当前位置:首页 - 行情中心 - 海南机场(600515) - 财务分析 - 现金流量表

海南机场

(600515)

  

流通市值:300.97亿  总市值:374.75亿
流通股本:91.76亿   总股本:114.25亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,581,277,858.344,883,870,383.563,731,420,165.672,565,045,458.97
  收到的税费返还779,335.925,784,146.613,479,265.012,477,139.98
  收到其他与经营活动有关的现金624,103,672.46749,250,334.82874,398,711.36508,103,988.01
  经营活动现金流入小计2,206,160,866.725,638,904,864.994,609,298,142.043,075,626,586.96
  购买商品、接受劳务支付的现金719,358,002.432,777,703,117.522,331,129,233.671,832,633,585.81
  支付给职工以及为职工支付的现金720,655,877.681,737,729,288.321,244,818,276.97894,734,854.66
  支付的各项税费134,902,129.36616,791,476.06502,724,387.49371,357,872.78
  支付其他与经营活动有关的现金697,759,516.62395,948,613.41771,284,955.2859,210,147.2
  经营活动现金流出小计2,272,675,526.095,528,172,495.314,849,956,853.333,957,936,460.45
  经营活动产生的现金流量净额-66,514,659.37110,732,369.68-240,658,711.29-882,309,873.49
二、投资活动产生的现金流量:
  收回投资收到的现金1,466,684,280.39101,583,478.3798,796,090.17-
  取得投资收益收到的现金1,170,673.9764,468,325.3763,805,554.8946,894,312.65
  处置固定资产、无形资产和其他长期资产收回的现金净额175,00063,074,23354,437,6721,778,495
  处置子公司及其他营业单位收到的现金净额-782,363,994.32--
  收到的其他与投资活动有关的现金3,320,0035,239,32574,793,766.0230,067,692.8
  投资活动现金流入小计1,471,349,957.361,016,729,356.06291,833,083.0878,740,500.45
  购建固定资产、无形资产和其他长期资产支付的现金238,255,816.47521,482,584.11354,048,089.23232,456,040.93
  投资支付的现金1,695,637,162.041,444,906,188.392,700,0001,841,600,000
  取得子公司及其他营业单位支付的现金-2,073,190,585.46--
  支付其他与投资活动有关的现金1,480,839.934,747,471.831,788,029,787.03599,242.83
  投资活动现金流出小计1,935,373,818.444,044,326,829.792,144,777,876.262,074,655,283.76
  投资活动产生的现金流量净额-464,023,861.08-3,027,597,473.73-1,852,944,793.18-1,995,914,783.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金-490,000154,603,297.12154,603,297.12
  其中:子公司吸收少数股东投资收到的现金-490,000490,000490,000
  取得借款收到的现金790,059,123.53,818,338,835.231,165,325,151.36468,986,869.13
  收到其他与筹资活动有关的现金187,780,000297,333,711.62142,281,297.03137,870,000
  筹资活动现金流入小计977,839,123.54,116,162,546.851,462,209,745.51761,460,166.25
  偿还债务支付的现金527,734,215.242,091,283,344.18955,580,412.05211,323,306.43
  分配股利、利润或偿付利息支付的现金41,484,021.7483,462,035.8886,979,516.5322,408,617.62
  支付其他与筹资活动有关的现金17,766,340186,718,325.92143,969,314.9823,078,365.76
  筹资活动现金流出小计586,984,576.942,761,463,705.981,186,529,243.56256,810,289.81
  筹资活动产生的现金流量净额390,854,546.561,354,698,840.87275,680,501.95504,649,876.44
四、汇率变动对现金及现金等价物的影响-789,413.85-61,234.62-34,919.68-34,810.77
五、现金及现金等价物净增加额-140,473,387.74-1,562,227,497.8-1,817,957,922.2-2,373,609,591.13
  加:期初现金及现金等价物余额1,694,787,3093,257,014,806.83,257,014,806.83,257,014,806.8
  期末现金及现金等价物余额1,554,313,921.261,694,787,3091,439,056,884.6883,405,215.67
补充资料:
  净利润-233,392,831.83-156,694,547.03
  资产减值准备-229,265,182.76--
  固定资产和投资性房地产折旧-519,113,095.45-240,155,203.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-519,113,095.45-240,155,203.92
  无形资产摊销-39,865,576.08-33,175,907.71
  长期待摊费用摊销-4,217,560.26-1,964,158.41
  处置固定资产、无形资产和其他长期资产的损失--42,156,683.33--11,535,601.08
  固定资产报废损失-35,005,871.83--1,112,891.68
  公允价值变动损失-92,958,852.71--382,657.02
  财务费用-584,618,880.94-282,489,042.34
  投资损失--443,443,310.46-11,267,667.2
  递延所得税--52,626,998.58-12,890,625.4
  其中:递延所得税资产减少-344,259,836.2-24,585,799.68
    递延所得税负债增加--396,886,834.78--11,695,174.28
  存货的减少--241,404,181.94--247,157,256.75
  经营性应收项目的减少-455,441,801.77-85,628,766.8
  经营性应付项目的增加--1,426,421,188.33--1,565,749,621.06
  现金的期末余额-1,694,787,309-883,405,215.67
  减:现金的期初余额-3,257,014,806.8-3,257,014,806.8
  现金及现金等价物的净增加额--1,562,227,497.8--2,373,609,591.13
公告日期2026-04-282026-04-222025-10-292025-08-26
审计意见(境内)标准无保留意见
TOP↑