当前位置:首页 - 行情中心 - 龙元建设(600491) - 财务分析 - 现金流量表

龙元建设

(600491)

  

流通市值:60.12亿  总市值:60.12亿
流通股本:15.30亿   总股本:15.30亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,568,527,415.7311,786,181,624.967,101,695,077.515,169,135,715.96
收到的税费返还-1,316,569.27--
收到其他与经营活动有关的现金732,844,413.67199,050,724.822,155,188,715.91792,590,928.89
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,301,371,829.411,986,548,919.059,256,883,793.425,961,726,644.85
购买商品、接受劳务支付的现金1,840,177,387.027,854,502,177.785,610,763,348.53,823,509,730.7
支付给职工以及为职工支付的现金363,561,159.921,325,332,574.87723,745,916.8557,372,146.15
支付的各项税费85,310,018.01308,044,050.16218,563,212.82114,448,194.55
支付其他与经营活动有关的现金990,028,085.651,075,465,028.632,155,756,379.88771,630,463.34
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,279,076,650.610,563,343,831.448,708,828,8585,266,960,534.74
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额22,295,178.81,423,205,087.61548,054,935.42694,766,110.11
二、投资活动产生的现金流量:
收回投资收到的现金-63,249,905.05--
处置固定资产、无形资产和其他长期资产收回的现金净额124,631,343.9653,398,840.0142,639,810.12821,235.12
处置子公司及其他营业单位收到的现金净额5,265,096.12-347,274,305.05-
投资活动现金流入的平衡项目0000
投资活动现金流入小计129,896,440.08116,648,745.06389,914,115.17821,235.12
购建固定资产、无形资产和其他长期资产支付的现金7,384,31549,905,843.2733,678,294.9231,666,896.9
投资支付的现金50,00043,862,363.2227,540,076.5627,540,076.56
取得子公司及其他营业单位支付的现金-5,906,837.51510,690.24-
支付其他与投资活动有关的现金-5,000,0001,669,265.42-
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,434,315104,675,04463,398,327.1459,206,973.46
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额122,462,125.0811,973,701.06326,515,788.03-58,385,738.34
三、筹资活动产生的现金流量:
取得借款收到的现金136,200,0003,663,267,216.52,572,899,261.161,713,696,634.16
收到其他与筹资活动有关的现金122,263,802.47896,610,088.73491,322,586.4413,992,586.4
筹资活动现金流入平衡项目0000
筹资活动现金流入小计258,463,802.474,559,877,305.233,064,221,847.562,127,689,220.56
偿还债务支付的现金309,950,191.564,305,347,442.852,801,227,605.291,892,632,264.32
分配股利、利润或偿付利息支付的现金139,991,737.141,173,416,566.11791,417,392.5569,295,752.5
其中:子公司支付给少数股东的股利、利润-18,226,832.9418,068,608.4718,068,608.47
支付其他与筹资活动有关的现金97,893,769.93797,426,270.41798,707,073.71527,301,529.57
筹资活动现金流出平衡项目0000
筹资活动现金流出小计547,835,698.636,276,190,279.374,391,352,071.52,989,229,546.39
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-289,371,896.16-1,716,312,974.14-1,327,130,223.94-861,540,325.83
四、汇率变动对现金及现金等价物的影响8,983.8760,134.011,384,563.72-274,396.15
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-144,605,608.41-281,074,051.46-451,174,936.77-225,434,350.21
加:期初现金及现金等价物余额918,387,887.941,199,461,939.41,199,461,939.41,199,461,939.4
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额773,782,279.53918,387,887.94748,287,002.63974,027,589.19
补充资料:
净利润--615,459,894.11--187,986,953.17
资产减值准备-364,659,485.1-50,817,888.21
固定资产和投资性房地产折旧-40,819,610.4-19,722,426.75
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,880,316.73-16,898,491.06
投资性房地产折旧-5,939,293.67-2,823,935.69
无形资产摊销-4,653,778.12-2,251,760.25
长期待摊费用摊销-1,973,835.81-924,812.6
处置固定资产、无形资产和其他长期资产的损失-6,695,559.48--304,097.39
固定资产报废损失-11,256.14--
财务费用-1,544,497,343.81-703,827,554.2
投资损失-9,304,248.37--16,356,791.25
递延所得税--115,333,568.94--42,174,668.95
其中:递延所得税资产减少--115,369,001.97--42,113,070.72
递延所得税负债增加-35,433.03--61,598.23
存货的减少-4,337,178.69-1,553,226.63
经营性应收项目的减少-1,479,643,638.53--352,140,202.2
经营性应付项目的增加--1,283,954,484.64-435,715,585.09
其他--40,952,862.3--
现金的期末余额-918,387,887.94-974,027,589.19
减:现金的期初余额-1,199,461,939.4-1,199,461,939.4
公告日期2025-04-302025-04-302024-10-292024-08-30
审计意见(境内)标准无保留意见
TOP↑