当前位置:首页 - 行情中心 - 新赛股份(600540) - 财务分析 - 现金流量表

新赛股份

(600540)

  

流通市值:31.10亿  总市值:31.10亿
流通股本:5.81亿   总股本:5.81亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,713,474,849.133,409,661,500.383,628,500,079.963,163,317,760.01
  收到的税费返还-15,654.77-61,916.34
  收到其他与经营活动有关的现金981,733,076.72824,905,719.841,711,860,529.041,232,759,173.8
  经营活动现金流入小计2,695,207,925.854,234,582,874.995,340,360,6094,396,138,850.15
  购买商品、接受劳务支付的现金253,869,951.034,347,318,668.842,713,728,994.091,184,525,943.64
  支付给职工以及为职工支付的现金11,156,821.3144,730,094.1731,885,738.7121,635,705.39
  支付的各项税费6,662,782.899,051,228.486,604,355.914,518,096.86
  支付其他与经营活动有关的现金934,676,180.691,150,790,020.111,556,413,268.721,406,694,681.87
  经营活动现金流出小计1,206,365,735.925,551,890,011.64,308,632,357.432,617,374,427.76
  经营活动产生的现金流量净额1,488,842,189.93-1,317,307,136.611,031,728,251.571,778,764,422.39
二、投资活动产生的现金流量:
  取得投资收益收到的现金-1,686,038.88--
  处置固定资产、无形资产和其他长期资产收回的现金净额-2,788--
  处置子公司及其他营业单位收到的现金净额-45,890.02--
  收到的其他与投资活动有关的现金353,922,629.864,029,160,119.71260,570,053.37204,614,571.03
  投资活动现金流入小计353,922,629.864,030,894,836.61260,570,053.37204,614,571.03
  购建固定资产、无形资产和其他长期资产支付的现金1,449,041.7914,270,530.979,670,656.482,208,447.82
  支付其他与投资活动有关的现金146,518,039.064,838,739,970.3337,217,731.3139,657,821.42
  投资活动现金流出小计147,967,080.854,853,010,501.27346,888,387.78141,866,269.24
  投资活动产生的现金流量净额205,955,549.01-822,115,664.66-86,318,334.4162,748,301.79
三、筹资活动产生的现金流量:
  取得借款收到的现金881,430,0007,940,800,0003,530,900,0001,660,500,000
  筹资活动现金流入小计881,430,0007,940,800,0003,530,900,0001,660,500,000
  偿还债务支付的现金2,252,550,0005,478,138,402.853,891,618,402.852,782,078,402.85
  分配股利、利润或偿付利息支付的现金31,281,582.5590,742,383.6758,801,569.4847,938,266.59
  其中:子公司支付给少数股东的股利、利润--68,835.0368,835.03
  支付其他与筹资活动有关的现金-830,107.75249,798.69212,517.6
  筹资活动现金流出小计2,283,831,582.555,569,710,894.273,950,669,771.022,830,229,187.04
  筹资活动产生的现金流量净额-1,402,401,582.552,371,089,105.73-419,769,771.02-1,169,729,187.04
五、现金及现金等价物净增加额292,396,156.39231,666,304.46525,640,146.14671,783,537.14
  加:期初现金及现金等价物余额1,064,908,717.83833,242,413.37833,242,413.37833,242,413.37
  期末现金及现金等价物余额1,357,304,874.221,064,908,717.831,358,882,559.511,505,025,950.51
补充资料:
  净利润--149,103,953.89-2,821,651.82
  资产减值准备-33,348,285.5-20,218,643
  固定资产和投资性房地产折旧-32,167,004.96-15,766,372.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,167,004.96-15,766,372.49
  无形资产摊销-5,089,310.9-2,549,261.66
  长期待摊费用摊销-61,624.56-30,812.28
  处置固定资产、无形资产和其他长期资产的损失-1,385.84-0
  公允价值变动损失-113,637,907.57--82,457,921.28
  财务费用-74,421,823.02-46,454,445.39
  投资损失--145,134,315.54-14,430,236.88
  递延所得税-0-19,681,140.88
    递延所得税负债增加---19,681,140.88
  存货的减少--1,145,215,610.38-1,470,978,590.62
  经营性应收项目的减少-446,641,907.59-225,202,576.82
  经营性应付项目的增加--586,354,432.98-39,975,698.17
  现金的期末余额-1,064,908,717.83-1,505,025,950.51
  减:现金的期初余额-833,242,413.37-833,242,413.37
  现金及现金等价物的净增加额-231,666,304.46-671,783,537.14
公告日期2026-04-302026-04-302025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑