当前位置:首页 - 行情中心 - XD宝光股(600379) - 财务分析 - 现金流量表

XD宝光股

(600379)

  

流通市值:43.12亿  总市值:43.12亿
流通股本:3.30亿   总股本:3.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金607,888,218.39244,646,441.21,115,722,200.56748,827,417.8
  收到的税费返还6,759,265.043,457,246.117,711,575.6413,713,385.37
  收到其他与经营活动有关的现金12,689,557.694,617,935.4637,477,424.9927,868,221.68
  经营活动现金流入小计627,337,041.12252,721,622.761,170,911,201.19790,409,024.85
  购买商品、接受劳务支付的现金531,613,897.01253,052,754.57834,156,527619,810,404.84
  支付给职工以及为职工支付的现金90,723,992.6348,978,737.7182,967,582.39124,844,783.4
  支付的各项税费22,664,680.136,274,155.6656,209,820.3741,049,280.51
  支付其他与经营活动有关的现金17,018,532.069,261,698.3662,527,696.1436,110,260.05
  经营活动现金流出小计662,021,101.83317,567,346.291,135,861,625.9821,814,728.8
  经营活动产生的现金流量净额-34,684,060.71-64,845,723.5335,049,575.29-31,405,703.95
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--21,70821,708
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--21,70821,708
  购建固定资产、无形资产和其他长期资产支付的现金19,585,696.3910,928,796.4247,872,476.8825,098,940.15
  投资支付的现金-13,500,000--
  取得子公司及其他营业单位支付的现金12,625,739.24---
  投资活动现金流出小计32,211,435.6324,428,796.4247,872,476.8825,098,940.15
  投资活动产生的现金流量净额-32,211,435.63-24,428,796.42-47,850,768.88-25,077,232.15
三、筹资活动产生的现金流量:
  取得借款收到的现金2,736,200.12,736,200.127,263,799.95,000,000
  收到其他与筹资活动有关的现金30,000,00030,000,000-30,000,000
  筹资活动现金流入小计32,736,200.132,736,200.127,263,799.935,000,000
  偿还债务支付的现金1,500,0001,000,00013,000,0008,000,000
  分配股利、利润或偿付利息支付的现金22,810,887.627,182,050.3239,451,488.6525,445,618.57
  其中:子公司支付给少数股东的股利、利润--3,613,724.28-
  支付其他与筹资活动有关的现金--153,990.657,003,990.65
  筹资活动现金流出小计24,310,887.628,182,050.3252,605,479.340,449,609.22
  筹资活动产生的现金流量净额平衡项目0-30,000,00000
  筹资活动产生的现金流量净额8,425,312.48-5,445,850.22-25,341,679.4-5,449,609.22
四、汇率变动对现金及现金等价物的影响408,436.34-1,028,389.92386,637.56
五、现金及现金等价物净增加额-58,061,747.52-94,720,370.17-37,114,483.07-61,545,907.76
  加:期初现金及现金等价物余额424,222,140.81424,222,140.81461,336,623.88461,336,623.88
  期末现金及现金等价物余额366,160,393.29329,501,770.64424,222,140.81399,790,716.12
补充资料:
  净利润39,567,079.31-93,084,777.27-
  资产减值准备1,134,369.01-7,997,809.95-
  固定资产和投资性房地产折旧16,172,416.21-24,708,165.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,172,416.21-24,708,165.29-
  无形资产摊销835,389.27-1,288,905.96-
  长期待摊费用摊销169,723.5-343,223.3-
  处置固定资产、无形资产和其他长期资产的损失3,955.46-10,013.05-
  固定资产报废损失151,545.55-166,208.45-
  财务费用2,886,084.17-3,545,202.21-
  递延所得税-349,684.94--524,838.17-
  其中:递延所得税资产减少-349,684.94--523,690.91-
    递延所得税负债增加---1,147.26-
  存货的减少-33,259,041.82-1,782,565-
  经营性应收项目的减少-154,227,991.07--180,516,131.24-
  经营性应付项目的增加81,513,027.49-72,833,331.53-
  现金的期末余额366,160,393.29-424,222,140.81-
  减:现金的期初余额424,222,140.81-461,336,623.88-
  现金及现金等价物的净增加额-58,061,747.52--37,114,483.07-
公告日期2025-08-212025-04-112025-04-112024-10-30
审计意见(境内)标准无保留意见
TOP↑