当前位置:首页 - 行情中心 - 好当家(600467) - 财务分析 - 现金流量表

好当家

(600467)

  

流通市值:34.33亿  总市值:34.33亿
流通股本:14.61亿   总股本:14.61亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金915,228,004.76198,279,638.321,082,757,203.131,252,990,720.72
  收到的税费返还16,337,236.211,031,83318,181,218.8817,658,088.31
  收到其他与经营活动有关的现金17,445,468.7516,479,815.2330,960,071.1116,718,930.92
  经营活动现金流入小计949,010,709.71225,791,286.551,131,898,493.121,287,367,739.95
  购买商品、接受劳务支付的现金669,641,707.3960,932,343.44425,613,827.55903,244,823.89
  支付给职工以及为职工支付的现金100,456,669.765,740,739.61195,586,831.12164,582,576.48
  支付的各项税费8,118,605.814,146,680.2919,491,100.9913,012,543.67
  支付其他与经营活动有关的现金63,124,304.3735,344,696.4740,262,208.97111,832,419.62
  经营活动现金流出小计841,341,287.27166,164,459.81680,953,968.631,192,672,363.66
  经营活动产生的现金流量净额107,669,422.4459,626,826.74450,944,524.4994,695,376.29
二、投资活动产生的现金流量:
  收回投资收到的现金--65,787,169.16-
  取得投资收益收到的现金9,053,165.781,180,023.1313,543,424.089,433,523.76
  处置固定资产、无形资产和其他长期资产收回的现金净额--21,028,540.47,728.9
  处置子公司及其他营业单位收到的现金净额--39,000,000-
  投资活动现金流入小计9,053,165.781,180,023.13139,359,133.649,441,252.66
  购建固定资产、无形资产和其他长期资产支付的现金99,462,119.123,585,225.43452,120,315.61312,247,215.39
  投资支付的现金--33,500,000-
  投资活动现金流出小计99,462,119.123,585,225.43485,620,315.61312,247,215.39
  投资活动产生的现金流量净额-90,408,953.34-2,405,202.3-346,261,181.97-302,805,962.73
三、筹资活动产生的现金流量:
  取得借款收到的现金1,473,250,517.76787,200,0003,509,250,0002,240,830,000
  收到其他与筹资活动有关的现金448,185,574.6996,642,611.2433,511,2081,137,885,647.84
  筹资活动现金流入小计1,921,436,092.45883,842,611.23,942,761,2083,378,715,647.84
  偿还债务支付的现金1,294,532,582.32581,173,110.13,344,000,033.182,323,351,318.89
  分配股利、利润或偿付利息支付的现金70,545,535.1238,115,848.23175,060,360.47104,601,492.72
  支付其他与筹资活动有关的现金567,415,345.38331,075,220.56547,137,143.83774,028,245.39
  筹资活动现金流出小计1,932,493,462.82950,364,178.894,066,197,537.483,201,981,057
  筹资活动产生的现金流量净额-11,057,370.37-66,521,567.69-123,436,329.48176,734,590.84
四、汇率变动对现金及现金等价物的影响--1,868,992.81-
五、现金及现金等价物净增加额6,203,098.73-9,299,943.25-16,883,994.15-31,375,995.6
  加:期初现金及现金等价物余额37,844,933.2631,641,834.5348,525,828.6814,060,550.25
  期末现金及现金等价物余额44,048,031.9922,341,891.2831,641,834.53-17,315,445.35
补充资料:
  净利润30,678,047.95-32,173,581.7-
  资产减值准备4,348,810.91-804,704.02-
  固定资产和投资性房地产折旧66,559,468.12-150,208,876.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧66,559,468.12-150,208,876.99-
  无形资产摊销54,397,569.69-75,964,678.85-
  长期待摊费用摊销23,545,486.95-54,703,800.69-
  处置固定资产、无形资产和其他长期资产的损失---170,584.28-
  固定资产报废损失5,134,832.55-4,256,050.23-
  公允价值变动损失--464,365.4-
  财务费用72,762,889.46-167,874,117.87-
  投资损失-9,053,165.78--21,390,680.52-
  递延所得税---1,497,096.78-
  其中:递延所得税资产减少--153,817.42-
    递延所得税负债增加---1,650,914.2-
  存货的减少76,518,177.95-23,774,731.24-
  经营性应收项目的减少-94,090,723.16-3,683,253.09-
  经营性应付项目的增加-106,074,764.83--39,905,274.01-
  其他-17,057,207.37---
  现金的期末余额37,844,933.26-31,641,834.53-
  减:现金的期初余额31,641,834.53-48,525,828.68-
  现金及现金等价物的净增加额6,203,098.73--16,883,994.15-
公告日期2026-08-072026-04-302026-04-242025-10-29
审计意见(境内)标准无保留意见
TOP↑