当前位置:首页 - 行情中心 - 龙元建设(600491) - 财务分析 - 现金流量表

龙元建设

(600491)

  

流通市值:37.63亿  总市值:37.63亿
流通股本:15.30亿   总股本:15.30亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,159,097,547.836,910,089,492.124,153,192,179.0814,837,633,853.82
收到的税费返还---129,914,943.12
收到其他与经营活动有关的现金2,410,741,536.971,961,989,475.47715,022,648.93107,019,612.51
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,569,839,084.88,872,078,967.594,868,214,828.0115,074,568,409.45
购买商品、接受劳务支付的现金7,617,579,063.985,788,203,540.553,974,884,342.0613,245,039,541.82
支付给职工以及为职工支付的现金923,191,318.43704,954,638.79486,775,102.261,506,195,996.66
支付的各项税费165,948,325.7131,441,055.0982,853,217.32397,754,143.74
支付其他与经营活动有关的现金2,082,394,117.161,865,341,699.51241,599,084.111,640,393,491.7
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,789,112,825.278,489,940,933.944,786,111,745.7516,789,383,173.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额780,726,259.53382,138,033.6582,103,082.26-1,714,814,764.47
二、投资活动产生的现金流量:
收回投资收到的现金1,609,5001,609,5001,609,5001,335,375,046.61
取得投资收益收到的现金112,957,063.29112,957,063.29107,053,063.295,658,000
处置固定资产、无形资产和其他长期资产收回的现金净额238,255228,25536,0004,937,378.03
处置子公司及其他营业单位收到的现金净额4,351,031.144,351,031.145,399,421-
收到的其他与投资活动有关的现金158,686,000158,686,000158,686,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计277,841,849.43277,831,849.43272,783,984.291,345,970,424.64
购建固定资产、无形资产和其他长期资产支付的现金4,687,654.644,173,473.071,536,088.4145,829,551.51
投资支付的现金3,700,0003,000,0003,000,0009,400,000
取得子公司及其他营业单位支付的现金---40,450,000
支付其他与投资活动有关的现金906,100-943,918.19178,686,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计9,293,754.647,173,473.075,480,006.6274,365,551.51
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额268,548,094.79270,658,376.36267,303,977.691,071,604,873.13
三、筹资活动产生的现金流量:
吸收投资收到的现金1,801,330--39,612,308
其中:子公司吸收少数股东投资收到的现金1,801,330--39,612,308
取得借款收到的现金3,111,213,0002,670,238,0001,172,500,0006,906,721,391.93
收到其他与筹资活动有关的现金2,821,010,650.812,423,697,057.75490,979,2941,555,950,139.65
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,934,024,980.815,093,935,057.751,663,479,2948,502,283,839.58
偿还债务支付的现金3,898,289,697.193,254,629,907.951,706,008,205.156,934,680,555.33
分配股利、利润或偿付利息支付的现金1,014,079,547.76721,667,791.47399,801,048.811,481,451,752.3
支付其他与筹资活动有关的现金2,305,561,932.191,968,396,889.9898,596,811.22138,496,515.28
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,217,931,177.145,944,694,589.42,204,406,065.188,554,628,822.91
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,283,906,196.33-850,759,531.65-540,926,771.18-52,344,983.33
四、汇率变动对现金及现金等价物的影响-658,632.35-360,701.88-306,124.954,126,336.6
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-235,290,474.36-198,323,823.52-191,825,836.18-691,428,538.07
加:期初现金及现金等价物余额1,466,924,326.391,466,924,326.391,466,924,326.392,158,352,864.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,231,633,852.031,268,600,502.871,275,098,490.211,466,924,326.39
补充资料:
净利润--523,918,807.9-376,220,892.93
资产减值准备--18,446,615.16-607,298,706.02
固定资产和投资性房地产折旧-18,733,355.05-38,636,230.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,577,898.04-38,636,230.54
投资性房地产折旧-155,457.01--
无形资产摊销-2,750,432.08-8,213,605.17
长期待摊费用摊销-1,229,994.61-5,655,322.92
处置固定资产、无形资产和其他长期资产的损失--72,031.66--552,188.92
公允价值变动损失----426,799,609.56
财务费用-748,925,853.01-1,636,317,173.86
投资损失-744,411.71--823,152,886.54
递延所得税-853,334.92--49,708,220.79
其中:递延所得税资产减少-45,702,647.66--93,400,595.79
递延所得税负债增加--44,849,312.74-43,692,375
存货的减少-3,027,510.41--8,652,248.88
经营性应收项目的减少--6,376,903,721.16--6,218,584,129.95
经营性应付项目的增加-6,277,768,492.97-2,826,717,355.51
现金的期末余额-1,268,600,502.87-1,466,924,326.39
减:现金的期初余额-1,466,924,326.39-2,158,352,864.46
公告日期2023-10-312023-08-312023-04-272023-04-26
审计意见(境内)标准无保留意见
TOP↑