当前位置:首页 - 行情中心 - 双良节能(600481) - 财务分析 - 现金流量表

双良节能

(600481)

  

流通市值:102.31亿  总市值:102.31亿
流通股本:18.74亿   总股本:18.74亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,825,990,101.34,926,699,527.493,311,234,582.0413,139,610,800.58
收到的税费返还213,269,517.36209,815,339.373,001,681.1802,014,463.66
收到其他与经营活动有关的现金164,185,990.38161,158,921.68152,541,306.77341,704,304.81
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,203,445,609.045,297,673,788.543,466,777,569.9114,283,329,569.05
购买商品、接受劳务支付的现金7,665,757,419.385,504,571,481.372,576,417,242.210,479,491,895.7
支付给职工以及为职工支付的现金916,972,259.46681,772,561.56360,481,316.271,130,953,589.35
支付的各项税费282,265,446.33179,429,213.74169,070,433.39770,141,304.76
支付其他与经营活动有关的现金413,939,919.42212,157,540.64127,416,623.05572,401,074.99
经营活动现金流出的平衡项目-0.01-0.0100
经营活动现金流出小计9,278,935,044.586,577,930,797.33,233,385,614.9112,952,987,864.8
经营活动产生的现金流量净额平衡项目00-0.010
经营活动产生的现金流量净额-1,075,489,435.54-1,280,257,008.76233,391,954.991,330,341,704.25
二、投资活动产生的现金流量:
收回投资收到的现金1,262,597,144.111,192,596,491.33100,000,0002,237,168,662.88
取得投资收益收到的现金20,378,370.294,518,531.63742,538.493,693,297.22
处置固定资产、无形资产和其他长期资产收回的现金净额1,368,024.95360,466.6923,183,552.36111,809,264.28
收到的其他与投资活动有关的现金649,011.54649,011.54-17,261,451.98
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,284,992,550.891,198,124,501.19123,926,090.852,369,932,676.36
购建固定资产、无形资产和其他长期资产支付的现金196,800,129.61173,471,115.4447,318,753.963,585,738,426.24
投资支付的现金1,141,981,563.551,091,838,021.89368,374,904.282,685,037,562.88
支付其他与投资活动有关的现金14,043,200.794,980,5652,387,151.75-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,352,824,893.951,270,289,702.33418,080,809.996,270,775,989.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-67,832,343.06-72,165,201.14-294,154,719.14-3,900,843,312.76
三、筹资活动产生的现金流量:
吸收投资收到的现金---2,606,475,000
其中:子公司吸收少数股东投资收到的现金---16,875,000
取得借款收到的现金8,534,484,715.896,957,711,858.182,289,732,123.026,520,778,649.6
收到其他与筹资活动有关的现金1,212,295,8511,107,551,715600,000,000334,234,499.06
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,746,780,566.898,065,263,573.182,889,732,123.029,461,488,148.66
偿还债务支付的现金4,627,676,062.43,945,875,062.42,088,468,978.683,471,200,000
分配股利、利润或偿付利息支付的现金410,621,334.18354,171,831.4467,117,154.991,286,017,319.2
其中:子公司支付给少数股东的股利、利润---167,766,000
支付其他与筹资活动有关的现金4,813,658,513.783,321,560,158.38551,871,514.921,683,756,569.23
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,851,955,910.367,621,607,052.222,707,457,648.596,440,973,888.43
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-105,175,343.47443,656,520.96182,274,474.433,020,514,260.23
四、汇率变动对现金及现金等价物的影响2,567,302.41,922,373.16-523,316.372,936,104.87
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,245,929,819.67-906,843,315.78120,988,393.91452,948,756.59
加:期初现金及现金等价物余额1,969,435,576.21,969,435,576.21,937,492,520.321,516,486,819.61
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额723,505,756.531,062,592,260.422,058,480,914.231,969,435,576.2
补充资料:
净利润--1,259,933,423.88-1,603,143,356.3
资产减值准备-674,691,344.61-308,178,691.31
固定资产和投资性房地产折旧-432,280,978.39-682,478,053.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-432,280,978.39-682,478,053.63
无形资产摊销-36,063,890.07-39,946,991.56
长期待摊费用摊销-4,006,384.29-6,745,037.81
处置固定资产、无形资产和其他长期资产的损失-1,278,088.58--5,953,917.43
固定资产报废损失-231,469.38-4,044,766.06
公允价值变动损失----143,527.12
财务费用-268,150,988.79-340,092,112.94
投资损失--2,790,004.03-20,949,188.32
递延所得税--265,491,212.01-92,423,218.13
其中:递延所得税资产减少--142,845,721.98--4,783,843.75
递延所得税负债增加--122,645,490.03-97,207,061.88
存货的减少--931,834,245.7-390,521,208.31
经营性应收项目的减少-439,452,353.83--5,044,753,752
经营性应付项目的增加--707,738,509.49-2,834,686,025.13
融资租入固定资产-574,103,016.81-1,342,265,692.76
现金的期末余额-1,062,592,260.42-1,969,435,576.2
减:现金的期初余额-1,969,435,576.2-1,516,486,819.61
公告日期2024-10-312024-08-312024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑