当前位置:首页 - 行情中心 - 北巴传媒(600386) - 财务分析 - 现金流量表

北巴传媒

(600386)

  

流通市值:36.29亿  总市值:36.29亿
流通股本:8.06亿   总股本:8.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,297,127,874.34977,199,938.535,033,440,434.893,607,279,027.64
  收到的税费返还1,520.3---
  收到其他与经营活动有关的现金63,826,543.625,378,817.133,904,326.0656,843,646.4
  经营活动现金流入小计2,360,955,938.241,002,578,755.635,067,344,760.953,664,122,674.04
  购买商品、接受劳务支付的现金1,808,482,081.4822,755,868.594,047,404,186.963,005,233,503.33
  支付给职工以及为职工支付的现金145,064,059.5880,339,250.61336,709,120.09256,225,565.2
  支付的各项税费69,488,166.3933,621,537.97107,388,163.4180,490,531.51
  支付其他与经营活动有关的现金99,438,505.4452,029,580.81118,370,788.5693,203,818.62
  经营活动现金流出小计2,122,472,812.81988,746,237.984,609,872,259.023,435,153,418.66
  经营活动产生的现金流量净额238,483,125.4313,832,517.65457,472,501.93228,969,255.38
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,368,900-977,460.8821,340
  处置固定资产、无形资产和其他长期资产收回的现金净额7,312,558.984,403,905.1713,909,448.6613,552,423.91
  收到的其他与投资活动有关的现金--236,610.21236,610.21
  投资活动现金流入小计8,681,458.984,403,905.1715,123,519.6714,610,374.12
  购建固定资产、无形资产和其他长期资产支付的现金63,575,481.1121,780,842.22281,250,311.73179,682,327.98
  支付其他与投资活动有关的现金--492,449.38-
  投资活动现金流出小计63,575,481.1121,780,842.22281,742,761.11179,682,327.98
  投资活动产生的现金流量净额-54,894,022.13-17,376,937.05-266,619,241.44-165,071,953.86
三、筹资活动产生的现金流量:
  取得借款收到的现金698,234,721.27308,639,255.971,819,727,289.981,540,352,326.98
  收到其他与筹资活动有关的现金-13,734,936.856,551,026.611,350,000
  筹资活动现金流入小计698,234,721.27322,374,192.821,826,278,316.591,541,702,326.98
  偿还债务支付的现金770,281,659.03357,983,069.21,393,720,753.261,112,994,579.21
  分配股利、利润或偿付利息支付的现金34,786,839.8218,359,109.8475,707,248.1147,362,198.25
  其中:子公司支付给少数股东的股利、利润--33,170,022.49,944,342.37
  支付其他与筹资活动有关的现金163,962,182.1784,045,963.29564,295,817.02521,370,203.47
  筹资活动现金流出小计969,030,681.02460,388,142.332,033,723,818.391,681,726,980.93
  筹资活动产生的现金流量净额-270,795,959.75-138,013,949.51-207,445,501.8-140,024,653.95
五、现金及现金等价物净增加额-87,206,856.45-141,558,368.91-16,592,241.31-76,127,352.43
  加:期初现金及现金等价物余额827,782,318.09827,782,318.09844,374,559.4844,374,559.4
  期末现金及现金等价物余额740,575,461.64686,223,949.18827,782,318.09768,247,206.97
补充资料:
  净利润7,391,043.91-39,593,970.34-
  资产减值准备--8,884,147.04-
  固定资产和投资性房地产折旧100,226,456.07-189,986,786.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧100,226,456.07-189,986,786.48-
  无形资产摊销35,394,996.34-74,070,620.52-
  长期待摊费用摊销10,107,792.72-22,635,289.53-
  处置固定资产、无形资产和其他长期资产的损失-1,535,908.5-1,054,871.81-
  固定资产报废损失7,458.2-3,371,937.3-
  财务费用23,944,591.05-59,748,662.29-
  投资损失-1,368,900-16,140,177.22-
  递延所得税2,088,257.71--11,935,192.01-
  其中:递延所得税资产减少2,150,757.5--11,395,849.82-
    递延所得税负债增加-62,499.79--539,342.19-
  存货的减少26,001,555.22--45,320,780.37-
  经营性应收项目的减少-83,587,116.04-32,064,713.1-
  经营性应付项目的增加97,334,662.81--14,135,004.18-
  不涉及现金收支的投资和筹资活动金额其他项目181,488.82-24,821,666.36-
  现金的期末余额740,575,461.64-827,782,318.09-
  减:现金的期初余额827,782,318.09-844,374,559.4-
  现金及现金等价物的净增加额-87,206,856.45--16,592,241.31-
公告日期2025-08-292025-04-302025-03-282024-10-31
审计意见(境内)标准无保留意见
TOP↑