当前位置:首页 - 行情中心 - 新赛股份(600540) - 财务分析 - 现金流量表

新赛股份

(600540)

  

流通市值:27.21亿  总市值:27.21亿
流通股本:5.81亿   总股本:5.81亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,071,961,362.842,624,972,477.011,713,474,849.133,409,661,500.38
  收到的税费返还---15,654.77
  收到其他与经营活动有关的现金247,772,225.77177,734,179.6981,733,076.72824,905,719.84
  经营活动现金流入小计3,319,733,588.612,802,706,656.612,695,207,925.854,234,582,874.99
  购买商品、接受劳务支付的现金1,346,138,405.61273,160,562.67253,869,951.034,347,318,668.84
  支付给职工以及为职工支付的现金30,966,245.920,726,033.7511,156,821.3144,730,094.17
  支付的各项税费33,174,339.1614,607,585.966,662,782.899,051,228.48
  支付其他与经营活动有关的现金92,904,504.4373,903,506.69934,676,180.691,150,790,020.11
  经营活动现金流出小计1,503,183,495.1382,397,689.071,206,365,735.925,551,890,011.6
  经营活动产生的现金流量净额1,816,550,093.512,420,308,967.541,488,842,189.93-1,317,307,136.61
二、投资活动产生的现金流量:
  取得投资收益收到的现金25,312,907.7225,312,907.72-1,686,038.88
  处置固定资产、无形资产和其他长期资产收回的现金净额12,002,98012,002,980-2,788
  处置子公司及其他营业单位收到的现金净额---45,890.02
  收到的其他与投资活动有关的现金3,331,483,622.93,090,712,395.2353,922,629.864,029,160,119.71
  投资活动现金流入小计3,368,799,510.623,128,028,282.92353,922,629.864,030,894,836.61
  购建固定资产、无形资产和其他长期资产支付的现金17,078,648.45,797,576.161,449,041.7914,270,530.97
  支付其他与投资活动有关的现金1,710,745,230.081,492,483,550.68146,518,039.064,838,739,970.3
  投资活动现金流出小计1,727,823,878.481,498,281,126.84147,967,080.854,853,010,501.27
  投资活动产生的现金流量净额1,640,975,632.141,629,747,156.08205,955,549.01-822,115,664.66
三、筹资活动产生的现金流量:
  取得借款收到的现金-881,430,000881,430,0007,940,800,000
  筹资活动现金流入平衡项目3,091,530,000000
  筹资活动现金流入小计3,091,530,000881,430,000881,430,0007,940,800,000
  偿还债务支付的现金6,327,250,0005,166,960,0002,252,550,0005,478,138,402.85
  分配股利、利润或偿付利息支付的现金54,093,585.9947,975,995.2431,281,582.5590,742,383.67
  支付其他与筹资活动有关的现金---830,107.75
  筹资活动现金流出小计6,381,343,585.995,214,935,995.242,283,831,582.555,569,710,894.27
  筹资活动产生的现金流量净额-3,289,813,585.99-4,333,505,995.24-1,402,401,582.552,371,089,105.73
五、现金及现金等价物净增加额167,712,139.66-283,449,871.62292,396,156.39231,666,304.46
  加:期初现金及现金等价物余额1,064,908,717.831,064,908,717.831,064,908,717.83833,242,413.37
  期末现金及现金等价物余额1,232,620,857.49781,458,846.211,357,304,874.221,064,908,717.83
补充资料:
  净利润-124,713,449.86--149,103,953.89
  资产减值准备-3,640,669.69-33,348,285.5
  固定资产和投资性房地产折旧-17,536,983.6-32,167,004.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,536,983.6-32,167,004.96
  无形资产摊销-2,270,529.82-5,089,310.9
  长期待摊费用摊销-30,812.28-61,624.56
  处置固定资产、无形资产和其他长期资产的损失--16,994,989.6-1,385.84
  公允价值变动损失--56,787,050.05-113,637,907.57
  财务费用-45,200,914.87-74,421,823.02
  投资损失-56,695,679.26--145,134,315.54
  递延所得税-0-0
  存货的减少-2,255,912,195.8--1,145,215,610.38
  经营性应收项目的减少-447,016,615.49-446,641,907.59
  经营性应付项目的增加--460,838,801.67--586,354,432.98
  现金的期末余额-781,458,846.21-1,064,908,717.83
  减:现金的期初余额-1,064,908,717.83-833,242,413.37
  现金及现金等价物的净增加额--283,449,871.62-231,666,304.46
公告日期2026-10-302026-08-272026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑