当前位置:首页 - 行情中心 - 百利电气(600468) - 财务分析 - 现金流量表

百利电气

(600468)

  

流通市值:49.49亿  总市值:49.49亿
流通股本:10.88亿   总股本:10.88亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,182,633,541.191,457,348,721.761,023,474,081.16500,963,513.71
收到的税费返还23,601,390.0419,120,023.6114,593,410.077,048,478.26
收到其他与经营活动有关的现金105,598,019.6185,356,635.7465,919,300.0736,991,021.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,311,832,950.841,561,825,381.111,103,986,791.3545,003,013.43
购买商品、接受劳务支付的现金1,487,124,548.041,093,930,220.61675,690,939.48405,778,770.87
支付给职工以及为职工支付的现金292,828,894.53211,141,902.16148,399,352.7286,415,208.67
支付的各项税费129,528,996.41108,738,065.7980,813,796.7240,639,494.9
支付其他与经营活动有关的现金191,683,421.57166,960,287.65156,541,346.9276,197,861.13
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,101,165,860.551,580,770,476.211,061,445,435.84609,031,335.57
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额210,667,090.29-18,945,095.142,541,355.46-64,028,322.14
二、投资活动产生的现金流量:
取得投资收益收到的现金9,445,839.97---
处置固定资产、无形资产和其他长期资产收回的现金净额94,380.9492,400.5185,200.5117,350
收到的其他与投资活动有关的现金18,000,00018,000,00010,000,00010,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计27,540,220.9118,092,400.5110,085,200.5110,017,350
购建固定资产、无形资产和其他长期资产支付的现金41,416,159.8526,007,211.8921,872,951.3210,593,462.03
投资活动现金流出的平衡项目0000
投资活动现金流出小计41,416,159.8526,007,211.8921,872,951.3210,593,462.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-13,875,938.94-7,914,811.38-11,787,750.81-576,112.03
三、筹资活动产生的现金流量:
取得借款收到的现金266,000,000266,000,000114,000,00096,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计266,000,000266,000,000114,000,00096,000,000
偿还债务支付的现金300,000,000300,000,000150,000,00080,000,000
分配股利、利润或偿付利息支付的现金52,147,157.9236,325,351.0911,202,478.832,062,450.84
其中:子公司支付给少数股东的股利、利润6,813,821.996,189,0005,618,518.85-
支付其他与筹资活动有关的现金895,663.89455,600.07440,064-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计353,042,821.81336,780,951.16161,642,542.8382,062,450.84
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-87,042,821.81-70,780,951.16-47,642,542.8313,937,549.16
四、汇率变动对现金及现金等价物的影响1,359,901.91,144,340.161,374,188.0459,274.16
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额111,108,231.44-96,496,517.48-15,514,750.14-50,607,610.85
加:期初现金及现金等价物余额578,163,907.2578,163,907.2578,163,907.2578,163,907.2
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额689,272,138.64481,667,389.72562,649,157.06527,556,296.35
补充资料:
净利润128,676,021.36-71,326,772.18-
资产减值准备17,295,318.8-3,991,954.15-
固定资产和投资性房地产折旧42,080,073.86-20,353,197.22-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,080,073.86-20,353,197.22-
无形资产摊销16,285,814.23-8,260,536.89-
长期待摊费用摊销807,050.86-381,646.96-
处置固定资产、无形资产和其他长期资产的损失30,271.65-18,498.29-
固定资产报废损失207,248.36-69,394.01-
财务费用14,890,876.39-5,581,082.99-
投资损失-35,754,487.07--15,295,011.73-
递延所得税-1,622,301.02--5,144,810.44-
其中:递延所得税资产减少-150,015.1--4,435,356.62-
递延所得税负债增加-1,472,285.92--709,453.82-
存货的减少-29,433,829.66--46,314,973.84-
经营性应收项目的减少91,922,506.52--29,748,006.65-
经营性应付项目的增加-54,832,254.57-20,959,823.39-
现金的期末余额689,272,138.64-562,649,157.06-
减:现金的期初余额578,163,907.2-578,163,907.2-
公告日期2024-04-172023-10-282023-08-292023-04-28
审计意见(境内)标准无保留意见
TOP↑