流通市值:104.91亿 | 总市值:104.91亿 | ||
流通股本:4.31亿 | 总股本:4.31亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,842,746,003.06 | 1,181,469,232.24 | 5,690,778,744.83 | 4,115,695,399.43 |
收到的税费返还 | 76,165,062.06 | 51,059,429.46 | 80,121,731.6 | 66,031,552.93 |
收到其他与经营活动有关的现金 | 33,872,084.79 | 23,475,259.32 | 203,919,219.2 | 81,852,002.83 |
经营活动现金流入的平衡项目 | 0 | 0.01 | 0 | 0 |
经营活动现金流入小计 | 2,952,783,149.91 | 1,256,003,921.03 | 5,974,819,695.63 | 4,263,578,955.19 |
购买商品、接受劳务支付的现金 | 2,271,007,885.11 | 1,041,799,805.41 | 4,605,283,955.27 | 3,151,172,682.14 |
支付给职工以及为职工支付的现金 | 302,117,640.64 | 211,083,780 | 505,748,552.77 | 392,006,700.06 |
支付的各项税费 | 90,102,030.19 | 53,810,269.07 | 114,878,751.09 | 89,658,155.77 |
支付其他与经营活动有关的现金 | 145,087,176.11 | 93,757,445.65 | 401,666,224.47 | 506,945,522.3 |
经营活动现金流出小计 | 2,808,314,732.05 | 1,400,451,300.13 | 5,627,577,483.6 | 4,139,783,060.27 |
经营活动产生的现金流量净额 | 144,468,417.86 | -144,447,379.1 | 347,242,212.03 | 123,795,894.92 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 462,207,054.87 | 12,172.72 | 840,000,000 | 258,156,466.19 |
取得投资收益收到的现金 | 84,635,959.76 | - | 21,081,423.29 | 18,930,216.14 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,152,156.43 | 50,107.5 | 9,387,330.6 | 7,265,562.96 |
收到的其他与投资活动有关的现金 | 2,023,730.26 | - | - | - |
投资活动现金流入小计 | 550,018,901.32 | 62,280.22 | 870,468,753.89 | 284,352,245.29 |
购建固定资产、无形资产和其他长期资产支付的现金 | 477,421,024.21 | 229,120,432.33 | 1,255,457,640.48 | 751,065,786.25 |
投资支付的现金 | 712,216,766.36 | 67,506,223 | 2,156,016,120.09 | 486,550,000 |
支付其他与投资活动有关的现金 | - | - | - | 189,999,900 |
投资活动现金流出小计 | 1,189,637,790.57 | 296,626,655.33 | 3,411,473,760.57 | 1,427,615,686.25 |
投资活动产生的现金流量净额 | -639,618,889.25 | -296,564,375.11 | -2,541,005,006.68 | -1,143,263,440.96 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 28,000,000 | 28,000,000 | 112,700,000 | -112,645,688.58 |
其中:子公司吸收少数股东投资收到的现金 | 28,000,000 | - | 112,700,000 | - |
取得借款收到的现金 | 727,842,673.05 | 379,864,624.02 | 1,759,770,555.94 | 1,069,716,374.78 |
筹资活动现金流入小计 | 755,842,673.05 | 407,864,624.02 | 1,872,470,555.94 | 957,070,686.2 |
偿还债务支付的现金 | 243,500,000 | 31,500,000 | 861,582,700 | 703,042,898.81 |
分配股利、利润或偿付利息支付的现金 | 70,229,658.12 | 9,577,274.47 | 122,656,922.87 | 23,682,184.54 |
其中:子公司支付给少数股东的股利、利润 | - | - | 6,315,107.88 | - |
支付其他与筹资活动有关的现金 | 1,828,001.84 | - | 195,302,849.15 | - |
筹资活动现金流出小计 | 315,557,659.96 | 41,077,274.47 | 1,179,542,472.02 | 726,725,083.35 |
筹资活动产生的现金流量净额 | 440,285,013.09 | 366,787,349.55 | 692,928,083.92 | 230,345,602.85 |
四、汇率变动对现金及现金等价物的影响 | 5,225,596.54 | 3,082,429.65 | -3,363,433.03 | 8,575,945.18 |
五、现金及现金等价物净增加额 | -49,639,861.76 | -71,141,975.01 | -1,504,198,143.76 | -780,545,998.01 |
加:期初现金及现金等价物余额 | 892,528,341.39 | 894,834,838.74 | 2,396,726,485.15 | 2,396,726,485.15 |
期末现金及现金等价物余额 | 842,888,479.63 | 823,692,863.73 | 892,528,341.39 | 1,616,180,487.14 |
补充资料: | ||||
净利润 | 337,352,440.52 | - | 227,783,555.6 | - |
资产减值准备 | -1,305,433 | - | 22,733,050.41 | - |
固定资产和投资性房地产折旧 | 106,735,988.04 | - | 203,453,326.65 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 106,735,988.04 | - | 200,382,133.05 | - |
投资性房地产折旧 | - | - | 3,071,193.6 | - |
无形资产摊销 | 8,885,859.67 | - | 16,315,346.56 | - |
长期待摊费用摊销 | 3,760,139.42 | - | 6,471,252.47 | - |
递延收益摊销 | -3,015,536.6 | - | -5,929,871.02 | - |
处置固定资产、无形资产和其他长期资产的损失 | -1,039,505.82 | - | -6,929,724.35 | - |
固定资产报废损失 | 557,304.96 | - | 24,649,105.08 | - |
公允价值变动损失 | -2,518,314.41 | - | -182,504.86 | - |
财务费用 | 7,265,490.57 | - | 25,417,375.96 | - |
投资损失 | -75,303,484.67 | - | -70,439,857.15 | - |
递延所得税 | 9,085,590.35 | - | 3,068,256.72 | - |
其中:递延所得税资产减少 | -1,550,914.62 | - | 63,664,596.99 | - |
递延所得税负债增加 | 10,636,504.97 | - | -60,596,340.27 | - |
存货的减少 | 356,754,883.61 | - | -87,768,167.81 | - |
经营性应收项目的减少 | -46,401,668.18 | - | -870,820,566.61 | - |
经营性应付项目的增加 | -564,662,667.86 | - | 864,429,781.22 | - |
现金的期末余额 | 842,888,479.63 | - | 892,528,341.39 | - |
减:现金的期初余额 | 892,528,341.39 | - | 2,396,726,485.15 | - |
现金及现金等价物的净增加额 | -49,639,861.76 | - | -1,504,198,143.76 | - |
公告日期 | 2025-08-26 | 2025-04-22 | 2025-04-22 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |