当前位置:首页 - 行情中心 - 华丽家族(600503) - 财务分析 - 现金流量表

华丽家族

(600503)

  

流通市值:57.52亿  总市值:57.52亿
流通股本:16.02亿   总股本:16.02亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金68,610,292.34479,484,514.88272,505,956.18125,526,729.67
  收到的税费返还-597,830.88--
  收到其他与经营活动有关的现金3,801,363.4717,171,296.613,787,263.938,646,640.57
  经营活动现金流入小计72,411,655.81497,253,642.36286,293,220.11134,173,370.24
  购买商品、接受劳务支付的现金56,769,783.43233,897,539.96143,861,055.289,746,344.94
  支付给职工以及为职工支付的现金17,037,505.5359,839,693.0748,736,940.3334,771,859.58
  支付的各项税费8,701,346.43353,287,645.05337,346,307.22329,528,576.74
  支付其他与经营活动有关的现金50,588,616.3573,920,402.0955,628,594.4536,911,030.6
  经营活动现金流出小计133,097,251.74720,945,280.17585,572,897.2490,957,811.86
  经营活动产生的现金流量净额-60,685,595.93-223,691,637.81-299,279,677.09-356,784,441.62
二、投资活动产生的现金流量:
  收回投资收到的现金9,561,411.5914,874,065.4114,874,065.4113,190,465.99
  取得投资收益收到的现金-59,005.37--
  处置固定资产、无形资产和其他长期资产收回的现金净额10,531.1288,207.9410,000-
  收到的其他与投资活动有关的现金90,000,000---
  投资活动现金流入小计99,571,942.7115,021,278.7214,884,065.4113,190,465.99
  购建固定资产、无形资产和其他长期资产支付的现金-443,505.5110,204-
  投资支付的现金-190,000190,000140,000
  支付其他与投资活动有关的现金-90,000,00020,000,000-
  投资活动现金流出的平衡项目-000
  投资活动现金流出小计-90,633,505.520,300,204140,000
  投资活动产生的现金流量净额99,571,942.71-75,612,226.78-5,416,138.5913,050,465.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金-28,420,000--
  其中:子公司吸收少数股东投资收到的现金-28,420,000--
  取得借款收到的现金-430,000,000363,265,550163,265,550
  收到其他与筹资活动有关的现金-163,265,550--
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-621,685,550363,265,550163,265,550
  偿还债务支付的现金1,730,000160,000,000153,465,550153,465,550
  分配股利、利润或偿付利息支付的现金1,792,423.237,740,8106,409,1606,409,160
  支付其他与筹资活动有关的现金554,808255,940,358554,808554,808
  筹资活动现金流出小计4,077,231.23423,681,168160,429,518160,429,518
  筹资活动产生的现金流量净额-4,077,231.23198,004,382202,836,0322,836,032
五、现金及现金等价物净增加额34,809,115.55-101,299,482.59-101,859,783.68-340,897,943.63
  加:期初现金及现金等价物余额770,501,690.07871,801,172.66871,801,172.66871,801,172.66
  期末现金及现金等价物余额805,310,805.62770,501,690.07769,941,388.98530,903,229.03
补充资料:
  净利润--41,311,733.02-3,529,957.68
  资产减值准备-10,976,933.83--
  固定资产和投资性房地产折旧-8,796,496.99-4,536,640.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,796,496.99-4,536,640.04
  无形资产摊销-2,083,585.97-1,041,792.96
  长期待摊费用摊销-3,036,511.84-1,518,255.92
  处置固定资产、无形资产和其他长期资产的损失-128,215.26-77,055.35
  固定资产报废损失--97.08--
  公允价值变动损失-100,445.76--
  财务费用-6,289,252.78-37,840.44
  投资损失--130,907.75--
  递延所得税-73,792.78-121,763.81
  其中:递延所得税资产减少-219,259.3-181,941.36
    递延所得税负债增加--145,466.52--60,177.55
  存货的减少--113,334,824.23--384,151,784.72
  经营性应收项目的减少-7,488,884.4--764,863,852.47
  经营性应付项目的增加--128,886,641.38-655,554,876.86
  其他-18,346,985.65-125,655,000
  现金的期末余额-770,501,690.07-530,903,229.03
  减:现金的期初余额-871,801,172.66-871,801,172.66
  现金及现金等价物的净增加额--101,299,482.59--340,897,943.63
公告日期2025-04-302025-04-262024-10-262024-08-30
审计意见(境内)标准无保留意见
TOP↑