当前位置:首页 - 行情中心 - 中化国际(600500) - 财务分析 - 现金流量表

中化国际

(600500)

  

流通市值:134.50亿  总市值:134.57亿
流通股本:35.87亿   总股本:35.89亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金43,264,965,008.927,844,167,558.1312,189,150,267.1160,735,633,107.93
收到的税费返还524,790,272.53308,387,443.17171,167,694.971,343,180,717.24
收到其他与经营活动有关的现金278,419,073.97138,064,100.4290,567,867.39457,553,641.2
经营活动现金流入的平衡项目0000
经营活动现金流入小计44,068,174,355.428,290,619,101.7212,450,885,829.4762,536,367,466.37
购买商品、接受劳务支付的现金40,359,600,453.6125,623,200,250.7210,983,515,289.3355,857,398,216.53
支付给职工以及为职工支付的现金1,777,491,138.731,229,832,606.28699,671,897.852,828,122,927.1
支付的各项税费579,332,901.68416,456,973.38244,448,127.421,116,601,981.24
支付其他与经营活动有关的现金717,946,122.65468,148,564.46275,459,549.671,029,465,214.4
经营活动现金流出的平衡项目0000
经营活动现金流出小计43,434,370,616.6727,737,638,394.8412,203,094,864.2760,831,588,339.27
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额633,803,738.73552,980,706.88247,790,965.21,704,779,127.1
二、投资活动产生的现金流量:
收回投资收到的现金---952,955,748.21
取得投资收益收到的现金51,098,152.7839,349,366.392,812,887.71174,441,561.7
处置固定资产、无形资产和其他长期资产收回的现金净额1,526,471.091,142,071.02627,356.9631,290,576.39
处置子公司及其他营业单位收到的现金净额1,482,772,996.841,482,772,996.84-476,994,606.16
收到的其他与投资活动有关的现金395,784,595.56256,673,527.92131,953,000.7638,527,236.93
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,931,182,216.271,779,937,962.17135,393,245.372,274,209,729.39
购建固定资产、无形资产和其他长期资产支付的现金1,694,981,835.661,353,221,760.53876,683,947.934,278,955,564.95
投资支付的现金219,914,589.14163,429,986.46220,0001,137,473,140.87
取得子公司及其他营业单位支付的现金---4,758,416.29
支付其他与投资活动有关的现金385,036,778.01316,768,569.5183,214,260.17645,131,184.48
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,299,933,202.811,833,420,316.491,060,118,208.16,066,318,306.59
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-368,750,986.54-53,482,354.32-924,724,962.73-3,792,108,577.2
三、筹资活动产生的现金流量:
吸收投资收到的现金110,403,183.67110,403,183.6774,225,431.536,100,020
其中:子公司吸收少数股东投资收到的现金110,403,183.67110,403,183.6774,225,431.536,100,020
取得借款收到的现金33,542,352,781.2422,135,460,947.797,104,445,692.8548,541,969,752.78
收到其他与筹资活动有关的现金4,332,074.32,707,468.411,037,712.96433,233,516.49
筹资活动现金流入平衡项目0000
筹资活动现金流入小计33,657,088,039.2122,248,571,599.877,179,708,837.3149,011,303,289.27
偿还债务支付的现金32,500,448,070.321,761,309,504.45,821,562,006.1347,616,561,647.36
分配股利、利润或偿付利息支付的现金537,264,384.93417,156,550.14264,807,683.391,493,724,915.93
其中:子公司支付给少数股东的股利、利润19,329,097.2819,329,097.289,329,097.28200,512,200.32
支付其他与筹资活动有关的现金72,886,166.4463,634,820.522,482,531.84764,749,574.08
筹资活动现金流出平衡项目0000
筹资活动现金流出小计33,110,598,621.6722,242,100,875.066,088,852,221.3649,875,036,137.37
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额546,489,417.546,470,724.811,090,856,615.95-863,732,848.1
四、汇率变动对现金及现金等价物的影响-79,505,285.6-2,771,882.76-22,736,73245,413,474.53
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额732,036,884.13503,197,194.61391,185,886.42-2,905,648,823.67
加:期初现金及现金等价物余额1,668,626,258.831,668,626,258.831,668,626,258.834,574,275,082.5
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,400,663,142.962,171,823,453.442,059,812,145.251,668,626,258.83
补充资料:
净利润--29,880,178.47--1,852,653,594.27
资产减值准备-142,502,465.12-1,111,154,407.35
固定资产和投资性房地产折旧-1,118,396,862.92-1,905,205,281.39
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,118,396,862.92-1,890,097,347.2
投资性房地产折旧---15,107,934.19
无形资产摊销-120,240,438.62-229,901,329.26
长期待摊费用摊销-21,196,204.9-41,075,324.85
处置固定资产、无形资产和其他长期资产的损失--306,674.96--17,637,111.21
固定资产报废损失-391,215.3-183,837.82
公允价值变动损失-9,513,109.95-10,336,952.65
财务费用-329,367,352.01-546,077,005.52
投资损失--776,586,408.61--208,834,481.08
递延所得税--79,522,689.63--526,101,401.98
其中:递延所得税资产减少--50,773,327.04--414,979,849.98
递延所得税负债增加--28,749,362.59--111,121,552
存货的减少--906,254,955.46-1,328,187,396.4
经营性应收项目的减少--694,484,411.8-1,217,394,256.36
经营性应付项目的增加-1,238,563,870.45--2,287,632,247.96
其他--4,721,630.94--
现金的期末余额-2,171,823,453.44-1,668,626,258.83
减:现金的期初余额-1,668,626,258.83-4,574,275,082.5
公告日期2024-10-312024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑