当前位置:首页 - 行情中心 - 海南机场(600515) - 财务分析 - 现金流量表

海南机场

(600515)

  

流通市值:242.25亿  总市值:301.63亿
流通股本:91.76亿   总股本:114.25亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,457,322,443.683,294,041,350.131,581,277,858.344,883,870,383.56
  收到的税费返还2,969,802.342,229,280.75779,335.925,784,146.61
  收到其他与经营活动有关的现金1,304,669,245.88699,537,823.02624,103,672.46749,250,334.82
  经营活动现金流入小计5,764,961,491.93,995,808,453.92,206,160,866.725,638,904,864.99
  购买商品、接受劳务支付的现金2,093,336,118.561,511,242,340.54719,358,002.432,777,703,117.52
  支付给职工以及为职工支付的现金1,835,520,804.351,329,220,709.9720,655,877.681,737,729,288.32
  支付的各项税费393,317,496.07282,788,913.45134,902,129.36616,791,476.06
  支付其他与经营活动有关的现金1,146,117,224.08589,437,110.24697,759,516.62395,948,613.41
  经营活动现金流出小计5,468,291,643.063,712,689,074.132,272,675,526.095,528,172,495.31
  经营活动产生的现金流量净额296,669,848.84283,119,379.77-66,514,659.37110,732,369.68
二、投资活动产生的现金流量:
  收回投资收到的现金1,449,519,947.21,431,131,458.771,466,684,280.39101,583,478.37
  取得投资收益收到的现金44,147,321.0441,057,882.71,170,673.9764,468,325.37
  处置固定资产、无形资产和其他长期资产收回的现金净额12,418,330.278,169,125.63175,00063,074,233
  处置子公司及其他营业单位收到的现金净额---782,363,994.32
  收到的其他与投资活动有关的现金50,000,00350,000,0033,320,0035,239,325
  投资活动现金流入小计1,556,085,601.511,530,358,470.11,471,349,957.361,016,729,356.06
  购建固定资产、无形资产和其他长期资产支付的现金536,293,895.23425,884,015.41238,255,816.47521,482,584.11
  投资支付的现金1,629,974,786.481,623,724,786.481,695,637,162.041,444,906,188.39
  取得子公司及其他营业单位支付的现金---2,073,190,585.46
  支付其他与投资活动有关的现金4,515,601.443,919,157.121,480,839.934,747,471.83
  投资活动现金流出小计2,170,784,283.152,053,527,959.011,935,373,818.444,044,326,829.79
  投资活动产生的现金流量净额-614,698,681.64-523,169,488.91-464,023,861.08-3,027,597,473.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金490,000490,000-490,000
  其中:子公司吸收少数股东投资收到的现金490,000490,000-490,000
  取得借款收到的现金3,591,158,318.782,282,721,117.13790,059,123.53,818,338,835.23
  收到其他与筹资活动有关的现金229,604,315.68225,796,888.3187,780,000297,333,711.62
  筹资活动现金流入小计3,821,252,634.462,509,008,005.43977,839,123.54,116,162,546.85
  偿还债务支付的现金2,460,504,279.311,493,687,005.49527,734,215.242,091,283,344.18
  分配股利、利润或偿付利息支付的现金192,260,427.0790,219,254.8841,484,021.7483,462,035.88
  支付其他与筹资活动有关的现金478,655,182.05284,516,841.2517,766,340186,718,325.92
  筹资活动现金流出小计3,131,419,888.431,868,423,101.62586,984,576.942,761,463,705.98
  筹资活动产生的现金流量净额689,832,746.03640,584,903.81390,854,546.561,354,698,840.87
四、汇率变动对现金及现金等价物的影响-789,413.85-789,413.85-789,413.85-61,234.62
五、现金及现金等价物净增加额371,014,499.38399,745,380.82-140,473,387.74-1,562,227,497.8
  加:期初现金及现金等价物余额1,694,787,3091,694,787,3091,694,787,3093,257,014,806.8
  期末现金及现金等价物余额2,065,801,808.382,094,532,689.821,554,313,921.261,694,787,309
补充资料:
  净利润-103,296,886.45-233,392,831.83
  资产减值准备---229,265,182.76
  固定资产和投资性房地产折旧-393,027,866.91-519,113,095.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-393,027,866.91-519,113,095.45
  无形资产摊销-49,610,076.83-39,865,576.08
  长期待摊费用摊销-5,048,912.19-4,217,560.26
  处置固定资产、无形资产和其他长期资产的损失--176,082.92--42,156,683.33
  固定资产报废损失--533,781.59-35,005,871.83
  公允价值变动损失--1,877,362.15-92,958,852.71
  财务费用-371,981,027.88-584,618,880.94
  投资损失--1,849,896.02--443,443,310.46
  递延所得税--7,920,713.64--52,626,998.58
  其中:递延所得税资产减少--2,652,908.57-344,259,836.2
    递延所得税负债增加--5,267,805.07--396,886,834.78
  存货的减少--177,400,693.81--241,404,181.94
  经营性应收项目的减少-125,696,923.17-455,441,801.77
  经营性应付项目的增加--791,064,570.48--1,426,421,188.33
  现金的期末余额-2,094,532,689.82-1,694,787,309
  减:现金的期初余额-1,694,787,309-3,257,014,806.8
  现金及现金等价物的净增加额-399,745,380.82--1,562,227,497.8
公告日期2026-10-282026-08-222026-04-282026-04-22
审计意见(境内)标准无保留意见
TOP↑