当前位置:首页 - 行情中心 - 北巴传媒(600386) - 财务分析 - 现金流量表

北巴传媒

(600386)

  

流通市值:31.77亿  总市值:31.77亿
流通股本:8.06亿   总股本:8.06亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金831,956,991.684,430,656,711.613,416,193,113.632,297,127,874.34
  收到的税费返还--1,520.31,520.3
  收到其他与经营活动有关的现金24,260,967.3945,420,597.6368,499,239.7563,826,543.6
  经营活动现金流入小计856,217,959.074,476,077,309.243,484,693,873.682,360,955,938.24
  购买商品、接受劳务支付的现金781,488,393.073,316,305,993.892,715,951,999.411,808,482,081.4
  支付给职工以及为职工支付的现金61,255,996.53308,640,192.51227,233,936.69145,064,059.58
  支付的各项税费43,432,311.78101,609,802.9158,381,154.3869,488,166.39
  支付其他与经营活动有关的现金52,164,629.21146,814,632.99110,237,742.0799,438,505.44
  经营活动现金流出小计938,341,330.593,873,370,622.33,111,804,832.552,122,472,812.81
  经营活动产生的现金流量净额-82,123,371.52602,706,686.94372,889,041.13238,483,125.43
二、投资活动产生的现金流量:
  取得投资收益收到的现金-3,422,2501,368,9001,368,900
  处置固定资产、无形资产和其他长期资产收回的现金净额1,250,548.6320,730,584.0619,186,775.847,312,558.98
  收到的其他与投资活动有关的现金-332,904.15--
  投资活动现金流入小计1,250,548.6324,485,738.2120,555,675.848,681,458.98
  购建固定资产、无形资产和其他长期资产支付的现金16,350,755.23139,250,342.64100,515,578.7363,575,481.11
  支付其他与投资活动有关的现金-138,247.87138,247.87-
  投资活动现金流出小计16,350,755.23139,388,590.51100,653,826.663,575,481.11
  投资活动产生的现金流量净额-15,100,206.6-114,902,852.3-80,098,150.76-54,894,022.13
三、筹资活动产生的现金流量:
  取得借款收到的现金130,374,344.681,082,602,341.5868,211,780.39698,234,721.27
  收到其他与筹资活动有关的现金98,738,079.82-28,076,302.34-
  筹资活动现金流入小计229,112,424.51,082,602,341.5896,288,082.73698,234,721.27
  偿还债务支付的现金158,683,668.541,258,770,920.33996,505,403.63770,281,659.03
  分配股利、利润或偿付利息支付的现金13,071,191.0557,891,429.5950,562,934.3934,786,839.82
  其中:子公司支付给少数股东的股利、利润-8,471,176.448,471,176.44-
  支付其他与筹资活动有关的现金82,792,559.86194,295,448.73173,489,451.25163,962,182.17
  筹资活动现金流出小计254,547,419.451,510,957,798.651,220,557,789.27969,030,681.02
  筹资活动产生的现金流量净额-25,434,994.95-428,355,457.15-324,269,706.54-270,795,959.75
五、现金及现金等价物净增加额-122,658,573.0759,448,377.49-31,478,816.17-87,206,856.45
  加:期初现金及现金等价物余额887,230,695.58827,782,318.09827,782,318.09827,782,318.09
  期末现金及现金等价物余额764,572,122.51887,230,695.58796,303,501.92740,575,461.64
补充资料:
  净利润--21,949,043.65-7,391,043.91
  资产减值准备-9,091,732.13--
  固定资产和投资性房地产折旧-203,076,301.44-100,226,456.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-203,076,301.44-100,226,456.07
  无形资产摊销-70,752,518.99-35,394,996.34
  长期待摊费用摊销-20,156,783.68-10,107,792.72
  处置固定资产、无形资产和其他长期资产的损失--1,467,350.29--1,535,908.5
  固定资产报废损失-16,225,055.35-7,458.2
  财务费用-48,339,295.8-23,944,591.05
  投资损失-38,223,576.5--1,368,900
  递延所得税--17,651,162.23-2,088,257.71
  其中:递延所得税资产减少--17,807,031.39-2,150,757.5
    递延所得税负债增加-155,869.16--62,499.79
  存货的减少-20,202,985.81-26,001,555.22
  经营性应收项目的减少-128,165,553.5--83,587,116.04
  经营性应付项目的增加-52,743,157.63-97,334,662.81
  不涉及现金收支的投资和筹资活动金额其他项目-12,677,088.69-181,488.82
  现金的期末余额-887,230,695.58-740,575,461.64
  减:现金的期初余额-827,782,318.09-827,782,318.09
  现金及现金等价物的净增加额-59,448,377.49--87,206,856.45
公告日期2026-04-302026-04-162025-10-222025-08-29
审计意见(境内)标准无保留意见
TOP↑