当前位置:首页 - 行情中心 - 黑牡丹(600510) - 财务分析 - 现金流量表

黑牡丹

(600510)

  

流通市值:92.68亿  总市值:92.68亿
流通股本:10.32亿   总股本:10.32亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金705,411,155.513,964,678,828.012,499,457,230.491,867,383,054.66
  收到的税费返还1,111,653.75211,793,090.53120,229,282.26104,513,359.72
  收到其他与经营活动有关的现金21,511,433.441,459,585,118.72494,669,100.02436,138,436.89
  经营活动现金流入小计728,034,242.75,636,057,037.263,114,355,612.772,408,034,851.27
  购买商品、接受劳务支付的现金745,608,197.933,443,077,244.741,910,298,960.11,430,988,307.87
  支付给职工以及为职工支付的现金106,585,857.9315,099,856.75254,538,237.2187,508,370.81
  支付的各项税费155,267,047.11764,350,042.44708,198,021.87635,975,609.01
  支付其他与经营活动有关的现金85,997,794.21,259,729,914.86764,803,503.51646,181,670.53
  经营活动现金流出的平衡项目0.01000
  经营活动现金流出小计1,093,458,897.155,782,257,058.793,637,838,722.682,900,653,958.22
  经营活动产生的现金流量净额-365,424,654.45-146,200,021.53-523,483,109.91-492,619,106.95
二、投资活动产生的现金流量:
  收回投资收到的现金-13,304,744.358,193,871.828,150,000
  取得投资收益收到的现金47,318,70075,799,406.7175,147,650.9744,488,450.97
  处置固定资产、无形资产和其他长期资产收回的现金净额126,2006,511,505.5750,770750,770
  收到的其他与投资活动有关的现金574,244,064.261,565,697,706.74351,818,880.64915,962,756.43
  投资活动现金流入小计621,688,964.261,661,313,363.3435,911,173.43969,351,977.4
  购建固定资产、无形资产和其他长期资产支付的现金24,988,890.31254,649,169.24181,404,279.298,907,062.04
  投资支付的现金380,0004,180,0004,180,0003,800,000
  支付其他与投资活动有关的现金570,660,0001,413,952,482.1406,865,000767,065,000
  投资活动现金流出小计596,028,890.311,672,781,651.34592,449,279.2869,772,062.04
  投资活动产生的现金流量净额平衡项目00-0.010
  投资活动产生的现金流量净额25,660,073.95-11,468,288.04-156,538,105.7899,579,915.36
三、筹资活动产生的现金流量:
  取得借款收到的现金520,000,0003,319,000,0002,574,000,0001,894,500,000
  发行债券收到的现金-1,000,000,0001,000,000,000-
  收到其他与筹资活动有关的现金53,900,000167,399,850.54106,760,626.3368,540,626.33
  筹资活动现金流入小计573,900,0004,486,399,850.543,680,760,626.331,963,040,626.33
  偿还债务支付的现金363,825,902.225,151,069,633.294,019,760,875.862,239,252,980.56
  分配股利、利润或偿付利息支付的现金94,255,954.9424,372,879.5360,966,850.78172,631,111.06
  其中:子公司支付给少数股东的股利、利润-22,881,772.23--
  支付其他与筹资活动有关的现金23,825,700.23323,628,272.0386,591,330.13181,632,626.33
  筹资活动现金流出小计481,907,557.355,899,070,784.824,467,319,056.772,593,516,717.95
  筹资活动产生的现金流量净额91,992,442.65-1,412,670,934.28-786,558,430.44-630,476,091.62
四、汇率变动对现金及现金等价物的影响-5,844,316.93-4,618,850.77-3,061,675.11-3,406,528.93
  现金及现金等价物净增加额平衡项目0.0100.010
五、现金及现金等价物净增加额-253,616,454.77-1,574,958,094.62-1,469,641,321.23-1,026,921,812.14
  加:期初现金及现金等价物余额1,527,976,982.643,102,935,077.263,102,935,077.263,102,935,077.26
  期末现金及现金等价物余额1,274,360,527.871,527,976,982.641,633,293,756.032,076,013,265.12
补充资料:
  净利润-126,716,775.92-71,163,527.4
  资产减值准备-352,918,168.28-128,816,271.75
  固定资产和投资性房地产折旧-80,869,878.08-38,800,053.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-80,869,878.08-38,800,053.29
  无形资产摊销-4,764,226.76-5,186,849.87
  长期待摊费用摊销-8,865,766.1-3,180,907.94
  处置固定资产、无形资产和其他长期资产的损失--293,470.67--249,746.61
  固定资产报废损失-137,080-80,076.79
  公允价值变动损失-7,452,034.93--51,415.71
  财务费用-162,088,452.05--30,424,275.48
  投资损失--90,644,112.38--79,005,352.41
  递延所得税--4,691,122.22-91,561,269.2
  其中:递延所得税资产减少--4,678,629.14-15,774,316.71
    递延所得税负债增加--12,493.08-75,786,952.49
  存货的减少-453,090,183.91-350,291,070.25
  经营性应收项目的减少--792,778,984.81--192,949,140
  经营性应付项目的增加--531,237,236.74--874,709,057.33
  其他-14,823,833.8--
  现金的期末余额-1,527,976,982.64-2,076,013,265.12
  减:现金的期初余额-3,102,935,077.26-3,102,935,077.26
  现金及现金等价物的净增加额--1,574,958,094.62--1,026,921,812.14
公告日期2026-04-212026-04-212025-10-252025-08-26
审计意见(境内)标准无保留意见
TOP↑