当前位置:首页 - 行情中心 - 鹏欣资源(600490) - 财务分析 - 现金流量表

鹏欣资源

(600490)

  

流通市值:116.57亿  总市值:129.45亿
流通股本:19.93亿   总股本:22.13亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,916,577,691.141,758,715,054.755,683,515,594.743,519,681,156.21
  收到的税费返还29,007,403.8410,417,432.5428,448,217.316,937,928.38
  收到其他与经营活动有关的现金92,586,777.7471,686,507.83435,473,543.61307,364,117.42
  经营活动现金流入小计3,038,171,872.721,840,818,995.126,147,437,355.653,843,983,202.01
  购买商品、接受劳务支付的现金2,460,128,863.031,605,420,063.795,369,072,156.073,560,615,128.93
  支付给职工以及为职工支付的现金213,031,843.22135,238,768.32316,901,229.13251,741,203.26
  支付的各项税费87,114,64636,228,484.77165,696,840.34120,011,532.06
  支付其他与经营活动有关的现金190,585,700.86103,643,530.54808,760,260.25379,408,684.38
  经营活动现金流出小计2,950,861,053.111,880,530,847.426,660,430,485.794,311,776,548.63
  经营活动产生的现金流量净额87,310,819.61-39,711,852.3-512,993,130.14-467,793,346.62
二、投资活动产生的现金流量:
  收回投资收到的现金348,913,113.15231,433,878.7555,633,347.14521,500,056.57
  取得投资收益收到的现金61,498,716.9835,878,464.48680,840,579.13636,136,442.7
  处置固定资产、无形资产和其他长期资产收回的现金净额1,965,526.92170,700328,434327,234
  收到的其他与投资活动有关的现金258,951.311,022,117.4-111,396.57
  投资活动现金流入小计412,636,308.36268,505,160.581,236,802,360.271,158,075,129.84
  购建固定资产、无形资产和其他长期资产支付的现金148,050,086.5632,105,930.82151,110,78321,216,477.05
  投资支付的现金350,449,100.14206,014,353.23389,612,553.11439,078,436.94
  取得子公司及其他营业单位支付的现金23,234,20022,475,0000.380.4
  支付其他与投资活动有关的现金26,009,051.23506,900.33231,465.362,623,333.86
  投资活动现金流出小计547,742,437.93261,102,184.38540,954,801.85462,918,248.25
  投资活动产生的现金流量净额-135,106,129.577,402,976.2695,847,558.42695,156,881.59
三、筹资活动产生的现金流量:
  取得借款收到的现金133,565,469.0416,686,255.66662,985,693.47227,709,440.81
  收到其他与筹资活动有关的现金410,800,423.87174,587,850.48733,427,681.49643,489,452.36
  筹资活动现金流入小计544,365,892.91191,274,106.141,396,413,374.96871,198,893.17
  偿还债务支付的现金125,127,012.7221,986,168.75420,118,197.66252,500,559.66
  分配股利、利润或偿付利息支付的现金6,751,301.883,905,680.2727,378,266.9223,871,808.89
  支付其他与筹资活动有关的现金453,286,370.16140,742,013.121,141,810,136.15712,683,911.47
  筹资活动现金流出小计585,164,684.76166,633,862.141,589,306,600.73989,056,280.02
  筹资活动产生的现金流量净额-40,798,791.8524,640,244-192,893,225.77-117,857,386.85
四、汇率变动对现金及现金等价物的影响-551,318.65-2,453,692.87-11,439,561.21278,110.44
五、现金及现金等价物净增加额-89,145,420.46-10,122,324.97-21,478,358.7109,784,258.56
  加:期初现金及现金等价物余额479,483,612.07479,483,612.07500,961,970.77500,961,970.77
  期末现金及现金等价物余额390,338,191.61469,361,287.1479,483,612.07610,746,229.33
补充资料:
  净利润122,961,576.03--192,611,031.01-
  资产减值准备-172,408,064.4-19,677,950.15-
  固定资产和投资性房地产折旧179,720,745.93-289,122,043.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧179,720,745.93-289,122,043.27-
  无形资产摊销585,203.68-2,514,119.15-
  长期待摊费用摊销22,377,811.38-27,178,530.31-
  处置固定资产、无形资产和其他长期资产的损失-1,889,269.22--279,696.13-
  公允价值变动损失1,448,073.4-14,778,281.12-
  财务费用12,341,832.98-39,467,887.19-
  投资损失15,776,308.83-32,497,973.26-
  递延所得税19,926,655.35--3,887,304.01-
  其中:递延所得税资产减少19,965,005.74-9,638,646.12-
    递延所得税负债增加-38,350.39--13,525,950.13-
  存货的减少-396,329,590.17--196,957,095.99-
  经营性应收项目的减少107,533,666.56--740,714,551.57-
  经营性应付项目的增加173,327,319.37-220,772,715.93-
  现金的期末余额390,338,191.61-479,483,612.07-
  减:现金的期初余额479,483,612.07-500,961,970.77-
  现金及现金等价物的净增加额-89,145,420.46--21,478,358.7-
公告日期2025-08-292025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑