当前位置:首页 - 行情中心 - 华丽家族(600503) - 财务分析 - 现金流量表

华丽家族

(600503)

  

流通市值:52.88亿  总市值:52.88亿
流通股本:16.02亿   总股本:16.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金186,828,687.7568,610,292.34479,484,514.88272,505,956.18
  收到的税费返还--597,830.88-
  收到其他与经营活动有关的现金9,672,953.173,801,363.4717,171,296.613,787,263.93
  经营活动现金流入小计196,501,640.9272,411,655.81497,253,642.36286,293,220.11
  购买商品、接受劳务支付的现金177,664,307.5856,769,783.43233,897,539.96143,861,055.2
  支付给职工以及为职工支付的现金31,925,900.8517,037,505.5359,839,693.0748,736,940.33
  支付的各项税费15,861,205.278,701,346.43353,287,645.05337,346,307.22
  支付其他与经营活动有关的现金41,646,891.4550,588,616.3573,920,402.0955,628,594.45
  经营活动现金流出小计267,098,305.15133,097,251.74720,945,280.17585,572,897.2
  经营活动产生的现金流量净额-70,596,664.23-60,685,595.93-223,691,637.81-299,279,677.09
二、投资活动产生的现金流量:
  收回投资收到的现金61,811,048.749,561,411.5914,874,065.4114,874,065.41
  取得投资收益收到的现金--59,005.37-
  处置固定资产、无形资产和其他长期资产收回的现金净额66,374.9510,531.1288,207.9410,000
  收到的其他与投资活动有关的现金90,000,00090,000,000--
  投资活动现金流入小计151,877,423.6999,571,942.7115,021,278.7214,884,065.41
  购建固定资产、无形资产和其他长期资产支付的现金53,976-443,505.5110,204
  投资支付的现金--190,000190,000
  支付其他与投资活动有关的现金--90,000,00020,000,000
  投资活动现金流出的平衡项目0-00
  投资活动现金流出小计53,976-90,633,505.520,300,204
  投资活动产生的现金流量净额151,823,447.6999,571,942.71-75,612,226.78-5,416,138.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金--28,420,000-
  其中:子公司吸收少数股东投资收到的现金--28,420,000-
  取得借款收到的现金55,000,000-430,000,000363,265,550
  收到其他与筹资活动有关的现金--163,265,550-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计55,000,000-621,685,550363,265,550
  偿还债务支付的现金16,560,0001,730,000160,000,000153,465,550
  分配股利、利润或偿付利息支付的现金3,775,319.41,792,423.237,740,8106,409,160
  支付其他与筹资活动有关的现金554,808554,808255,940,358554,808
  筹资活动现金流出小计20,890,127.44,077,231.23423,681,168160,429,518
  筹资活动产生的现金流量净额34,109,872.6-4,077,231.23198,004,382202,836,032
五、现金及现金等价物净增加额115,336,656.0634,809,115.55-101,299,482.59-101,859,783.68
  加:期初现金及现金等价物余额770,501,690.07770,501,690.07871,801,172.66871,801,172.66
  期末现金及现金等价物余额885,838,346.13805,310,805.62770,501,690.07769,941,388.98
补充资料:
  净利润-10,665,586.04--41,311,733.02-
  资产减值准备--10,976,933.83-
  固定资产和投资性房地产折旧3,739,318.11-8,796,496.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,739,318.11-8,796,496.99-
  无形资产摊销1,071,405.1-2,083,585.97-
  长期待摊费用摊销1,655,321.16-3,036,511.84-
  处置固定资产、无形资产和其他长期资产的损失-50,736.36-128,215.26-
  固定资产报废损失---97.08-
  公允价值变动损失--100,445.76-
  财务费用1,285,461.61-6,289,252.78-
  投资损失-113,491.49--130,907.75-
  递延所得税120,598.51-73,792.78-
  其中:递延所得税资产减少180,776.07-219,259.3-
    递延所得税负债增加-60,177.56--145,466.52-
  存货的减少-46,658,721.02--113,334,824.23-
  经营性应收项目的减少28,798,324.11-7,488,884.4-
  经营性应付项目的增加-49,934,869.48--128,886,641.38-
  其他--18,346,985.65-
  现金的期末余额885,838,346.13-770,501,690.07-
  减:现金的期初余额770,501,690.07-871,801,172.66-
  现金及现金等价物的净增加额115,336,656.06--101,299,482.59-
公告日期2025-08-272025-04-302025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑