当前位置:首页 - 行情中心 - 科力远(600478) - 财务分析 - 现金流量表

科力远

(600478)

  

流通市值:101.26亿  总市值:101.26亿
流通股本:16.66亿   总股本:16.66亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,660,968,354.72793,687,131.473,431,879,962.552,222,769,472.47
  收到的税费返还31,782.1831,782.1828,655,443.7336,780,001.41
  收到其他与经营活动有关的现金2,454,231,449.71,158,961,659.143,223,039,352.192,043,705,722.39
  经营活动现金流入小计4,115,231,586.61,952,680,572.796,683,574,758.474,303,255,196.27
  购买商品、接受劳务支付的现金1,052,395,036.51494,761,477.462,375,683,724.751,494,080,090.08
  支付给职工以及为职工支付的现金203,101,449.02104,663,820.23381,737,819.28295,205,116.58
  支付的各项税费90,808,641.4743,539,821.09129,538,560.795,564,368.92
  支付其他与经营活动有关的现金2,490,423,344.971,088,416,144.263,280,519,398.292,158,101,419.47
  经营活动现金流出小计3,836,728,471.971,731,381,263.046,167,479,503.024,042,950,995.05
  经营活动产生的现金流量净额278,503,114.63221,299,309.75516,095,255.45260,304,201.22
二、投资活动产生的现金流量:
  收回投资收到的现金6,073,1122,873,582.36107,674,292.3292,312,874.18
  取得投资收益收到的现金109,295,183.11-96,793,002.7295,693,132.71
  处置固定资产、无形资产和其他长期资产收回的现金净额1,312,042.89406,781.4916,965,075.2317,455,125.05
  收到的其他与投资活动有关的现金--222,043.09-
  投资活动现金流入小计116,680,3383,280,363.85221,654,413.36205,461,131.94
  购建固定资产、无形资产和其他长期资产支付的现金74,965,711.5344,457,269.36283,620,983.26237,191,803.95
  投资支付的现金35,895,744.0515,122,732.53170,564,956.2691,804,827.55
  取得子公司及其他营业单位支付的现金245,000--3,000,000
  投资活动现金流出小计111,106,455.5859,580,001.89454,185,939.52331,996,631.5
  投资活动产生的现金流量净额5,573,882.42-56,299,638.04-232,531,526.16-126,535,499.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,280,000-1,250,000-
  其中:子公司吸收少数股东投资收到的现金4,280,000---
  取得借款收到的现金1,216,986,609.23945,791,209.982,243,679,070.861,611,800,000
  收到其他与筹资活动有关的现金1,066,784,006.34742,274,393.81,271,137,439.281,760,650,964.67
  筹资活动现金流入小计2,288,050,615.571,688,065,603.783,516,066,510.143,372,450,964.67
  偿还债务支付的现金990,205,373.51745,492,395.742,141,100,959.461,629,265,591.46
  分配股利、利润或偿付利息支付的现金70,484,358.1734,202,903.75172,729,058.42133,794,997.72
  支付其他与筹资活动有关的现金1,081,457,118.56662,863,322.271,390,172,540.841,566,693,084.4
  筹资活动现金流出小计2,142,146,850.241,442,558,621.763,704,002,558.723,329,753,673.58
  筹资活动产生的现金流量净额145,903,765.33245,506,982.02-187,936,048.5842,697,291.09
四、汇率变动对现金及现金等价物的影响2,582,400.711,944,453.63621,769.61368,205.28
五、现金及现金等价物净增加额432,563,163.09412,451,107.3696,249,450.32176,834,198.03
  加:期初现金及现金等价物余额1,312,640,678.411,312,640,678.411,216,391,228.091,217,524,587.07
  期末现金及现金等价物余额1,745,203,841.51,725,091,785.771,312,640,678.411,394,358,785.1
补充资料:
  净利润22,696,745.14-46,804,685.76-
  资产减值准备8,411,484.51-7,001,490.99-
  固定资产和投资性房地产折旧103,966,307.2-191,375,444.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧103,966,307.2-191,375,444.54-
  无形资产摊销28,323,462.08-51,713,931.45-
  长期待摊费用摊销3,150,782.99-9,731,455.92-
  处置固定资产、无形资产和其他长期资产的损失813,389.38--1,807,494.59-
  固定资产报废损失--53,646.39-
  公允价值变动损失-85,376.95-3,519,223.57-
  财务费用95,599,186.61-141,204,263.08-
  投资损失-42,713,982.06--25,058,276.24-
  递延所得税-20,171,275.38--34,211,871.37-
  其中:递延所得税资产减少-19,059,261.76--31,606,723.03-
    递延所得税负债增加-1,112,013.62--2,605,148.34-
  存货的减少-83,261,593-83,410,212.66-
  经营性应收项目的减少-78,868,557.77--40,785,008.19-
  经营性应付项目的增加229,437,137.96-44,244,175.68-
  现金的期末余额1,745,203,841.5-1,312,640,678.41-
  减:现金的期初余额1,312,640,678.41-1,216,391,228.09-
  现金及现金等价物的净增加额432,563,163.09-96,249,450.32-
公告日期2025-08-202025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑