当前位置:首页 - 行情中心 - 江山股份(600389) - 财务分析 - 现金流量表

江山股份

(600389)

  

流通市值:67.18亿  总市值:67.18亿
流通股本:4.31亿   总股本:4.31亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,233,587,529.172,797,652,395.861,467,582,410.375,478,254,287.18
  收到的税费返还200,510,394.02184,622,424.7330,197,487.17176,905,136.67
  收到其他与经营活动有关的现金53,678,574.4634,093,172.89140,802,388.8279,000,673.03
  经营活动现金流入小计4,487,776,497.653,016,367,993.481,638,582,286.345,934,160,096.88
  购买商品、接受劳务支付的现金3,203,027,365.822,271,770,068.381,304,868,126.384,636,880,218.88
  支付给职工以及为职工支付的现金509,534,461.61381,328,804227,614,050.02567,043,113.75
  支付的各项税费170,332,396.46143,709,388.7259,142,310.82150,573,652.12
  支付其他与经营活动有关的现金322,699,523.3218,374,518.7579,273,220.14284,249,410.72
  经营活动现金流出小计4,205,593,747.193,015,182,779.851,670,897,707.365,638,746,395.47
  经营活动产生的现金流量净额平衡项目000.010
  经营活动产生的现金流量净额282,182,750.461,185,213.63-32,315,421.01295,413,701.41
二、投资活动产生的现金流量:
  收回投资收到的现金3,453,039,715.981,592,792,645.82405,935,728.122,315,559,919.95
  取得投资收益收到的现金6,518,554.353,527,135.4861,790.1325,626,961.59
  处置固定资产、无形资产和其他长期资产收回的现金净额242,1054,305-3,358,948.25
  处置子公司及其他营业单位收到的现金净额9,5299,529--
  收到的其他与投资活动有关的现金---525,287.52
  投资活动现金流入小计3,459,809,904.331,596,333,615.22406,797,518.252,345,071,117.31
  购建固定资产、无形资产和其他长期资产支付的现金489,969,726.24366,186,634.82244,342,403.321,274,461,355.3
  投资支付的现金4,317,421,895.342,034,209,015.34438,000,0002,535,041,210
  投资活动现金流出小计4,807,391,621.582,400,395,650.16682,342,403.323,809,502,565.3
  投资活动产生的现金流量净额-1,347,581,717.25-804,062,034.94-275,544,885.07-1,464,431,447.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,230,982,500--115,500,000
  其中:子公司吸收少数股东投资收到的现金52,500,000--115,500,000
  取得借款收到的现金1,546,716,460.051,020,384,435.98557,185,329.551,803,673,003.38
  筹资活动现金流入小计2,777,698,960.051,020,384,435.98557,185,329.551,919,173,003.38
  偿还债务支付的现金746,419,188.14254,409,691.2120,440,303.67687,705,192.84
  分配股利、利润或偿付利息支付的现金119,208,536.4976,287,662.7415,357,189.15292,386,979.89
  其中:子公司支付给少数股东的股利、利润25,311,854.33311,854.35-6,527,314.46
  支付其他与筹资活动有关的现金6,831,1394,556,139555,00027,814,739.16
  筹资活动现金流出小计872,458,863.63335,253,492.94136,352,492.821,007,906,911.89
  筹资活动产生的现金流量净额1,905,240,096.42685,130,943.04420,832,836.73911,266,091.49
四、汇率变动对现金及现金等价物的影响-4,847,926.67-2,800,727.53-2,889,737.434,062,916.95
五、现金及现金等价物净增加额834,993,202.96-120,546,605.8110,082,793.22-253,688,738.14
  加:期初现金及现金等价物余额638,839,603.25638,839,603.25638,839,603.25892,528,341.39
  期末现金及现金等价物余额1,473,832,806.21518,292,997.45748,922,396.47638,839,603.25
补充资料:
  净利润-357,803,552.87-526,494,748.79
  资产减值准备-2,072,689.01-4,766,712.21
  固定资产和投资性房地产折旧-166,583,015.15-213,359,375.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-166,583,015.15-213,359,375.33
  无形资产摊销-11,430,796.61-18,394,863.82
  长期待摊费用摊销-3,004,874.33-6,974,675.21
  递延收益摊销--1,727,560.27--5,176,690.44
  处置固定资产、无形资产和其他长期资产的损失--20,072.3--1,842,824.29
  固定资产报废损失-4,692,314.73-7,707,144.41
  公允价值变动损失--2,480,722.7--218,873.55
  财务费用-27,527,317.25-20,431,644.64
  投资损失--133,849,117.14--182,086,770.14
  递延所得税-38,392,013.09-5,008,364.66
  其中:递延所得税资产减少-6,821,660.05--8,082,463.38
    递延所得税负债增加-31,570,353.04-13,090,828.04
  存货的减少--36,313,310.47-89,265,497.53
  经营性应收项目的减少--246,920,321.95--212,472,883.1
  经营性应付项目的增加--197,001,924.96--201,848,741.1
  现金的期末余额-518,292,997.45-638,839,603.25
  减:现金的期初余额-638,839,603.25-892,528,341.39
  现金及现金等价物的净增加额--120,546,605.8--253,688,738.14
公告日期2026-10-272026-08-252026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑