当前位置:首页 - 行情中心 - 国网英大(600517) - 财务分析 - 现金流量表

国网英大

(600517)

  

流通市值:283.63亿  总市值:283.63亿
流通股本:57.18亿   总股本:57.18亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,809,875,433.858,031,216,184.835,325,165,198.083,117,692,464.43
收取利息、手续费及佣金的现金1,022,861,619.84,175,072,063.1747,909,151.532,083,572,045.05
拆入资金净增加额-240,000,000730,000,000-170,000,000-170,000,000
回购业务资金净增加额-1,854,111,537.36--1,746,676,961.32-239,368,380.67
收到的税费返还576,369.094,344,943.95,839,333.273,299,508.85
收到其他与经营活动有关的现金2,894,252,718.193,457,317,828.875,429,315,342.053,086,594,486
经营活动现金流入的其他项目-501,973,264.351,552,430,746.314,227,694,933.33304,572,915.54
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,131,481,339.2217,950,381,767.0113,819,246,996.948,186,363,039.2
购买商品、接受劳务支付的现金1,592,799,208.916,261,946,253.295,055,785,826.932,413,074,672.67
支付利息、手续费及佣金的现金65,659,028.76332,979,956.87239,367,009.04163,399,935.91
支付给职工以及为职工支付的现金270,582,941.01982,700,622.07643,207,768.74454,002,324.28
支付的各项税费379,360,166.252,528,555,104.981,683,291,419.761,278,168,105.71
支付其他与经营活动有关的现金804,418,406.27932,481,914.361,505,715,818.461,606,042,203.15
经营活动现金流出的其他项目3,199,036,079.092,564,823,715.1717,211,348.051,231,249,698.78
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,311,855,830.2913,603,487,566.679,844,579,190.987,145,936,940.5
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-3,180,374,491.074,346,894,200.343,974,667,805.961,040,426,098.7
二、投资活动产生的现金流量:
收回投资收到的现金5,531,974,772.38753,086,199.149,607,096,931.364,620,532,597.82
取得投资收益收到的现金14,685,293.7163,115,123.0916,662,119.5912,194,843.08
处置固定资产、无形资产和其他长期资产收回的现金净额49,440.6773,307.09576,620.42383,530.02
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,546,709,506.69816,974,629.329,624,335,671.374,633,110,970.92
购建固定资产、无形资产和其他长期资产支付的现金16,026,155.4181,121,016.4581,117,530.1140,526,121.68
投资支付的现金3,912,817,983.52,725,638,939.319,646,400,342.564,039,959,489.11
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,928,844,138.92,906,759,955.769,727,517,872.674,080,485,610.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,617,865,367.79-2,089,785,326.44-103,182,201.3552,625,360.13
三、筹资活动产生的现金流量:
取得借款收到的现金600,000,0001,077,790,000--
发行债券收到的现金--159,650,00054,590,000
收到其他与筹资活动有关的现金19,931,806.89514,736,026.13583,274,915.35552,112,265.35
筹资活动现金流入平衡项目0000
筹资活动现金流入小计619,931,806.891,592,526,026.13742,924,915.35606,702,265.35
偿还债务支付的现金300,000,0001,493,790,0001,242,960,000885,000,000
分配股利、利润或偿付利息支付的现金2,738,630.13773,958,116.03591,362,257.5175,435,899.23
其中:子公司支付给少数股东的股利、利润-160,702,149.8160,702,149.8159,571,968.18
支付其他与筹资活动有关的现金4,066,501.84112,736,211.299,673,150.8279,342,143.63
筹资活动现金流出平衡项目0000
筹资活动现金流出小计306,805,131.972,380,484,327.231,933,995,408.321,139,778,042.86
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额313,126,674.92-787,958,301.1-1,191,070,492.97-533,075,777.51
四、汇率变动对现金及现金等价物的影响-102,872.94487,830.64-221,796.82319,101.47
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,249,485,321.31,469,638,403.442,680,193,314.871,060,294,782.79
加:期初现金及现金等价物余额8,648,055,921.497,178,417,518.057,178,417,518.057,178,417,518.05
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,398,570,600.198,648,055,921.499,858,610,832.928,238,712,300.84
补充资料:
净利润-2,056,387,495.41-1,211,094,694.84
资产减值准备--15,126,274.72-4,624,912.8
固定资产和投资性房地产折旧-129,034,256.1-54,966,302.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-129,034,256.1-54,966,302.55
无形资产摊销-78,305,084.47-36,736,500.85
长期待摊费用摊销-13,943,144.32-6,903,646.93
处置固定资产、无形资产和其他长期资产的损失--109,494.36--68,752.56
固定资产报废损失-1,652,389.11-15,352.76
公允价值变动损失-32,182,963.4--239,658,776.43
财务费用-36,317,900.11-5,883,406.81
投资损失--52,557,689.97--38,544,442.49
递延所得税-107,577,211.56-10,003,386.64
其中:递延所得税资产减少-97,010,172.43--27,681,421.45
递延所得税负债增加-10,567,039.13-37,684,808.09
存货的减少-20,427,597.8--204,434,321.02
经营性应收项目的减少-1,188,531,220.46-12,753,548.49
经营性应付项目的增加-754,299,298.75-157,701,322.06
现金的期末余额-8,648,055,921.49-8,238,712,300.84
减:现金的期初余额-7,178,417,518.05-7,178,417,518.05
公告日期2025-04-252025-04-252024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑