当前位置:首页 - 行情中心 - 百利电气(600468) - 财务分析 - 现金流量表

百利电气

(600468)

  

流通市值:69.72亿  总市值:69.72亿
流通股本:10.88亿   总股本:10.88亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金954,526,723.29431,561,841.322,126,053,948.271,262,474,045.81
  收到的税费返还5,215,399.47927,105.3611,360,654.787,405,164.24
  收到其他与经营活动有关的现金23,133,770.699,212,010.2639,971,358.0334,973,544.21
  经营活动现金流入小计982,875,893.45441,700,956.942,177,385,961.081,304,852,754.26
  购买商品、接受劳务支付的现金837,012,884.78472,258,698.61,373,391,587.44972,694,649.94
  支付给职工以及为职工支付的现金157,149,793.4988,283,073.59296,093,918.92215,798,112.96
  支付的各项税费35,376,268.5615,190,659.4279,186,467.5462,419,450.96
  支付其他与经营活动有关的现金100,780,549.5747,764,983.62191,858,969.61130,592,259.59
  经营活动现金流出小计1,130,319,496.4623,497,415.231,940,530,943.511,381,504,473.45
  经营活动产生的现金流量净额-147,443,602.95-181,796,458.29236,855,017.57-76,651,719.19
二、投资活动产生的现金流量:
  收回投资收到的现金--9,476,965.88-
  取得投资收益收到的现金18,225,919.73-16,410,814.9916,422,532.4
  处置固定资产、无形资产和其他长期资产收回的现金净额195,482.951,900526,536.52264,019.2
  处置子公司及其他营业单位收到的现金净额---9,465,248.47
  投资活动现金流入小计18,421,402.681,90026,414,317.3926,151,800.07
  购建固定资产、无形资产和其他长期资产支付的现金27,378,854.318,284,959.1686,141,367.2158,519,395.94
  投资活动现金流出小计27,378,854.318,284,959.1686,141,367.2158,519,395.94
  投资活动产生的现金流量净额-8,957,451.63-8,283,059.16-59,727,049.82-32,367,595.87
三、筹资活动产生的现金流量:
  取得借款收到的现金72,031,185.832,031,185.83187,624,877.23183,744,877.23
  收到其他与筹资活动有关的现金--15,000,000-
  筹资活动现金流入小计72,031,185.832,031,185.83202,624,877.23183,744,877.23
  偿还债务支付的现金96,181,185.83106,000299,280,979.55261,011,554.55
  分配股利、利润或偿付利息支付的现金7,981,342.422,480,818.2339,685,925.9718,491,846.87
  其中:子公司支付给少数股东的股利、利润2,653,000-11,534,250.211,399,077.37
  支付其他与筹资活动有关的现金481,500-1,029,564774,876
  筹资活动现金流出小计104,644,028.252,586,818.23339,996,469.52280,278,277.42
  筹资活动产生的现金流量净额-32,612,842.42-555,632.4-137,371,592.29-96,533,400.19
四、汇率变动对现金及现金等价物的影响-2,629,565.94-1,027,353.131,151,362.552,037,538.85
五、现金及现金等价物净增加额-191,643,462.94-191,662,502.9840,907,738.01-203,515,176.4
  加:期初现金及现金等价物余额809,041,584.46809,041,584.46768,133,846.45768,133,846.45
  期末现金及现金等价物余额617,398,121.52617,379,081.48809,041,584.46564,618,670.05
补充资料:
  净利润41,521,972.4-90,082,151.27-
  资产减值准备2,331,067.03-7,178,920.71-
  固定资产和投资性房地产折旧24,235,364.1-45,250,895.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,235,364.1-45,250,895.63-
  无形资产摊销5,706,904.8-13,706,837.36-
  长期待摊费用摊销2,010,226.48-2,000,682.18-
  处置固定资产、无形资产和其他长期资产的损失-116,216.5--142,508.77-
  固定资产报废损失-2,753.19-67,045.43-
  财务费用13,464,193.38-8,548,960-
  投资损失-23,910,880.19--43,597,097.07-
  递延所得税-3,701,373.81--2,862,157.47-
  其中:递延所得税资产减少-3,358,237.76--1,963,294.14-
    递延所得税负债增加-343,136.05--898,863.33-
  存货的减少-151,012,129.14--71,216,819.16-
  经营性应收项目的减少-144,324,519.09--267,038,291.94-
  经营性应付项目的增加75,411,740.31-449,484,908.03-
  现金的期末余额617,398,121.52-809,041,584.46-
  减:现金的期初余额809,041,584.46-768,133,846.45-
  现金及现金等价物的净增加额-191,643,462.94-40,907,738.01-
公告日期2026-08-262026-04-292026-04-222025-10-30
审计意见(境内)标准无保留意见
TOP↑