当前位置:首页 - 行情中心 - 中化国际(600500) - 财务分析 - 现金流量表

中化国际

(600500)

  

流通市值:123.29亿  总市值:141.06亿
流通股本:31.37亿   总股本:35.89亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金46,604,430,161.0330,794,123,458.1815,505,554,689.7987,126,740,641.98
收到的税费返还990,856,186.7824,066,590.75199,169,357.252,060,169,054.84
收到其他与经营活动有关的现金316,728,334.8267,576,887.47201,047,821.61406,108,989.35
经营活动现金流入的平衡项目0000
经营活动现金流入小计47,912,014,682.5331,885,766,936.415,905,771,868.6589,593,018,686.17
购买商品、接受劳务支付的现金42,385,810,933.1928,257,202,107.9613,832,952,650.7579,409,482,524.07
支付给职工以及为职工支付的现金2,215,984,776.521,627,300,961.71,127,197,329.293,576,806,265.94
支付的各项税费865,665,345.49593,395,705.21265,612,958.331,827,102,041.15
支付其他与经营活动有关的现金665,487,728.78509,014,061.64542,419,478.091,373,615,334.59
经营活动现金流出的平衡项目0000
经营活动现金流出小计46,132,948,783.9830,986,912,836.5115,768,182,416.4686,187,006,165.75
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,779,065,898.55898,854,099.89137,589,452.193,406,012,520.42
二、投资活动产生的现金流量:
收回投资收到的现金963,630,131.73963,251,613.86129,060,221.7526,959,720.79
取得投资收益收到的现金163,737,821.36153,344,843.896,456,979.86329,676,347.17
处置固定资产、无形资产和其他长期资产收回的现金净额23,501,470.0715,567,033.0314,148,835.77211,891,811.99
处置子公司及其他营业单位收到的现金净额472,386,119.2469,062,713.89426,070,708.67-
收到的其他与投资活动有关的现金677,100,310.04398,909,736.93358,093,216.8355,130,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,300,355,852.42,000,135,941.6933,829,962.85923,657,879.95
购建固定资产、无形资产和其他长期资产支付的现金3,135,377,307.452,370,356,245.791,194,944,506.298,331,861,186.08
投资支付的现金1,081,537,176.231,081,178,219.291,054,196,506.61-
取得子公司及其他营业单位支付的现金4,758,416.294,758,416.294,758,416.29-
支付其他与投资活动有关的现金752,921,300363,660,000243,435,848.51,164,767,830.21
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,974,594,199.973,819,952,881.372,497,335,277.699,496,629,016.29
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,674,238,347.57-1,819,816,939.77-1,563,505,314.84-8,572,971,136.34
三、筹资活动产生的现金流量:
吸收投资收到的现金36,100,020100,020100,0005,145,160,744.6
其中:子公司吸收少数股东投资收到的现金36,100,020100,020100,000173,330,000
取得借款收到的现金33,887,827,396.3726,235,174,723.716,872,760,909.5366,938,034,268.6
收到其他与筹资活动有关的现金437,095,706.99351,470,200.62220,098,591.58-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计34,361,023,123.3626,586,744,944.337,092,959,501.1172,083,195,013.2
偿还债务支付的现金34,205,344,886.0727,991,979,213.087,077,922,446.8761,813,326,910.39
分配股利、利润或偿付利息支付的现金1,293,317,205.61499,567,389.57303,059,690.781,495,098,636.15
其中:子公司支付给少数股东的股利、利润54,378,097.7134,378,097.7134,125,024.78332,576,849.69
支付其他与筹资活动有关的现金742,009,357.2631,056,413.7987,888,282.911,494,113,284.14
筹资活动现金流出平衡项目0000
筹资活动现金流出小计36,240,671,448.9428,522,603,016.447,468,870,420.5664,802,538,830.68
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,879,648,325.58-1,935,858,072.11-375,910,919.457,280,656,182.52
四、汇率变动对现金及现金等价物的影响-23,008,040.26-31,390,993.86-84,027,187.1774,903,956.78
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,797,828,814.86-2,888,211,905.85-1,885,853,969.272,188,601,523.38
加:期初现金及现金等价物余额4,574,275,082.54,574,275,082.54,574,275,082.52,385,673,559.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,776,446,267.641,686,063,176.652,688,421,113.234,574,275,082.5
补充资料:
净利润--135,168,430.15-2,180,466,745.04
资产减值准备-308,064,268.98-931,260,431.56
固定资产和投资性房地产折旧-872,058,574.23-1,346,649,377.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-872,058,574.23-1,329,833,574.76
投资性房地产折旧---16,815,802.9
无形资产摊销-109,754,238.18-238,157,661.26
长期待摊费用摊销-17,524,360.32-33,299,631.45
处置固定资产、无形资产和其他长期资产的损失--1,556,921.22--112,559,526.14
固定资产报废损失-142,729.79-6,022,983.6
公允价值变动损失-8,792,933.56-60,339,879.44
财务费用-278,637,565.56-681,118,798.23
投资损失--228,090,353.54--152,239,331.62
递延所得税--242,551,798.24--280,622,793
其中:递延所得税资产减少--179,721,477.09--198,352,084.07
递延所得税负债增加--62,830,321.15--82,270,708.93
存货的减少-1,374,402,586.54--2,164,575,314.72
经营性应收项目的减少-325,299,261.98--1,362,503,547.55
经营性应付项目的增加--1,998,443,084.79-1,815,963,943.84
其他--3,584,782.78--22,170.16
现金的期末余额-1,686,063,176.65-4,574,275,082.5
减:现金的期初余额-4,574,275,082.5-2,385,673,559.12
公告日期2023-10-282023-08-312023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑