当前位置:首页 - 行情中心 - 中天科技(600522) - 财务分析 - 现金流量表

中天科技

(600522)

  

流通市值:1178.49亿  总市值:1178.49亿
流通股本:34.13亿   总股本:34.13亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金26,849,305,361.8512,391,517,803.453,568,564,773.8234,493,028,631.74
  收到的税费返还288,095,953.1395,624,667.69516,678,183.62386,214,397.11
  收到其他与经营活动有关的现金802,173,079.56342,928,094.141,454,076,841.141,040,202,459.54
  经营活动现金流入小计27,939,574,394.5412,830,070,565.2355,539,319,798.5835,919,445,488.39
  购买商品、接受劳务支付的现金24,277,764,916.3612,994,227,963.9444,339,575,080.2630,993,487,260.05
  支付给职工以及为职工支付的现金1,846,376,459.711,031,558,159.933,064,191,276.62,243,345,274.58
  支付的各项税费641,673,851.26280,537,894.921,284,099,402.75887,956,395.25
  支付其他与经营活动有关的现金1,025,987,306.02472,355,195.142,100,124,794.891,377,364,366.51
  经营活动现金流出小计27,791,802,533.3514,778,679,213.9350,787,990,554.535,502,153,296.39
  经营活动产生的现金流量净额147,771,861.19-1,948,608,648.74,751,329,244.08417,292,192
二、投资活动产生的现金流量:
  收回投资收到的现金114,544,2519,136,287327,467,759.77312,860,535.82
  取得投资收益收到的现金13,929,429.059,333,918.5638,759,841.7230,552,931.87
  处置固定资产、无形资产和其他长期资产收回的现金净额155,541,393.89183,146,729.160,476,535.689,781,865.97
  处置子公司及其他营业单位收到的现金净额--15,486,774.88-
  收到的其他与投资活动有关的现金266,203,933.7152,884,877.8416,214,155.4510,958,529.19
  投资活动现金流入小计550,219,007.64354,501,812.5458,405,067.5364,153,862.85
  购建固定资产、无形资产和其他长期资产支付的现金942,579,559.86301,822,291.241,624,742,297.17889,030,822.09
  投资支付的现金309,223,709.13160,039,518875,395,709.7120,508,911.96
  取得子公司及其他营业单位支付的现金-62,360,000156,320,287.84165,442,333.84
  支付其他与投资活动有关的现金298,164,000160,041,993.7924,709,616.1225,415,123.7
  投资活动现金流出小计1,549,967,268.99684,263,803.032,681,167,910.831,200,397,191.59
  投资活动产生的现金流量净额-999,748,261.35-329,761,990.53-2,222,762,843.33-836,243,328.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金26,190,0008,600,00065,769,00057,694,652
  其中:子公司吸收少数股东投资收到的现金26,190,0008,600,00065,769,00057,694,652
  取得借款收到的现金1,677,233,576.38530,471,508.963,537,421,213.83,189,533,623.5
  收到其他与筹资活动有关的现金97,960,146.96-420,120,099.99100,822,600
  筹资活动现金流入小计1,801,383,723.34539,071,508.964,023,310,313.793,348,050,875.5
  偿还债务支付的现金1,501,939,759.41419,343,333.334,144,244,677.63,426,331,180.54
  分配股利、利润或偿付利息支付的现金65,008,749.2335,917,184.971,113,336,402.331,091,095,652.18
  其中:子公司支付给少数股东的股利、利润18,000,00018,000,000--
  支付其他与筹资活动有关的现金12,008,020.03482,450,680.64404,766,685.73389,738,676.9
  筹资活动现金流出小计1,578,956,528.67937,711,198.945,662,347,765.664,907,165,509.62
  筹资活动产生的现金流量净额222,427,194.67-398,639,689.98-1,639,037,451.87-1,559,114,634.12
四、汇率变动对现金及现金等价物的影响-165,261,669.83-90,125,013.39-6,650,151.7913,211,103.18
  现金及现金等价物净增加额平衡项目0000.01
五、现金及现金等价物净增加额-794,810,875.32-2,767,135,342.6882,878,797.09-1,964,854,667.67
  加:期初现金及现金等价物余额16,889,452,370.4916,889,452,370.4916,006,573,573.416,006,573,573.4
  期末现金及现金等价物余额16,094,641,495.1714,122,317,027.8916,889,452,370.4914,041,718,905.73
补充资料:
  净利润2,434,504,355.05-2,935,262,708.69-
  资产减值准备-54,956,934.4--55,047,675.11-
  固定资产和投资性房地产折旧672,236,948.78-1,325,420,211.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧672,236,948.78-1,325,420,211.23-
  无形资产摊销30,748,787.3-53,734,276.36-
  长期待摊费用摊销7,289,498.52-5,459,622.35-
  处置固定资产、无形资产和其他长期资产的损失-48,248,849.99--3,462,909.54-
  固定资产报废损失2,502,599.09-16,114,955.12-
  公允价值变动损失-3,229,561.2-162,705,140.03-
  财务费用132,136,435.17-66,691,018.12-
  投资损失-78,466,034.02--392,970,249.65-
  递延所得税-18,362,918.11--90,374,088.18-
  其中:递延所得税资产减少-13,476,167.78--69,921,110.77-
    递延所得税负债增加-4,886,750.33--20,452,977.41-
  存货的减少-1,179,199,309.57--2,150,822,357.21-
  经营性应收项目的减少-4,525,544,937.81-1,118,121,216.11-
  经营性应付项目的增加2,685,092,496.6-1,652,606,170.46-
  其他3,642,457.87-26,164,520.67-
  现金的期末余额16,094,641,495.17-16,889,452,370.49-
  减:现金的期初余额16,889,452,370.49-16,006,573,573.4-
  现金及现金等价物的净增加额-794,810,875.32-882,878,797.09-
公告日期2026-08-282026-04-252026-04-252025-10-28
审计意见(境内)标准无保留意见
TOP↑