当前位置:首页 - 行情中心 - 保变电气(600550) - 财务分析 - 现金流量表

保变电气

(600550)

  

流通市值:75.32亿  总市值:75.32亿
流通股本:18.42亿   总股本:18.42亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,889,179,436.732,649,063,854.081,643,748,516.95885,951,350.31
收到的税费返还4,118,207.83,693,304.32657,516.29351,858.11
收到其他与经营活动有关的现金158,178,247.39118,492,949.9768,655,601.6932,872,608.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,051,475,891.922,771,250,108.371,713,061,634.93919,175,816.88
购买商品、接受劳务支付的现金3,389,044,830.532,289,861,943.881,436,835,330.88724,031,294.13
支付给职工以及为职工支付的现金590,166,267.31422,518,589.93278,358,499.07146,981,181.53
支付的各项税费142,643,892.05117,826,571.4995,227,353.1260,256,347.91
支付其他与经营活动有关的现金298,976,218.99208,370,108.18139,941,966.3568,610,418.81
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,420,831,208.883,038,577,213.481,950,363,149.42999,879,242.38
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额630,644,683.04-267,327,105.11-237,301,514.49-80,703,425.5
二、投资活动产生的现金流量:
收回投资收到的现金860,042.46860,042.46860,042.46827,923.24
处置固定资产、无形资产和其他长期资产收回的现金净额3,963,494.643,694,842.643,394,512.642,800,988
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,823,537.14,554,885.14,254,555.13,628,911.24
购建固定资产、无形资产和其他长期资产支付的现金66,587,375.1345,716,677.1133,614,033.1723,556,709.67
投资活动现金流出的平衡项目0000
投资活动现金流出小计66,587,375.1345,716,677.1133,614,033.1723,556,709.67
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-61,763,838.03-41,161,792.01-29,359,478.07-19,927,798.43
三、筹资活动产生的现金流量:
取得借款收到的现金2,400,000,0001,320,000,000845,000,000540,000,000
收到其他与筹资活动有关的现金421,057.38421,057.38421,057.38421,057.38
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,400,421,057.381,320,421,057.38845,421,057.38540,421,057.38
偿还债务支付的现金2,485,600,0001,050,000,000670,000,000340,000,000
分配股利、利润或偿付利息支付的现金89,039,847.5266,104,579.7143,617,342.1321,304,817.5
支付其他与筹资活动有关的现金72,356,045.242,132,479.08731,101.97200,751.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,646,995,892.761,118,237,058.79714,348,444.1361,505,568.89
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-246,574,835.38202,183,998.59131,072,613.28178,915,488.49
四、汇率变动对现金及现金等价物的影响642,470.71,107,983.151,336,503.39-454,881.97
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额322,948,480.33-105,196,915.38-134,251,875.8977,829,382.59
加:期初现金及现金等价物余额383,972,834.02383,972,834.02383,972,834.02383,972,834.02
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额706,921,314.35278,775,918.64249,720,958.13461,802,216.61
补充资料:
净利润-188,523,679.99--37,280,312.76-
资产减值准备39,196,179.32-7,808,009.3-
固定资产和投资性房地产折旧101,787,224.51-53,048,862.1-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧101,787,224.51-53,048,862.1-
无形资产摊销30,524,228.02-15,147,997.99-
长期待摊费用摊销1,388,152-698,969.84-
处置固定资产、无形资产和其他长期资产的损失-524,501.98--558,164.28-
固定资产报废损失-1,594,195.52--1,641,404.53-
财务费用91,864,270.46-47,092,557.04-
投资损失-881,035.28--4,061,419.07-
递延所得税35,685,323.03-581,069.64-
其中:递延所得税资产减少35,184,332.24-633,843.73-
递延所得税负债增加500,990.79--52,774.09-
存货的减少-386,117,445.93--452,784,139.92-
经营性应收项目的减少-219,365,931.45-15,053,780.55-
经营性应付项目的增加1,108,736,504.22-118,230,911.19-
其他381,372.96---
现金的期末余额706,921,314.35-249,720,958.13-
减:现金的期初余额383,972,834.02-383,972,834.02-
公告日期2024-04-162023-10-272023-08-292023-04-25
审计意见(境内)标准无保留意见
TOP↑