当前位置:首页 - 行情中心 - XD江山股(600389) - 财务分析 - 现金流量表

XD江山股

(600389)

  

流通市值:104.91亿  总市值:104.91亿
流通股本:4.31亿   总股本:4.31亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,842,746,003.061,181,469,232.245,690,778,744.834,115,695,399.43
  收到的税费返还76,165,062.0651,059,429.4680,121,731.666,031,552.93
  收到其他与经营活动有关的现金33,872,084.7923,475,259.32203,919,219.281,852,002.83
  经营活动现金流入的平衡项目00.0100
  经营活动现金流入小计2,952,783,149.911,256,003,921.035,974,819,695.634,263,578,955.19
  购买商品、接受劳务支付的现金2,271,007,885.111,041,799,805.414,605,283,955.273,151,172,682.14
  支付给职工以及为职工支付的现金302,117,640.64211,083,780505,748,552.77392,006,700.06
  支付的各项税费90,102,030.1953,810,269.07114,878,751.0989,658,155.77
  支付其他与经营活动有关的现金145,087,176.1193,757,445.65401,666,224.47506,945,522.3
  经营活动现金流出小计2,808,314,732.051,400,451,300.135,627,577,483.64,139,783,060.27
  经营活动产生的现金流量净额144,468,417.86-144,447,379.1347,242,212.03123,795,894.92
二、投资活动产生的现金流量:
  收回投资收到的现金462,207,054.8712,172.72840,000,000258,156,466.19
  取得投资收益收到的现金84,635,959.76-21,081,423.2918,930,216.14
  处置固定资产、无形资产和其他长期资产收回的现金净额1,152,156.4350,107.59,387,330.67,265,562.96
  收到的其他与投资活动有关的现金2,023,730.26---
  投资活动现金流入小计550,018,901.3262,280.22870,468,753.89284,352,245.29
  购建固定资产、无形资产和其他长期资产支付的现金477,421,024.21229,120,432.331,255,457,640.48751,065,786.25
  投资支付的现金712,216,766.3667,506,2232,156,016,120.09486,550,000
  支付其他与投资活动有关的现金---189,999,900
  投资活动现金流出小计1,189,637,790.57296,626,655.333,411,473,760.571,427,615,686.25
  投资活动产生的现金流量净额-639,618,889.25-296,564,375.11-2,541,005,006.68-1,143,263,440.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金28,000,00028,000,000112,700,000-112,645,688.58
  其中:子公司吸收少数股东投资收到的现金28,000,000-112,700,000-
  取得借款收到的现金727,842,673.05379,864,624.021,759,770,555.941,069,716,374.78
  筹资活动现金流入小计755,842,673.05407,864,624.021,872,470,555.94957,070,686.2
  偿还债务支付的现金243,500,00031,500,000861,582,700703,042,898.81
  分配股利、利润或偿付利息支付的现金70,229,658.129,577,274.47122,656,922.8723,682,184.54
  其中:子公司支付给少数股东的股利、利润--6,315,107.88-
  支付其他与筹资活动有关的现金1,828,001.84-195,302,849.15-
  筹资活动现金流出小计315,557,659.9641,077,274.471,179,542,472.02726,725,083.35
  筹资活动产生的现金流量净额440,285,013.09366,787,349.55692,928,083.92230,345,602.85
四、汇率变动对现金及现金等价物的影响5,225,596.543,082,429.65-3,363,433.038,575,945.18
五、现金及现金等价物净增加额-49,639,861.76-71,141,975.01-1,504,198,143.76-780,545,998.01
  加:期初现金及现金等价物余额892,528,341.39894,834,838.742,396,726,485.152,396,726,485.15
  期末现金及现金等价物余额842,888,479.63823,692,863.73892,528,341.391,616,180,487.14
补充资料:
  净利润337,352,440.52-227,783,555.6-
  资产减值准备-1,305,433-22,733,050.41-
  固定资产和投资性房地产折旧106,735,988.04-203,453,326.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧106,735,988.04-200,382,133.05-
    投资性房地产折旧--3,071,193.6-
  无形资产摊销8,885,859.67-16,315,346.56-
  长期待摊费用摊销3,760,139.42-6,471,252.47-
  递延收益摊销-3,015,536.6--5,929,871.02-
  处置固定资产、无形资产和其他长期资产的损失-1,039,505.82--6,929,724.35-
  固定资产报废损失557,304.96-24,649,105.08-
  公允价值变动损失-2,518,314.41--182,504.86-
  财务费用7,265,490.57-25,417,375.96-
  投资损失-75,303,484.67--70,439,857.15-
  递延所得税9,085,590.35-3,068,256.72-
  其中:递延所得税资产减少-1,550,914.62-63,664,596.99-
    递延所得税负债增加10,636,504.97--60,596,340.27-
  存货的减少356,754,883.61--87,768,167.81-
  经营性应收项目的减少-46,401,668.18--870,820,566.61-
  经营性应付项目的增加-564,662,667.86-864,429,781.22-
  现金的期末余额842,888,479.63-892,528,341.39-
  减:现金的期初余额892,528,341.39-2,396,726,485.15-
  现金及现金等价物的净增加额-49,639,861.76--1,504,198,143.76-
公告日期2025-08-262025-04-222025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑