当前位置:首页 - 行情中心 - 北巴传媒(600386) - 财务分析 - 现金流量表

北巴传媒

(600386)

  

流通市值:36.13亿  总市值:36.13亿
流通股本:8.06亿   总股本:8.06亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,033,440,434.893,607,279,027.642,395,519,976.681,220,710,120.28
收到的税费返还--9,665.66-
收到其他与经营活动有关的现金33,904,326.0656,843,646.4126,946,537.5524,281,855.41
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,067,344,760.953,664,122,674.042,522,476,179.891,244,991,975.69
购买商品、接受劳务支付的现金4,047,404,186.963,005,233,503.331,992,212,764.551,059,929,384.08
支付给职工以及为职工支付的现金336,709,120.09256,225,565.2172,842,598.2595,514,317.41
支付的各项税费107,388,163.4180,490,531.5154,479,214.3334,808,677.08
支付其他与经营活动有关的现金118,370,788.5693,203,818.6292,502,191.6341,571,473.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,609,872,259.023,435,153,418.662,312,036,768.761,231,823,852.18
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额457,472,501.93228,969,255.38210,439,411.1313,168,123.51
二、投资活动产生的现金流量:
取得投资收益收到的现金977,460.8821,340821,340-
处置固定资产、无形资产和其他长期资产收回的现金净额13,909,448.6613,552,423.917,615,150.63,975,281.6
收到的其他与投资活动有关的现金236,610.21236,610.21--
投资活动现金流入的平衡项目0000
投资活动现金流入小计15,123,519.6714,610,374.128,436,490.63,975,281.6
购建固定资产、无形资产和其他长期资产支付的现金281,250,311.73179,682,327.98215,030,449.2567,198,553.08
支付其他与投资活动有关的现金492,449.38---
投资活动现金流出的平衡项目0000
投资活动现金流出小计281,742,761.11179,682,327.98215,030,449.2567,198,553.08
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-266,619,241.44-165,071,953.86-206,593,958.65-63,223,271.48
三、筹资活动产生的现金流量:
取得借款收到的现金1,819,727,289.981,540,352,326.981,232,746,435.9880,667,195.68
收到其他与筹资活动有关的现金6,551,026.611,350,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,826,278,316.591,541,702,326.981,232,746,435.9880,667,195.68
偿还债务支付的现金1,393,720,753.261,112,994,579.211,197,282,807.25473,327,404.42
分配股利、利润或偿付利息支付的现金75,707,248.1147,362,198.2539,083,235.6830,137,060.57
其中:子公司支付给少数股东的股利、利润33,170,022.49,944,342.379,944,342.379,944,342.37
支付其他与筹资活动有关的现金564,295,817.02521,370,203.4785,671,142.37461,548,949.89
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,033,723,818.391,681,726,980.931,322,037,185.3965,013,414.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-207,445,501.8-140,024,653.95-89,290,749.4-84,346,219.2
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-16,592,241.31-76,127,352.43-85,445,296.92-134,401,367.17
加:期初现金及现金等价物余额844,374,559.4844,374,559.4844,374,559.4844,374,559.4
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额827,782,318.09768,247,206.97758,929,262.48709,973,192.23
补充资料:
净利润39,593,970.34-21,015,664.91-
资产减值准备8,884,147.04---
固定资产和投资性房地产折旧189,986,786.48-90,197,272.27-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧189,986,786.48-90,197,272.27-
无形资产摊销74,070,620.52-38,684,680.66-
长期待摊费用摊销22,635,289.53-11,633,813.12-
处置固定资产、无形资产和其他长期资产的损失1,054,871.81--2,259,221.56-
固定资产报废损失3,371,937.3--20,487.35-
财务费用59,748,662.29-30,487,114.5-
投资损失16,140,177.22--821,340-
递延所得税-11,935,192.01--5,495,969.22-
其中:递延所得税资产减少-11,395,849.82--6,005,422.96-
递延所得税负债增加-539,342.19-509,453.74-
存货的减少-45,320,780.37--20,507,179.33-
经营性应收项目的减少32,064,713.1-60,619,125.46-
经营性应付项目的增加-14,135,004.18--61,250,269.94-
不涉及现金收支的投资和筹资活动金额其他项目24,821,666.36-11,628,028.33-
现金的期末余额827,782,318.09-758,929,262.48-
减:现金的期初余额844,374,559.4-844,374,559.4-
公告日期2025-03-282024-10-312024-08-282024-04-29
审计意见(境内)标准无保留意见
TOP↑