当前位置:首页 - 行情中心 - 好当家(600467) - 财务分析 - 现金流量表

好当家

(600467)

  

流通市值:36.09亿  总市值:36.09亿
流通股本:14.61亿   总股本:14.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金996,304,058.78178,113,348.541,466,181,517.431,097,401,130.68
  收到的税费返还12,895,148.396,747,862.2320,451,172.4517,173,525.59
  收到其他与经营活动有关的现金1,975,195.52398,292.6440,108,782.2426,786,769.78
  经营活动现金流入小计1,011,174,402.69185,259,503.411,526,741,472.121,141,361,426.05
  购买商品、接受劳务支付的现金775,229,361.9756,087,120.58661,270,712.03614,265,535.62
  支付给职工以及为职工支付的现金107,804,735.8849,087,418.74205,697,217.02189,349,659.8
  支付的各项税费10,153,303.485,093,978.6823,627,233.5515,074,927.11
  支付其他与经营活动有关的现金58,733,369.9426,773,299.0548,019,624.4172,122,448.01
  经营活动现金流出小计951,920,771.27137,041,817.05938,614,787.01890,812,570.54
  经营活动产生的现金流量净额59,253,631.4248,217,686.36588,126,685.11250,548,855.51
二、投资活动产生的现金流量:
  收回投资收到的现金--104,139,866.92-
  取得投资收益收到的现金9,433,523.76-18,331,489.239,113,170.86
  处置固定资产、无形资产和其他长期资产收回的现金净额7,728.95,133.88285,059.883,000,000
  投资活动现金流入小计9,441,252.665,133.88122,756,416.0312,113,170.86
  购建固定资产、无形资产和其他长期资产支付的现金185,601,371.7551,830,100731,413,436.87415,014,900
  投资支付的现金--94,100,000-
  投资活动现金流出小计185,601,371.7551,830,100825,513,436.87415,014,900
  投资活动产生的现金流量净额-176,160,119.09-51,824,966.12-702,757,020.84-402,901,729.14
三、筹资活动产生的现金流量:
  取得借款收到的现金1,843,550,000564,500,0003,110,500,0002,782,460,460
  收到其他与筹资活动有关的现金474,510,821.49886,528,206.19474,700,0001,018,997,518.46
  筹资活动现金流入小计2,318,060,821.491,451,028,206.193,585,200,0003,801,457,978.46
  偿还债务支付的现金1,409,000,000581,100,0002,928,800,0002,588,430,230
  分配股利、利润或偿付利息支付的现金72,698,179.7442,421,991.6149,685,956.25102,403,495.88
  支付其他与筹资活动有关的现金747,725,947.08850,578,936.66458,105,531.681,029,935,630.92
  筹资活动现金流出小计2,229,424,126.821,474,100,928.263,536,591,487.933,720,769,356.8
  筹资活动产生的现金流量净额88,636,694.67-23,072,722.0748,608,512.0780,688,621.66
四、汇率变动对现金及现金等价物的影响--1,000,569.22-
五、现金及现金等价物净增加额-28,269,793-26,680,001.83-65,021,254.44-71,664,251.97
  加:期初现金及现金等价物余额48,525,828.6898,525,828.68113,547,083.12113,547,083.12
  期末现金及现金等价物余额20,256,035.6871,845,826.8548,525,828.6841,882,831.15
补充资料:
  净利润25,604,323.64-45,805,838.12-
  资产减值准备732,363.74-1,739,575.86-
  固定资产和投资性房地产折旧60,801,412.7-150,943,031.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧60,801,412.7-150,943,031.03-
  无形资产摊销35,147,522.24-66,957,527.43-
  长期待摊费用摊销27,743,129.87-54,865,619.13-
  处置固定资产、无形资产和其他长期资产的损失---18,696.99-
  固定资产报废损失874,641.98-6,878,251.19-
  公允价值变动损失--3,039,250.37-
  财务费用76,125,648.45-122,740,823.07-
  投资损失-9,433,523.76--12,164,223.96-
  递延所得税---2,762,151.11-
  其中:递延所得税资产减少---391,424.47-
    递延所得税负债增加---2,370,726.64-
  存货的减少16,448,042.59-205,278,769-
  经营性应收项目的减少-97,498,171.22--32,220,063.43-
  经营性应付项目的增加-66,635,315.02--22,956,864.6-
  其他-10,656,443.79---
  现金的期末余额20,256,035.68-48,525,828.68-
  减:现金的期初余额48,525,828.68-113,547,083.12-
  现金及现金等价物的净增加额-28,269,793--65,021,254.44-
公告日期2025-08-282025-04-302025-04-242024-10-26
审计意见(境内)标准无保留意见
TOP↑