当前位置:首页 - 行情中心 - 抚顺特钢(600399) - 财务分析 - 现金流量表

抚顺特钢

(600399)

  

流通市值:113.99亿  总市值:113.99亿
流通股本:19.72亿   总股本:19.72亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,423,302,358.835,123,065,564.133,527,688,039.821,177,863,634.09
收到其他与经营活动有关的现金141,429,511.6388,288,316.26135,146,914.535,527,304.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,564,731,870.435,511,353,880.393,662,834,954.321,213,390,938.58
购买商品、接受劳务支付的现金6,150,149,562.784,741,694,299.422,915,181,081.911,511,573,131.23
支付给职工以及为职工支付的现金939,958,053.78734,289,195.1495,241,167.2270,068,457.11
支付的各项税费115,634,524.75100,053,301.8569,477,032.2517,572,220.6
支付其他与经营活动有关的现金178,602,930.63146,260,939.3115,870,365.74101,175,463.27
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,384,345,071.945,722,297,735.673,595,769,647.11,900,389,272.21
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额180,386,798.49-210,943,855.2867,065,307.22-686,998,333.63
二、投资活动产生的现金流量:
收回投资收到的现金530,000,000530,000,000350,000,000200,000,000
取得投资收益收到的现金18,539,464.858,539,464.858,560,4002,755,400
处置固定资产、无形资产和其他长期资产收回的现金净额3,9503,9503,950-
投资活动现金流入的平衡项目0000
投资活动现金流入小计548,543,414.85538,543,414.85358,564,350202,755,400
购建固定资产、无形资产和其他长期资产支付的现金694,799,634.3506,861,407.95267,278,076.23110,623,166.03
投资支付的现金590,000,000530,000,000230,000,000-
支付其他与投资活动有关的现金-1,290.371,290.37-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,284,799,634.31,036,862,698.32497,279,366.6110,623,166.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-736,256,219.45-498,319,283.47-138,715,016.692,132,233.97
三、筹资活动产生的现金流量:
取得借款收到的现金229,300,000186,500,000156,500,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计229,300,000186,500,000156,500,0000
偿还债务支付的现金50,000,00020,000,000--
分配股利、利润或偿付利息支付的现金86,967,010.4859,338,200.0239,466,757.718,820,869.54
支付其他与筹资活动有关的现金1,636,500---
筹资活动现金流出平衡项目0000
筹资活动现金流出小计138,603,510.4879,338,200.0239,466,757.718,820,869.54
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额90,696,489.52107,161,799.98117,033,242.3-18,820,869.54
四、汇率变动对现金及现金等价物的影响-3,463,179.67-3,266,288.89678,200-1,059,879.2
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-468,636,111.11-605,367,627.6646,061,732.92-614,746,848.4
加:期初现金及现金等价物余额1,043,454,674.371,043,454,674.371,043,454,674.371,043,454,674.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额574,818,563.26438,087,046.711,089,516,407.29428,707,825.97
补充资料:
净利润362,338,720.59-157,127,162.09-
资产减值准备111,335,035.94---
固定资产和投资性房地产折旧299,150,733.23-143,695,878.11-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧299,150,733.23-143,695,878.11-
无形资产摊销29,867,734.36-14,883,475.92-
长期待摊费用摊销1,335,224.05-342,528.06-
处置固定资产、无形资产和其他长期资产的损失794,301.86-1,293,299.77-
固定资产报废损失39,367,812.21-2,210,325.31-
公允价值变动损失-14,303,032.64--5,505,000-
财务费用88,864,560.45-10,142,532.71-
投资损失-15,109,464.85--5,130,400-
递延所得税-5,556,165.72--3,232,931.18-
其中:递延所得税资产减少427,194.5--2,026.5-
递延所得税负债增加-5,983,360.22--3,230,904.68-
存货的减少-241,493,982.81--11,809,027.67-
经营性应收项目的减少-776,954,887.84--262,726,030.86-
经营性应付项目的增加293,828,570.98-22,598,756.71-
现金的期末余额574,818,563.26-1,089,516,407.29-
减:现金的期初余额1,043,454,674.37-1,043,454,674.37-
公告日期2024-03-302023-10-312023-08-192023-04-20
审计意见(境内)标准无保留意见
TOP↑