当前位置:首页 - 行情中心 - 黑牡丹(600510) - 财务分析 - 现金流量表

黑牡丹

(600510)

  

流通市值:52.32亿  总市值:52.32亿
流通股本:10.32亿   总股本:10.32亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金701,831,000.764,481,952,154.061,858,596,769.851,076,831,153.18
收到的税费返还74,995,539.97154,570,171.38114,303,414.2374,141,395.93
收到其他与经营活动有关的现金225,980,008.391,760,828,920.8197,618,642.4579,175,135.35
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,002,806,549.126,397,351,246.242,170,518,826.531,230,147,684.46
购买商品、接受劳务支付的现金1,078,234,841.013,007,975,869.272,049,736,899.351,583,844,840.41
支付给职工以及为职工支付的现金116,808,536.09313,959,407.65249,434,877.62181,733,435.71
支付的各项税费487,394,759.86455,926,805.38445,253,945.93391,564,236.57
支付其他与经营活动有关的现金266,025,508.422,057,576,473.25652,276,335.98341,860,480.45
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,948,463,645.385,835,438,555.553,396,702,058.882,499,002,993.14
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-945,657,096.26561,912,690.69-1,226,183,232.35-1,268,855,308.68
二、投资活动产生的现金流量:
收回投资收到的现金8,150,0004,608,898.76--
取得投资收益收到的现金43,786,60067,569,308.6767,592,547.9467,569,308.67
处置固定资产、无形资产和其他长期资产收回的现金净额750,0003,920,904.3866,8011,650
收到的其他与投资活动有关的现金710,109,322.082,012,768,967.64--
投资活动现金流入的平衡项目0000
投资活动现金流入小计762,795,922.082,088,868,079.4567,659,348.9467,570,958.67
购建固定资产、无形资产和其他长期资产支付的现金24,179,794128,323,579.38110,056,035.8333,727,666.24
投资支付的现金3,800,000750,671.37--
支付其他与投资活动有关的现金707,065,0001,737,324,757.73--
投资活动现金流出的平衡项目0000
投资活动现金流出小计735,044,7941,866,399,008.48110,056,035.8333,727,666.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额27,751,128.08222,469,070.97-42,396,686.8933,843,292.43
三、筹资活动产生的现金流量:
取得借款收到的现金1,704,500,0002,467,500,0001,878,537,721.671,124,500,000
发行债券收到的现金-3,918,000,0003,208,000,0002,908,000,000
收到其他与筹资活动有关的现金50,000,00074,100,000110,060,759.4587,900,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,754,500,0006,459,600,0005,196,598,481.124,120,400,000
偿还债务支付的现金1,456,878,846.866,537,093,939.394,203,414,682.773,888,302,063.77
分配股利、利润或偿付利息支付的现金107,610,869.6867,907,777.09492,235,349.14198,584,875.14
其中:子公司支付给少数股东的股利、利润-297,036,936.9137,420,820.96-
支付其他与筹资活动有关的现金2,076,288.16150,579,514.93115,880,369.5211,748,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,566,566,004.627,555,581,231.414,811,530,401.434,098,634,938.91
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额187,933,995.38-1,095,981,231.41385,068,079.6921,765,061.09
四、汇率变动对现金及现金等价物的影响23,232.684,419,848.292,224,512.495,113,066.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-729,948,740.12-307,179,621.46-881,287,327.06-1,208,133,888.45
加:期初现金及现金等价物余额3,102,935,077.263,410,114,698.723,410,114,698.723,410,114,698.72
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,372,986,337.143,102,935,077.262,528,827,371.662,201,980,810.27
补充资料:
净利润-311,541,232.7-44,250,305.78
资产减值准备-740,741,027.9-66,633,069.27
固定资产和投资性房地产折旧-83,003,690.21-44,727,267.95
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,003,690.21-44,727,267.95
无形资产摊销-4,874,651.31-2,106,483.83
长期待摊费用摊销-7,971,374.74-3,786,701.94
处置固定资产、无形资产和其他长期资产的损失--36,271.42-10,968.87
固定资产报废损失-46,315.68-26,569.46
公允价值变动损失-4,334,990.17--34,510.46
财务费用-206,192,580.89--66,894,735.6
投资损失--114,204,854.64--63,336,526.63
递延所得税--123,763,862.24-13,262,759.43
其中:递延所得税资产减少--123,713,434.85--13,142,008.75
递延所得税负债增加--50,427.39-26,404,768.18
存货的减少-232,998,770.22--222,075,401.86
经营性应收项目的减少-129,168,136.44--449,787,169.49
经营性应付项目的增加--1,065,157,635.39--715,176,600.19
其他--5,223,727.14--
现金的期末余额-3,102,935,077.26-2,201,980,810.27
减:现金的期初余额-3,410,114,698.72-3,410,114,698.72
公告日期2025-04-222025-04-222024-10-252024-08-23
审计意见(境内)标准无保留意见
TOP↑