当前位置:首页 - 行情中心 - 华光环能(600475) - 财务分析 - 现金流量表

华光环能

(600475)

  

流通市值:121.63亿  总市值:122.67亿
流通股本:9.43亿   总股本:9.51亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,846,918,275.814,235,381,973.852,367,415,898.869,092,547,642.12
  收到的税费返还9,818,840.766,930,586.592,443,384.9521,049,412.06
  收到其他与经营活动有关的现金231,090,741.69185,457,724.01149,624,366.28252,151,026.31
  经营活动现金流入小计6,087,827,858.264,427,770,284.452,519,483,650.099,365,748,080.49
  购买商品、接受劳务支付的现金4,707,672,142.413,385,076,823.232,144,533,796.26,062,454,768.77
  支付给职工以及为职工支付的现金729,971,664.8527,730,844.96319,680,082.381,043,271,548.33
  支付的各项税费430,063,911.35332,126,102.58164,747,709.23552,979,786.01
  支付其他与经营活动有关的现金205,271,693.15172,343,128.187,132,329.15313,499,924.03
  经营活动现金流出小计6,072,979,411.714,417,276,898.872,716,093,916.967,972,206,027.14
  经营活动产生的现金流量净额14,848,446.5510,493,385.58-196,610,266.871,393,542,053.35
二、投资活动产生的现金流量:
  收回投资收到的现金6,133,000,0003,946,160,0001,685,000,0004,517,657,721.78
  取得投资收益收到的现金117,294,986.91111,090,652.8955,303,534.7491,675,632.61
  处置固定资产、无形资产和其他长期资产收回的现金净额11,525,841.5811,451,821.53,691,513.516,689,356.53
  处置子公司及其他营业单位收到的现金净额133,293,722.83446,023.81--
  收到的其他与投资活动有关的现金248,795,195.481,327,6621,133.7596,073.56
  投资活动现金流入小计6,643,909,746.84,070,476,160.21,743,996,181.994,626,118,784.48
  购建固定资产、无形资产和其他长期资产支付的现金259,870,843.78230,998,617.77193,577,947.92982,799,066.32
  投资支付的现金5,615,912,058.513,400,912,058.511,310,000,0005,195,019,800
  取得子公司及其他营业单位支付的现金---30,000,000
  支付其他与投资活动有关的现金864,994.6-864,994.61,327,662
  投资活动现金流出小计5,876,647,896.893,631,910,676.281,504,442,942.526,209,146,528.32
  投资活动产生的现金流量净额767,261,849.91438,565,483.92239,553,239.47-1,583,027,743.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,860,000--2,526,791
  其中:子公司吸收少数股东投资收到的现金1,860,000--2,526,791
  取得借款收到的现金2,256,870,672.641,899,909,516.641,057,822,146.643,755,856,783.63
  发行债券收到的现金3,570,000,0002,900,000,0001,400,000,0004,100,000,000
  收到其他与筹资活动有关的现金82,240,530.452,408,199.02-283,192,326.72
  筹资活动现金流入小计5,910,971,203.044,852,317,715.662,457,822,146.648,141,575,901.35
  偿还债务支付的现金5,791,282,648.693,876,569,411.762,169,981,643.726,637,721,872.28
  分配股利、利润或偿付利息支付的现金532,163,598.71445,363,503.361,870,103.77822,520,035
  其中:子公司支付给少数股东的股利、利润126,461,145.5391,934,423.75-173,664,808.45
  支付其他与筹资活动有关的现金129,292,461.7183,186,890.0829,912,398.21231,491,803.84
  筹资活动现金流出小计6,452,738,709.114,405,119,805.142,261,764,145.77,691,733,711.12
  筹资活动产生的现金流量净额-541,767,506.07447,197,910.52196,058,000.94449,842,190.23
四、汇率变动对现金及现金等价物的影响-41,009.4-41,009.4-64,810.38-89,000.93
五、现金及现金等价物净增加额240,301,780.99896,215,770.62238,936,163.16260,267,498.81
  加:期初现金及现金等价物余额2,201,557,924.962,201,557,924.962,201,557,924.961,941,290,426.15
  期末现金及现金等价物余额2,441,859,705.953,097,773,695.582,440,494,088.122,201,557,924.96
补充资料:
  净利润-365,603,281.9-536,910,953.07
  资产减值准备--5,710,652.4--43,020,799.59
  固定资产和投资性房地产折旧-263,903,610.79-481,941,763.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-263,903,610.79-481,941,763.27
  无形资产摊销-67,699,762.1-130,375,692.52
  长期待摊费用摊销-5,460,627.16-8,313,637.34
  处置固定资产、无形资产和其他长期资产的损失--1,159,916.49--6,909,669.07
  固定资产报废损失--9,581.98-2,114,159.6
  公允价值变动损失--1,343,536.28--1,515,770.12
  财务费用-122,140,378.75-222,651,158.63
  投资损失--169,817,077.39--165,823,453.25
  递延所得税--5,058,806.33--54,320,459.07
  其中:递延所得税资产减少--3,336,134.64--39,658,028.55
    递延所得税负债增加--1,722,671.69--14,662,430.52
  存货的减少--101,976,122.02--68,252,017.07
  经营性应收项目的减少-817,677,951.29--45,733,263.77
  经营性应付项目的增加--1,364,942,972.82-305,646,919.54
  其他-13,226,039.74-15,406,161.87
  现金的期末余额-3,097,773,695.58-2,201,557,924.96
  减:现金的期初余额-2,201,557,924.96-1,941,290,426.15
  现金及现金等价物的净增加额-896,215,770.62-260,267,498.81
公告日期2026-10-292026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑