当前位置:首页 - 行情中心 - 百利电气(600468) - 财务分析 - 现金流量表

百利电气

(600468)

  

流通市值:58.96亿  总市值:58.96亿
流通股本:10.88亿   总股本:10.88亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,595,843,325.94954,526,723.29431,561,841.322,126,053,948.27
  收到的税费返还8,614,633.495,215,399.47927,105.3611,360,654.78
  收到其他与经营活动有关的现金39,283,686.4623,133,770.699,212,010.2639,971,358.03
  经营活动现金流入小计1,643,741,645.89982,875,893.45441,700,956.942,177,385,961.08
  购买商品、接受劳务支付的现金1,385,684,920.82837,012,884.78472,258,698.61,373,391,587.44
  支付给职工以及为职工支付的现金227,963,863.81157,149,793.4988,283,073.59296,093,918.92
  支付的各项税费52,219,301.1235,376,268.5615,190,659.4279,186,467.54
  支付其他与经营活动有关的现金131,668,898.86100,780,549.5747,764,983.62191,858,969.61
  经营活动现金流出小计1,797,536,984.611,130,319,496.4623,497,415.231,940,530,943.51
  经营活动产生的现金流量净额-153,795,338.72-147,443,602.95-181,796,458.29236,855,017.57
二、投资活动产生的现金流量:
  收回投资收到的现金---9,476,965.88
  取得投资收益收到的现金18,225,919.7318,225,919.73-16,410,814.99
  处置固定资产、无形资产和其他长期资产收回的现金净额365,440.95195,482.951,900526,536.52
  投资活动现金流入小计18,591,360.6818,421,402.681,90026,414,317.39
  购建固定资产、无形资产和其他长期资产支付的现金35,618,407.7127,378,854.318,284,959.1686,141,367.21
  投资活动现金流出小计35,618,407.7127,378,854.318,284,959.1686,141,367.21
  投资活动产生的现金流量净额-17,027,047.03-8,957,451.63-8,283,059.16-59,727,049.82
三、筹资活动产生的现金流量:
  取得借款收到的现金130,538,300.5772,031,185.832,031,185.83187,624,877.23
  收到其他与筹资活动有关的现金---15,000,000
  筹资活动现金流入小计130,538,300.5772,031,185.832,031,185.83202,624,877.23
  偿还债务支付的现金141,287,185.8396,181,185.83106,000299,280,979.55
  分配股利、利润或偿付利息支付的现金22,553,903.227,981,342.422,480,818.2339,685,925.97
  其中:子公司支付给少数股东的股利、利润2,653,0002,653,000-11,534,250.2
  支付其他与筹资活动有关的现金968,982.57481,500-1,029,564
  筹资活动现金流出小计164,810,071.62104,644,028.252,586,818.23339,996,469.52
  筹资活动产生的现金流量净额-34,271,771.05-32,612,842.42-555,632.4-137,371,592.29
四、汇率变动对现金及现金等价物的影响-3,416,120.02-2,629,565.94-1,027,353.131,151,362.55
五、现金及现金等价物净增加额-208,510,276.82-191,643,462.94-191,662,502.9840,907,738.01
  加:期初现金及现金等价物余额809,041,584.46809,041,584.46809,041,584.46768,133,846.45
  期末现金及现金等价物余额600,531,307.64617,398,121.52617,379,081.48809,041,584.46
补充资料:
  净利润-41,521,972.4-90,082,151.27
  资产减值准备-2,331,067.03-7,178,920.71
  固定资产和投资性房地产折旧-24,235,364.1-45,250,895.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,235,364.1-45,250,895.63
  无形资产摊销-5,706,904.8-13,706,837.36
  长期待摊费用摊销-2,010,226.48-2,000,682.18
  处置固定资产、无形资产和其他长期资产的损失--116,216.5--142,508.77
  固定资产报废损失--2,753.19-67,045.43
  财务费用-13,464,193.38-8,548,960
  投资损失--23,910,880.19--43,597,097.07
  递延所得税--3,701,373.81--2,862,157.47
  其中:递延所得税资产减少--3,358,237.76--1,963,294.14
    递延所得税负债增加--343,136.05--898,863.33
  存货的减少--151,012,129.14--71,216,819.16
  经营性应收项目的减少--144,324,519.09--267,038,291.94
  经营性应付项目的增加-75,411,740.31-449,484,908.03
  现金的期末余额-617,398,121.52-809,041,584.46
  减:现金的期初余额-809,041,584.46-768,133,846.45
  现金及现金等价物的净增加额--191,643,462.94-40,907,738.01
公告日期2026-10-302026-08-262026-04-292026-04-22
审计意见(境内)标准无保留意见
TOP↑