当前位置:首页 - 行情中心 - 华光环能(600475) - 财务分析 - 现金流量表

华光环能

(600475)

  

流通市值:151.71亿  总市值:153.81亿
流通股本:9.43亿   总股本:9.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,567,107,705.022,750,317,595.939,515,964,513.577,270,951,816.06
  收到的税费返还27,422,468.1810,540,795.729,141,967.9613,432,843.98
  收到其他与经营活动有关的现金148,875,136.92205,391,897.95383,550,247.01235,785,769.23
  经营活动现金流入小计4,743,405,310.122,966,250,289.69,908,656,728.547,520,170,429.27
  购买商品、接受劳务支付的现金3,255,010,506.461,672,458,038.136,870,225,3445,826,329,465.55
  支付给职工以及为职工支付的现金571,830,192.13355,064,227.751,110,444,348.61809,044,717.51
  支付的各项税费354,062,037.97180,883,982.14519,854,037.22451,290,585.57
  支付其他与经营活动有关的现金281,854,494.16129,002,992.71379,684,491.37256,395,294.17
  经营活动现金流出小计4,462,757,230.722,337,409,240.738,880,208,221.27,343,060,062.8
  经营活动产生的现金流量净额280,648,079.4628,841,048.871,028,448,507.34177,110,366.47
二、投资活动产生的现金流量:
  收回投资收到的现金1,898,461,371.78947,673,554.23,103,400,0002,475,390,000
  取得投资收益收到的现金48,040,823.6911,930,266.52221,253,624.15133,103,910.53
  处置固定资产、无形资产和其他长期资产收回的现金净额9,893,757738,70715,751,557.0212,520,883.81
  收到的其他与投资活动有关的现金108,279.0347,291.7172,738,771.7654,332,002.94
  投资活动现金流入小计1,956,504,231.5960,389,819.423,513,143,952.932,675,346,797.28
  购建固定资产、无形资产和其他长期资产支付的现金304,672,040.94281,118,257.61903,876,550.13766,101,418.66
  投资支付的现金1,614,559,9001,145,000,0003,296,903,673.652,579,242,422.89
  取得子公司及其他营业单位支付的现金--40,547,227.8534,452,506.33
  支付其他与投资活动有关的现金-1,50014,966,660.4322,473,987.53
  投资活动现金流出小计1,919,231,940.941,426,119,757.614,256,294,112.063,402,270,335.41
  投资活动产生的现金流量净额37,272,290.56-465,729,938.19-743,150,159.13-726,923,538.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,425,34710,878,55698,896,00098,896,000
  其中:子公司吸收少数股东投资收到的现金12,425,34710,878,556142,000142,000
  取得借款收到的现金1,977,044,548.61,062,586,677.993,858,194,900.243,540,283,668.77
  发行债券收到的现金-1,200,000,0003,300,000,000-
  收到其他与筹资活动有关的现金2,700,000,00010,668.59179,250,0002,865,000,000
  筹资活动现金流入小计4,689,469,895.62,273,475,902.587,436,340,900.246,504,179,668.77
  偿还债务支付的现金3,995,011,609.651,454,296,597.236,969,311,036.855,375,771,483.34
  分配股利、利润或偿付利息支付的现金188,406,091.0157,146,540.3840,565,480.36643,286,014.25
  其中:子公司支付给少数股东的股利、利润63,928,253.98-148,754,613.5287,671,145.24
  支付其他与筹资活动有关的现金135,498,250.551,359,370.44183,578,906.3367,486,019.91
  筹资活动现金流出小计4,318,915,951.211,512,802,507.977,993,455,423.546,086,543,517.5
  筹资活动产生的现金流量净额370,553,944.39760,673,394.61-557,114,523.3417,636,151.27
四、汇率变动对现金及现金等价物的影响-14,434.69-775,449.59-44,529.52
五、现金及现金等价物净增加额688,459,879.66923,784,505.29-271,040,725.5-132,221,549.91
  加:期初现金及现金等价物余额1,941,290,426.151,941,290,426.152,212,331,151.652,212,331,151.65
  期末现金及现金等价物余额2,629,750,305.812,865,074,931.441,941,290,426.152,080,109,601.74
补充资料:
  净利润386,291,979.72-926,748,004.42-
  资产减值准备-15,758,145.48-15,883,909.3-
  固定资产和投资性房地产折旧235,357,995.39-464,232,618.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧235,357,995.39-464,232,618.35-
  无形资产摊销65,023,578.35-127,350,777.7-
  长期待摊费用摊销3,461,403.38-7,011,896.86-
  处置固定资产、无形资产和其他长期资产的损失107,917.95--354,442,932.11-
  固定资产报废损失-190,173.11-182,394.68-
  公允价值变动损失-1,450,298.62--1,548,731.83-
  财务费用106,615,354.56-264,682,725.91-
  投资损失-103,537,093.62--161,905,914.21-
  递延所得税-11,255,255.36--47,752,695.16-
  其中:递延所得税资产减少-5,614,110.03--68,346,475.32-
    递延所得税负债增加-5,641,145.33-20,593,780.16-
  存货的减少-246,508,198.55-69,332,812.45-
  经营性应收项目的减少49,538,311.78-108,632,396.21-
  经营性应付项目的增加-225,897,695.2--419,073,220.33-
  其他42,424,736.64--2,106,488.47-
  现金的期末余额2,629,750,305.81-1,941,290,426.15-
  减:现金的期初余额1,941,290,426.15-2,212,331,151.65-
  现金及现金等价物的净增加额688,459,879.66--271,040,725.5-
公告日期2025-08-272025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑