当前位置:首页 - 行情中心 - 好当家(600467) - 财务分析 - 现金流量表

好当家

(600467)

  

流通市值:37.69亿  总市值:37.69亿
流通股本:14.61亿   总股本:14.61亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,252,990,720.72996,304,058.78178,113,348.541,466,181,517.43
  收到的税费返还17,658,088.3112,895,148.396,747,862.2320,451,172.45
  收到其他与经营活动有关的现金16,718,930.921,975,195.52398,292.6440,108,782.24
  经营活动现金流入小计1,287,367,739.951,011,174,402.69185,259,503.411,526,741,472.12
  购买商品、接受劳务支付的现金903,244,823.89775,229,361.9756,087,120.58661,270,712.03
  支付给职工以及为职工支付的现金164,582,576.48107,804,735.8849,087,418.74205,697,217.02
  支付的各项税费13,012,543.6710,153,303.485,093,978.6823,627,233.55
  支付其他与经营活动有关的现金111,832,419.6258,733,369.9426,773,299.0548,019,624.41
  经营活动现金流出小计1,192,672,363.66951,920,771.27137,041,817.05938,614,787.01
  经营活动产生的现金流量净额94,695,376.2959,253,631.4248,217,686.36588,126,685.11
二、投资活动产生的现金流量:
  收回投资收到的现金---104,139,866.92
  取得投资收益收到的现金9,433,523.769,433,523.76-18,331,489.23
  处置固定资产、无形资产和其他长期资产收回的现金净额7,728.97,728.95,133.88285,059.88
  投资活动现金流入小计9,441,252.669,441,252.665,133.88122,756,416.03
  购建固定资产、无形资产和其他长期资产支付的现金312,247,215.39185,601,371.7551,830,100731,413,436.87
  投资支付的现金---94,100,000
  投资活动现金流出小计312,247,215.39185,601,371.7551,830,100825,513,436.87
  投资活动产生的现金流量净额-302,805,962.73-176,160,119.09-51,824,966.12-702,757,020.84
三、筹资活动产生的现金流量:
  取得借款收到的现金2,240,830,0001,843,550,000564,500,0003,110,500,000
  收到其他与筹资活动有关的现金1,137,885,647.84474,510,821.49886,528,206.19474,700,000
  筹资活动现金流入小计3,378,715,647.842,318,060,821.491,451,028,206.193,585,200,000
  偿还债务支付的现金2,323,351,318.891,409,000,000581,100,0002,928,800,000
  分配股利、利润或偿付利息支付的现金104,601,492.7272,698,179.7442,421,991.6149,685,956.25
  支付其他与筹资活动有关的现金774,028,245.39747,725,947.08850,578,936.66458,105,531.68
  筹资活动现金流出小计3,201,981,0572,229,424,126.821,474,100,928.263,536,591,487.93
  筹资活动产生的现金流量净额176,734,590.8488,636,694.67-23,072,722.0748,608,512.07
四、汇率变动对现金及现金等价物的影响---1,000,569.22
五、现金及现金等价物净增加额-31,375,995.6-28,269,793-26,680,001.83-65,021,254.44
  加:期初现金及现金等价物余额14,060,550.2548,525,828.6898,525,828.68113,547,083.12
  期末现金及现金等价物余额-17,315,445.3520,256,035.6871,845,826.8548,525,828.68
补充资料:
  净利润-25,604,323.64-45,805,838.12
  资产减值准备-732,363.74-1,739,575.86
  固定资产和投资性房地产折旧-60,801,412.7-150,943,031.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-60,801,412.7-150,943,031.03
  无形资产摊销-35,147,522.24-66,957,527.43
  长期待摊费用摊销-27,743,129.87-54,865,619.13
  处置固定资产、无形资产和其他长期资产的损失----18,696.99
  固定资产报废损失-874,641.98-6,878,251.19
  公允价值变动损失---3,039,250.37
  财务费用-76,125,648.45-122,740,823.07
  投资损失--9,433,523.76--12,164,223.96
  递延所得税----2,762,151.11
  其中:递延所得税资产减少----391,424.47
    递延所得税负债增加----2,370,726.64
  存货的减少-16,448,042.59-205,278,769
  经营性应收项目的减少--97,498,171.22--32,220,063.43
  经营性应付项目的增加--66,635,315.02--22,956,864.6
  其他--10,656,443.79--
  现金的期末余额-20,256,035.68-48,525,828.68
  减:现金的期初余额-48,525,828.68-113,547,083.12
  现金及现金等价物的净增加额--28,269,793--65,021,254.44
公告日期2025-10-292025-08-282025-04-302025-04-24
审计意见(境内)标准无保留意见
TOP↑