当前位置:首页 - 行情中心 - 晋西车轴(600495) - 财务分析 - 现金流量表

晋西车轴

(600495)

  

流通市值:70.92亿  总市值:70.92亿
流通股本:12.08亿   总股本:12.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金564,142,923.69369,459,367.831,133,552,059.61672,929,188.17
  收到的税费返还4,254,309.61,873,626.318,449,324.1414,136,722.28
  收到其他与经营活动有关的现金8,003,929.974,043,750.9525,066,201.3813,679,382.23
  经营活动现金流入小计576,401,163.26375,376,745.081,177,067,585.13700,745,292.68
  购买商品、接受劳务支付的现金421,710,174.61242,965,995.34829,803,934.24614,317,742.22
  支付给职工以及为职工支付的现金135,832,759.176,780,737.18263,966,656.87191,957,476.98
  支付的各项税费19,050,715.7315,386,715.6943,455,778.3925,288,814.61
  支付其他与经营活动有关的现金12,308,522.534,847,295.3423,687,684.4319,832,531.83
  经营活动现金流出小计588,902,171.97339,980,743.551,160,914,053.93851,396,565.64
  经营活动产生的现金流量净额-12,501,008.7135,396,001.5316,153,531.2-150,651,272.96
二、投资活动产生的现金流量:
  收回投资收到的现金790,000,000790,000,0001,060,305,6851,060,305,685
  取得投资收益收到的现金13,276,041.543,212,482.9925,384,531.1920,934,374.9
  处置固定资产、无形资产和其他长期资产收回的现金净额816,068814,60022,483,412.822,176,752.8
  投资活动现金流入小计804,092,109.54794,027,082.991,108,173,628.991,103,416,812.7
  购建固定资产、无形资产和其他长期资产支付的现金11,263,419.995,338,379.5936,100,179.3725,414,344.82
  投资支付的现金790,000,000841,940,000790,000,0001,000,000,000
  支付其他与投资活动有关的现金110,000,000-100,000,000-
  投资活动现金流出小计911,263,419.99847,278,379.59926,100,179.371,025,414,344.82
  投资活动产生的现金流量净额-107,171,310.45-53,251,296.6182,073,449.6278,002,467.88
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--14,498,290.6314,498,290.63
  筹资活动现金流出平衡项目--00
  筹资活动现金流出小计--14,498,290.6314,498,290.63
  筹资活动产生的现金流量净额平衡项目--00
  筹资活动产生的现金流量净额---14,498,290.63-14,498,290.63
四、汇率变动对现金及现金等价物的影响81,602.5441,013.18458,336.49446,834.66
五、现金及现金等价物净增加额-119,590,716.62-17,814,281.89184,187,026.68-86,700,261.05
  加:期初现金及现金等价物余额698,435,920.65698,435,920.65514,248,893.97514,248,893.97
  期末现金及现金等价物余额578,845,204.03680,621,638.76698,435,920.65427,548,632.92
补充资料:
  净利润13,900,890.22-23,075,815.65-
  资产减值准备10,121,480.31-7,991,536.09-
  固定资产和投资性房地产折旧42,458,476.11-88,874,638.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,458,476.11-88,874,638.49-
  无形资产摊销2,002,202.62-7,707,149.93-
  处置固定资产、无形资产和其他长期资产的损失---12,663,455.26-
  固定资产报废损失-196,936.19-3,004,673.86-
  投资损失-12,886,535.2--24,341,006.45-
  递延所得税140,554.26-2,172,817.15-
  其中:递延所得税资产减少140,554.26-2,172,817.15-
  存货的减少-67,910,673.93-82,772,281.09-
  经营性应收项目的减少-3,756,955.72--181,464,845.14-
  经营性应付项目的增加3,616,835-22,964,915.35-
  现金的期末余额578,845,204.03-698,435,920.65-
  减:现金的期初余额698,435,920.65-514,248,893.97-
  现金及现金等价物的净增加额-119,590,716.62-184,187,026.68-
公告日期2025-08-202025-04-302025-04-042024-10-30
审计意见(境内)标准无保留意见
TOP↑