当前位置:首页 - 行情中心 - 山煤国际(600546) - 财务分析 - 现金流量表

山煤国际

(600546)

  

流通市值:217.28亿  总市值:217.28亿
流通股本:19.82亿   总股本:19.82亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,208,270,593.254,922,144,969.0733,238,108,816.3226,077,554,007.03
  收到的税费返还17,276,101.642,450.5-408,608.21
  收到其他与经营活动有关的现金192,154,801.62154,721,219.44836,308,525.53587,054,891.09
  经营活动现金流入小计11,417,701,496.475,076,908,639.0134,074,417,341.8526,665,017,506.33
  购买商品、接受劳务支付的现金7,291,312,210.163,539,177,790.6919,266,651,298.1514,707,348,135.84
  支付给职工以及为职工支付的现金1,656,054,149.06957,516,129.093,400,857,428.732,355,682,086.11
  支付的各项税费1,906,066,670.621,024,133,796.825,077,496,063.393,844,615,057.52
  支付其他与经营活动有关的现金1,033,552,306.69693,561,296.362,588,670,683.682,165,309,906.26
  经营活动现金流出小计11,886,985,336.536,214,389,012.9630,333,675,473.9523,072,955,185.73
  经营活动产生的现金流量净额-469,283,840.06-1,137,480,373.953,740,741,867.93,592,062,320.6
二、投资活动产生的现金流量:
  取得投资收益收到的现金314,060.87---
  处置固定资产、无形资产和其他长期资产收回的现金净额56,654.456,53655,00844,848
  投资活动现金流入小计370,715.2756,53655,00844,848
  购建固定资产、无形资产和其他长期资产支付的现金615,226,234.02392,525,782.671,901,810,658.791,466,168,399.96
  投资活动现金流出小计615,226,234.02392,525,782.671,901,810,658.791,466,168,399.96
  投资活动产生的现金流量净额-614,855,518.75-392,469,246.67-1,901,755,650.79-1,466,123,551.96
三、筹资活动产生的现金流量:
  取得借款收到的现金3,963,994,338.862,901,469,816.714,075,362,102.483,902,437,252.22
  筹资活动现金流入小计3,963,994,338.862,901,469,816.714,075,362,102.483,902,437,252.22
  偿还债务支付的现金1,031,154,700985,000,0002,750,300,000253,300,000
  分配股利、利润或偿付利息支付的现金1,910,806,640.22133,933,251.533,475,047,963.513,216,261,290.13
  其中:子公司支付给少数股东的股利、利润435,915,525.7782,747,585.711,961,084,259.281,867,864,983.09
  支付其他与筹资活动有关的现金9,488,902.284,418,791.465,497,395.847,710,864
  筹资活动现金流出小计2,951,450,242.51,123,352,042.936,290,845,359.353,477,272,154.13
  筹资活动产生的现金流量净额1,012,544,096.361,778,117,773.78-2,215,483,256.87425,165,098.09
四、汇率变动对现金及现金等价物的影响59,773.4616,308.93-143,147.07-
五、现金及现金等价物净增加额-71,535,488.99248,184,462.09-376,640,186.832,551,103,866.73
  加:期初现金及现金等价物余额3,639,480,317.123,639,480,317.124,016,120,503.954,016,120,503.95
  期末现金及现金等价物余额3,567,944,828.133,887,664,779.213,639,480,317.126,567,224,370.68
补充资料:
  净利润923,973,393.43-3,158,240,837.51-
  资产减值准备--20,853,696.68-
  固定资产和投资性房地产折旧492,062,997.23-1,117,457,362.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧492,062,997.23-1,117,457,362.85-
  无形资产摊销209,891,550.09-426,734,078.93-
  长期待摊费用摊销56,023,084.83-181,617,241.06-
  处置固定资产、无形资产和其他长期资产的损失-1,079,484.39--246,514.47-
  固定资产报废损失-71,017.63-9,072,847.82-
  财务费用136,147,091.9-328,500,016.8-
  投资损失-23,024,288.97--28,420,759.3-
  递延所得税-4,010,985.07-3,988,094.85-
  其中:递延所得税资产减少-3,987,542.13-8,325,296.75-
    递延所得税负债增加-23,442.94--4,337,201.9-
  存货的减少-748,391,108.09--61,968,372.8-
  经营性应收项目的减少-384,856,525.1-554,838,672.75-
  经营性应付项目的增加-1,158,389,264.77--1,960,440,149.33-
  现金的期末余额3,567,944,828.13-3,639,480,317.12-
  减:现金的期初余额3,639,480,317.12-4,016,120,503.95-
  现金及现金等价物的净增加额-71,535,488.99--376,640,186.83-
公告日期2025-08-282025-04-292025-04-292024-10-26
审计意见(境内)标准无保留意见
TOP↑