当前位置:首页 - 行情中心 - 中天科技(600522) - 财务分析 - 现金流量表

中天科技

(600522)

  

流通市值:790.78亿  总市值:790.78亿
流通股本:34.13亿   总股本:34.13亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金45,030,583,585.4626,849,305,361.8512,391,517,803.453,568,564,773.82
  收到的税费返还522,773,218.59288,095,953.1395,624,667.69516,678,183.62
  收到其他与经营活动有关的现金1,323,585,581.27802,173,079.56342,928,094.141,454,076,841.14
  经营活动现金流入小计46,876,942,385.3227,939,574,394.5412,830,070,565.2355,539,319,798.58
  购买商品、接受劳务支付的现金39,143,800,125.0124,277,764,916.3612,994,227,963.9444,339,575,080.26
  支付给职工以及为职工支付的现金2,710,550,617.911,846,376,459.711,031,558,159.933,064,191,276.6
  支付的各项税费1,276,731,934.36641,673,851.26280,537,894.921,284,099,402.75
  支付其他与经营活动有关的现金1,692,879,054.931,025,987,306.02472,355,195.142,100,124,794.89
  经营活动现金流出小计44,823,961,732.2127,791,802,533.3514,778,679,213.9350,787,990,554.5
  经营活动产生的现金流量净额2,052,980,653.11147,771,861.19-1,948,608,648.74,751,329,244.08
二、投资活动产生的现金流量:
  收回投资收到的现金457,573,568.42114,544,2519,136,287327,467,759.77
  取得投资收益收到的现金29,783,311.3713,929,429.059,333,918.5638,759,841.72
  处置固定资产、无形资产和其他长期资产收回的现金净额184,167,507.9155,541,393.89183,146,729.160,476,535.68
  处置子公司及其他营业单位收到的现金净额---15,486,774.88
  收到的其他与投资活动有关的现金318,920,643.59266,203,933.7152,884,877.8416,214,155.45
  投资活动现金流入小计990,445,031.28550,219,007.64354,501,812.5458,405,067.5
  购建固定资产、无形资产和其他长期资产支付的现金1,191,449,187.55942,579,559.86301,822,291.241,624,742,297.17
  投资支付的现金311,631,165.03309,223,709.13160,039,518875,395,709.7
  取得子公司及其他营业单位支付的现金--62,360,000156,320,287.84
  支付其他与投资活动有关的现金514,727,347.2298,164,000160,041,993.7924,709,616.12
  投资活动现金流出小计2,017,807,699.781,549,967,268.99684,263,803.032,681,167,910.83
  投资活动产生的现金流量净额-1,027,362,668.5-999,748,261.35-329,761,990.53-2,222,762,843.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金29,130,00026,190,0008,600,00065,769,000
  其中:子公司吸收少数股东投资收到的现金29,130,00026,190,0008,600,00065,769,000
  取得借款收到的现金3,833,210,851.241,677,233,576.38530,471,508.963,537,421,213.8
  收到其他与筹资活动有关的现金140,989,307.8497,960,146.96-420,120,099.99
  筹资活动现金流入小计4,003,330,159.081,801,383,723.34539,071,508.964,023,310,313.79
  偿还债务支付的现金1,993,844,044.811,501,939,759.41419,343,333.334,144,244,677.6
  分配股利、利润或偿付利息支付的现金1,014,202,112.6665,008,749.2335,917,184.971,113,336,402.33
  其中:子公司支付给少数股东的股利、利润38,466,569.5218,000,00018,000,000-
  支付其他与筹资活动有关的现金349,168,100.8912,008,020.03482,450,680.64404,766,685.73
  筹资活动现金流出小计3,357,214,258.361,578,956,528.67937,711,198.945,662,347,765.66
  筹资活动产生的现金流量净额646,115,900.72222,427,194.67-398,639,689.98-1,639,037,451.87
四、汇率变动对现金及现金等价物的影响-264,303,545.33-165,261,669.83-90,125,013.39-6,650,151.79
五、现金及现金等价物净增加额1,407,430,340-794,810,875.32-2,767,135,342.6882,878,797.09
  加:期初现金及现金等价物余额16,889,452,370.4916,889,452,370.4916,889,452,370.4916,006,573,573.4
  期末现金及现金等价物余额18,296,882,710.4916,094,641,495.1714,122,317,027.8916,889,452,370.49
补充资料:
  净利润-2,434,504,355.05-2,935,262,708.69
  资产减值准备--54,956,934.4--55,047,675.11
  固定资产和投资性房地产折旧-672,236,948.78-1,325,420,211.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-672,236,948.78-1,325,420,211.23
  无形资产摊销-30,748,787.3-53,734,276.36
  长期待摊费用摊销-7,289,498.52-5,459,622.35
  处置固定资产、无形资产和其他长期资产的损失--48,248,849.99--3,462,909.54
  固定资产报废损失-2,502,599.09-16,114,955.12
  公允价值变动损失--3,229,561.2-162,705,140.03
  财务费用-132,136,435.17-66,691,018.12
  投资损失--78,466,034.02--392,970,249.65
  递延所得税--18,362,918.11--90,374,088.18
  其中:递延所得税资产减少--13,476,167.78--69,921,110.77
    递延所得税负债增加--4,886,750.33--20,452,977.41
  存货的减少--1,179,199,309.57--2,150,822,357.21
  经营性应收项目的减少--4,525,544,937.81-1,118,121,216.11
  经营性应付项目的增加-2,685,092,496.6-1,652,606,170.46
  其他-3,642,457.87-26,164,520.67
  现金的期末余额-16,094,641,495.17-16,889,452,370.49
  减:现金的期初余额-16,889,452,370.49-16,006,573,573.4
  现金及现金等价物的净增加额--794,810,875.32-882,878,797.09
公告日期2026-10-302026-08-282026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑