当前位置:首页 - 行情中心 - 大有能源(600403) - 财务分析 - 现金流量表

大有能源

(600403)

  

流通市值:79.14亿  总市值:79.14亿
流通股本:23.91亿   总股本:23.91亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,729,698,148.225,015,792,916.53,671,584,312.981,912,736,224.84
收到的税费返还14,366,495.181,453,848.6428,195.62427,192.91
收到其他与经营活动有关的现金393,429,551.34286,702,147.21188,943,313.0199,115,703.09
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,137,494,194.745,303,948,912.313,860,955,821.612,012,279,120.84
购买商品、接受劳务支付的现金1,629,289,582.271,361,004,189.61936,348,784.72510,347,389.13
支付给职工以及为职工支付的现金2,942,458,624.41,968,562,510.591,321,540,822.69689,730,336.86
支付的各项税费721,895,861.25506,192,318.8428,215,910.2249,474,069.32
支付其他与经营活动有关的现金366,284,923.88481,658,317.72350,471,572.9595,837,759.56
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,659,928,991.84,317,417,336.723,036,577,090.561,545,389,554.87
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额477,565,202.94986,531,575.59824,378,731.05466,889,565.97
二、投资活动产生的现金流量:
取得投资收益收到的现金24,399,730.1824,399,730.1824,399,730.18-
处置固定资产、无形资产和其他长期资产收回的现金净额10,722,935.581,275,809.051,275,809.051,275,809.05
处置子公司及其他营业单位收到的现金净额568,235,137.23568,290,000568,290,000-
收到的其他与投资活动有关的现金91,390,000155,829,679.26115,630,917.612,492,964.88
投资活动现金流入的平衡项目0000
投资活动现金流入小计694,747,802.99749,795,218.49709,596,456.8313,768,773.93
购建固定资产、无形资产和其他长期资产支付的现金817,799,680.33638,217,395.37494,998,714.72146,602,371.79
投资支付的现金2,800,0002,800,0002,800,000-
支付其他与投资活动有关的现金-20,958,100.4713,134,315.8620,448,279.74
投资活动现金流出的平衡项目0000
投资活动现金流出小计820,599,680.33661,975,495.84510,933,030.58167,050,651.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-125,851,877.3487,819,722.65198,663,426.25-153,281,877.6
三、筹资活动产生的现金流量:
吸收投资收到的现金53,830,000---
取得借款收到的现金5,555,021,666.675,967,253,412.594,229,730,000250,000,000
收到其他与筹资活动有关的现金157,635,439.51236,800,00057,567,122.541,586,108,313.09
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,766,487,106.186,204,053,412.594,287,297,122.541,836,108,313.09
偿还债务支付的现金3,397,346,511.943,788,289,7252,703,620,000366,650,000
分配股利、利润或偿付利息支付的现金1,246,278,421.461,285,172,854.111,267,360,012.3952,563,271.19
其中:子公司支付给少数股东的股利、利润49,628,215.48---
支付其他与筹资活动有关的现金2,663,329,833.752,863,004,940.731,900,314,301.941,166,591,544.84
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,306,954,767.157,936,467,519.845,871,294,314.331,585,804,816.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,540,467,660.97-1,732,414,107.25-1,583,997,191.79250,303,497.06
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,188,754,335.37-658,062,809.01-560,955,034.49563,911,185.43
加:期初现金及现金等价物余额3,744,480,904.323,744,480,904.323,744,480,904.323,744,480,904.32
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,555,726,568.953,086,418,095.313,183,525,869.834,308,392,089.75
补充资料:
净利润-398,742,144.37-317,238,443.66-
资产减值准备32,687,722.45---
固定资产和投资性房地产折旧949,209,709.31-441,961,851.28-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧949,209,709.31-441,961,851.28-
无形资产摊销87,623,323.64-41,356,477.3-
长期待摊费用摊销6,813,594.42-1,804,461.16-
处置固定资产、无形资产和其他长期资产的损失-251,182.85--63,110.52-
固定资产报废损失-391,659.13-616,572.57-
财务费用240,805,512.59-192,803,498.17-
投资损失-429,837,593.97--15,611,283.1-
递延所得税117,315,684.21--3,323,727.18-
其中:递延所得税资产减少53,512,513.15--3,323,727.18-
递延所得税负债增加63,803,171.06---
存货的减少18,859,563.84--149,987,786.14-
经营性应收项目的减少834,674,452.59-36,567,150.94-
经营性应付项目的增加-925,589,522.74--32,472,266.88-
现金的期末余额2,555,726,568.95-3,183,525,869.83-
减:现金的期初余额3,744,480,904.32-3,744,480,904.32-
公告日期2024-03-302023-10-262023-08-262023-04-26
审计意见(境内)标准无保留意见
TOP↑