当前位置:首页 - 行情中心 - 双良节能(600481) - 财务分析 - 现金流量表

双良节能

(600481)

  

流通市值:130.20亿  总市值:130.20亿
流通股本:18.71亿   总股本:18.71亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,530,902,715.543,962,649,898.893,423,117,201.866,545,322,843.96
收到的税费返还802,040,101.65798,738,324.1815,633,078.5394,999,071.13
收到其他与经营活动有关的现金232,780,179.04167,469,187.82141,572,238.39131,362,914.85
经营活动现金流入的平衡项目00-0.010
经营活动现金流入小计9,565,722,996.234,928,857,410.893,580,322,518.776,771,684,829.94
购买商品、接受劳务支付的现金7,987,528,265.454,517,299,520.313,457,421,702.118,675,779,565.64
支付给职工以及为职工支付的现金835,818,492.14581,708,066.65334,944,773.6681,740,526.2
支付的各项税费565,087,896.08333,254,107.0295,075,095.97521,457,835.51
支付其他与经营活动有关的现金408,200,809.92268,820,871.11295,116,871.98322,358,161
经营活动现金流出的平衡项目00-0.010
经营活动现金流出小计9,796,635,463.595,701,082,565.094,182,558,443.6510,201,336,088.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-230,912,467.36-772,225,154.2-602,235,924.88-3,429,651,258.41
二、投资活动产生的现金流量:
收回投资收到的现金1,352,531,1001,171,589,500741,600,0007,189,579,973.34
取得投资收益收到的现金3,562,975.923,081,923.533,400,616.879,380,109.48
处置固定资产、无形资产和其他长期资产收回的现金净额9,730,387.11140,818.891,823,381.393,926,247.36
处置子公司及其他营业单位收到的现金净额---2,824,507.37
收到的其他与投资活动有关的现金623,969,369.23441,138,388.88--
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,989,793,832.261,615,950,631.3746,823,998.267,205,710,837.55
购建固定资产、无形资产和其他长期资产支付的现金2,246,960,259.28744,974,370.89472,425,633.42665,513,447.51
投资支付的现金1,555,400,0001,306,200,000659,472,049.087,312,680,000
支付其他与投资活动有关的现金666,758,501.17622,795,331.996,488,480.915,109,577.1
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,469,118,760.452,673,969,702.881,138,386,163.47,993,303,024.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,479,324,928.19-1,058,019,071.58-391,562,165.14-787,592,187.06
三、筹资活动产生的现金流量:
吸收投资收到的现金2,606,475,00016,875,000-3,464,849,998.19
其中:子公司吸收少数股东投资收到的现金16,875,00016,875,000--
取得借款收到的现金4,741,038,649.64,421,038,649.62,403,622,892.83,585,000,000
收到其他与筹资活动有关的现金37,434,499.0637,434,499.06-650,613,800
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,384,948,148.664,475,348,148.662,403,622,892.87,700,463,798.19
偿还债务支付的现金2,011,200,0001,770,250,000610,250,0001,729,500,000
分配股利、利润或偿付利息支付的现金1,195,480,815.47689,553,294.0235,996,578.63160,916,457.91
其中:子公司支付给少数股东的股利、利润132,750,00045,000,000-56,319,486.55
支付其他与筹资活动有关的现金974,578,096.62677,770,013.84288,927,766.551,079,884,331.15
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,181,258,912.093,137,573,307.86935,174,345.182,970,300,789.06
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,203,689,236.571,337,774,840.81,468,448,547.624,730,163,009.13
四、汇率变动对现金及现金等价物的影响1,224,233.212,929,846.99-1,587,587.576,293,916.98
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额494,676,074.23-489,539,537.99473,062,870.03519,213,480.64
加:期初现金及现金等价物余额1,516,486,819.611,516,486,819.611,512,207,790.93996,998,810.79
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,011,162,893.841,026,947,281.621,985,270,660.961,516,212,291.43
补充资料:
净利润-686,055,547.81-1,046,067,686.17
资产减值准备-111,376,484.99-89,298,492.4
固定资产和投资性房地产折旧-312,669,875.06-282,472,483.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-312,669,875.06-282,472,483.19
无形资产摊销-17,852,715.32-14,454,801.78
长期待摊费用摊销-3,744,176.3-5,694,999.46
处置固定资产、无形资产和其他长期资产的损失--267,215.15-465,237.92
固定资产报废损失-37,632.94-1,984,421.59
财务费用-141,386,214.13-183,035,287.55
投资损失-10,578,305.86--14,466,826.11
递延所得税--500,135.21-26,901,882.89
其中:递延所得税资产减少--10,753,502.04-1,463,454.74
递延所得税负债增加-10,253,366.83-25,438,428.15
存货的减少--441,397,972.8--1,988,119,967.78
经营性应收项目的减少--1,624,806,904.32--6,019,059,161.39
经营性应付项目的增加--24,941,279.93-2,933,298,807.07
融资租入固定资产-38,263,274.34--
不涉及现金收支的投资和筹资活动金额其他项目---1,110,515,967.52
现金的期末余额-1,026,947,281.62-1,516,212,291.43
减:现金的期初余额-1,516,486,819.61-996,998,810.79
公告日期2023-10-212023-08-262023-04-282023-04-25
审计意见(境内)标准无保留意见
TOP↑