当前位置:首页 - 行情中心 - 华光环能(600475) - 财务分析 - 现金流量表

华光环能

(600475)

  

流通市值:94.99亿  总市值:96.36亿
流通股本:9.42亿   总股本:9.56亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,750,317,595.939,515,964,513.577,270,951,816.065,050,569,769.78
收到的税费返还10,540,795.729,141,967.9613,432,843.9811,352,466.9
收到其他与经营活动有关的现金205,391,897.95383,550,247.01235,785,769.23204,040,660.11
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,966,250,289.69,908,656,728.547,520,170,429.275,265,962,896.79
购买商品、接受劳务支付的现金1,672,458,038.136,870,225,3445,826,329,465.554,044,642,599.63
支付给职工以及为职工支付的现金355,064,227.751,110,444,348.61809,044,717.51590,122,811.21
支付的各项税费180,883,982.14519,854,037.22451,290,585.57342,343,802.01
支付其他与经营活动有关的现金129,002,992.71379,684,491.37256,395,294.17138,507,265.07
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,337,409,240.738,880,208,221.27,343,060,062.85,115,616,477.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额628,841,048.871,028,448,507.34177,110,366.47150,346,418.87
二、投资活动产生的现金流量:
收回投资收到的现金947,673,554.23,103,400,0002,475,390,0001,480,390,000
取得投资收益收到的现金11,930,266.52221,253,624.15133,103,910.5398,028,819.63
处置固定资产、无形资产和其他长期资产收回的现金净额738,70715,751,557.0212,520,883.813,323,599.56
收到的其他与投资活动有关的现金47,291.7172,738,771.7654,332,002.9450,341,436.9
投资活动现金流入的平衡项目0000
投资活动现金流入小计960,389,819.423,513,143,952.932,675,346,797.281,632,083,856.09
购建固定资产、无形资产和其他长期资产支付的现金281,118,257.61903,876,550.13766,101,418.66699,352,636.8
投资支付的现金1,145,000,0003,296,903,673.652,579,242,422.891,736,990,000
取得子公司及其他营业单位支付的现金-40,547,227.8534,452,506.3333,337,972.75
支付其他与投资活动有关的现金1,50014,966,660.4322,473,987.5322,473,987.53
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,426,119,757.614,256,294,112.063,402,270,335.412,492,154,597.08
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-465,729,938.19-743,150,159.13-726,923,538.13-860,070,740.99
三、筹资活动产生的现金流量:
吸收投资收到的现金10,878,55698,896,00098,896,000142,000
其中:子公司吸收少数股东投资收到的现金10,878,556142,000142,000142,000
取得借款收到的现金1,062,586,677.993,858,194,900.243,540,283,668.772,313,075,637.63
发行债券收到的现金1,200,000,0003,300,000,000-1,500,000,000
收到其他与筹资活动有关的现金10,668.59179,250,0002,865,000,000165,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,273,475,902.587,436,340,900.246,504,179,668.773,978,217,637.63
偿还债务支付的现金1,454,296,597.236,969,311,036.855,375,771,483.343,184,058,346.08
分配股利、利润或偿付利息支付的现金57,146,540.3840,565,480.36643,286,014.25487,396,467.22
其中:子公司支付给少数股东的股利、利润-148,754,613.5287,671,145.2431,814,048.02
支付其他与筹资活动有关的现金1,359,370.44183,578,906.3367,486,019.9163,113,154.41
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,512,802,507.977,993,455,423.546,086,543,517.53,734,567,967.71
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额760,673,394.61-557,114,523.3417,636,151.27243,649,669.92
四、汇率变动对现金及现金等价物的影响-775,449.59-44,529.52-76,746.3
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额923,784,505.29-271,040,725.5-132,221,549.91-466,151,398.5
加:期初现金及现金等价物余额1,941,290,426.152,212,331,151.652,212,331,151.652,212,331,151.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,865,074,931.441,941,290,426.152,080,109,601.741,746,179,753.15
补充资料:
净利润-926,748,004.42-516,434,394.44
资产减值准备-15,883,909.3--34,639,744.34
固定资产和投资性房地产折旧-464,232,618.35-225,408,903.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-464,232,618.35-225,408,903.6
无形资产摊销-127,350,777.7-58,652,501.36
长期待摊费用摊销-7,011,896.86-3,538,577.19
处置固定资产、无形资产和其他长期资产的损失--354,442,932.11--114,201,579.27
固定资产报废损失-182,394.68--139,115.78
公允价值变动损失--1,548,731.83--878,486.11
财务费用-264,682,725.91-118,678,306.22
投资损失--161,905,914.21--121,590,984.67
递延所得税--47,752,695.16--9,884,752.6
其中:递延所得税资产减少--68,346,475.32--4,414,179.85
递延所得税负债增加-20,593,780.16--5,470,572.75
存货的减少-69,332,812.45-98,387,661.67
经营性应收项目的减少-108,632,396.21-14,651,015.27
经营性应付项目的增加--419,073,220.33--648,157,410.77
其他--2,106,488.47-10,875,781.3
现金的期末余额-1,941,290,426.15-1,746,179,753.15
减:现金的期初余额-2,212,331,151.65-2,212,331,151.65
公告日期2025-04-292025-04-292024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑