,472,377.210,930,919,629.887,405,034,089.485,486,873,586.11
购买商品、接受劳务支付的现金1,123,401,720.336,190,124,932.394,217,356,428.572,989,933,437.04
支付给职工以及为职工支付的现金527,428,057.032,371,598,604.381,411,151,940.46968,865,342.94
支付的各项税费71,901,572.04576,408,283.51510,624,664.57361,011,269.27
支付其他与经营活动有关的现金899,919,544.171,391,410,461.971,137,753,028.73781,603,968.66
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,622,650,893.5710,529,542,282.257,276,886,062.335,101,414,017.91
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-561,178,516.37401,377,347.63128,148,027.15385,459,568.2
二、投资活动产生的现金流量:
收回投资收到的现金356,247,843.287,878,052,919.841,256,402,087.161,056,459,679.35
取得投资收益收到的现金42,045,763.23324,005,467.8239,407,611.2430,217,611.31
处置固定资产、无形资产和其他长期资产收回的现金净额1,081,609.3638,430,680.472,769,796.081,158,378.56
投资活动现金流入的平衡项目0000
投资活动现金流入小计399,375,215.878,240,489,068.131,298,579,494.481,087,835,669.22
购建固定资产、无形资产和其他长期资产支付的现金71,263,567.34405,428,879.24168,515,334.9677,853,132.19
投资支付的现金2,588,039,613.5913,248,368,006.147,663,247,048.435,483,471,264.27
取得子公司及其他营业单位支付的现金-289,417,224.93289,767,775.33289,767,775.33
支付其他与投资活动有关的现金-10,122.64--
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,659,303,180.9313,943,224,232.958,121,530,158.725,851,092,171.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,259,927,965.06-5,702,735,164.82-6,822,950,664.24-4,763,256,502.57
三、筹资活动产生的现金流量:
吸收投资收到的现金13,824,052.0225,009,356.3618,800,00018,800,000
其中:子公司吸收少数股东投资收到的现金13,824,052.0225,009,356.3618,800,00018,800,000
取得借款收到的现金3,134,943,357.266,270,693,830.735,953,320,606.013,977,596,445.83
收到其他与筹资活动有关的现金11,900,577.56251,553,732.1729,370,634.2429,370,634.24
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,160,667,986.846,547,256,919.266,001,491,240.254,025,767,080.07
偿还债务支付的现金3,173,865,698.946,693,361,938.974,615,905,9094,083,995,459.78
分配股利、利润或偿付利息支付的现金20,123,648.651,172,779,378.661,157,908,972.911,134,467,179.02
其中:子公司支付给少数股东的股利、利润-6,863,615.7612,656,820.0712,656,820.07
支付其他与筹资活动有关的现金280,295,741.7122,005,690.8482,723,013.7244,145,565.76
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,474,285,089.297,988,147,008.475,856,537,895.635,262,608,204.56
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-313,617,102.45-1,440,890,089.21144,953,344.62-1,236,841,124.49
四、汇率变动对现金及现金等价物的影响-176,859.981,128,612.311,098,970.851,881,407.52
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,134,900,443.86-6,741,119,294.09-6,548,750,321.62-5,612,756,651.34
加:期初现金及现金等价物余额6,142,734,258.0512,883,853,552.1411,494,798,381.9611,494,798,381.96
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,007,833,814.196,142,734,258.054,946,048,060.345,882,041,730.62
补充资料:
净利润-783,228,215.37-625,868,817.24
资产减值准备-39,501,690.62-6,846,130.44
固定资产和投资性房地产折旧-172,800,184.41-80,828,747.11
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-172,800,184.41-80,828,747.11
无形资产摊销-49,870,170.91-22,729,462.42
长期待摊费用摊销-35,558,624.11-15,926,529.84
处置固定资产、无形资产和其他长期资产的损失--31,194,786.67--20,391,101.8
固定资产报废损失--605,310.31-404,019.11
公允价值变动损失--147,560,740.83-145,449,727.6
财务费用-121,331,243.11-64,601,650.61
投资损失--108,573,256.17--43,811,967.14
递延所得税-190,059,559.24--59,636,698.77
其中:递延所得税资产减少-342,824,747.84--11,810,807.1
递延所得税负债增加--152,765,188.6--47,825,891.67
存货的减少--130,482,333.99--123,982,860.8
经营性应收项目的减少--1,129,623,606.95--1,552,720,403.54
经营性应付项目的增加-447,206,855.38-1,155,270,407.21
现金的期末余额-4,131,704,960.29-5,882,041,730.62
减:现金的期初余额-12,883,853,552.14-11,494,798,381.96
加:现金等价物的期末余额-2,011,029,297.76--
公告日期2025-04-302025-04-192024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑