当前位置:首页 - 行情中心 - 凯盛科技(600552) - 财务分析 - 现金流量表

凯盛科技

(600552)

  

流通市值:172.86亿  总市值:172.86亿
流通股本:9.45亿   总股本:9.45亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,663,478,973.247,029,956,335.055,007,122,328.723,230,818,152.47
  收到的税费返还145,725,934.84192,609,783.09153,220,356.52112,646,094.63
  收到其他与经营活动有关的现金64,401,306.18456,385,477.8354,713,374.26234,512,111.97
  经营活动现金流入小计1,873,606,214.267,678,951,595.945,515,056,059.53,577,976,359.07
  购买商品、接受劳务支付的现金1,352,083,695.235,294,006,647.583,916,950,925.852,481,413,683.65
  支付给职工以及为职工支付的现金242,777,609.5845,150,078.47657,675,776.71454,604,496.91
  支付的各项税费107,147,447.13178,479,361.2265,127,212.4166,127,156.95
  支付其他与经营活动有关的现金164,873,059.32885,263,882.89492,271,794.97217,355,277.98
  经营活动现金流出小计1,866,881,811.187,202,899,970.145,332,025,709.933,319,500,615.49
  经营活动产生的现金流量净额6,724,403.08476,051,625.8183,030,349.57258,475,743.58
二、投资活动产生的现金流量:
  收回投资收到的现金-4,056,000,0003,436,000,0002,476,000,000
  取得投资收益收到的现金-2,068,167.481,375,694.161,145,835.04
  处置固定资产、无形资产和其他长期资产收回的现金净额-7,353,161.9812,055,853.987,055,853.98
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-4,065,421,329.463,449,431,548.142,484,201,689.02
  购建固定资产、无形资产和其他长期资产支付的现金83,561,646.49385,799,200.93302,846,282.45218,623,671.64
  投资支付的现金7,629,721.563,755,000,0003,295,000,0002,365,000,000
  投资活动现金流出小计91,191,368.054,140,799,200.933,597,846,282.452,583,623,671.64
  投资活动产生的现金流量净额-91,191,368.05-75,377,871.47-148,414,734.31-99,421,982.62
三、筹资活动产生的现金流量:
  取得借款收到的现金1,012,767,702.883,882,008,124.472,884,979,904.152,082,316,114.22
  收到其他与筹资活动有关的现金2,092,871.9896,728,005.216,237,954.516,237,954.51
  筹资活动现金流入小计1,014,860,574.863,978,736,129.682,891,217,858.662,088,554,068.73
  偿还债务支付的现金925,083,107.093,560,067,947.752,532,737,473.721,777,489,083.58
  分配股利、利润或偿付利息支付的现金77,191,518.27197,514,509.74168,010,375.34102,561,987.22
  支付其他与筹资活动有关的现金2,492,062.97366,650,489.36,995,548.066,995,548.06
  筹资活动现金流出小计1,004,766,688.334,124,232,946.792,707,743,397.121,887,046,618.86
  筹资活动产生的现金流量净额10,093,886.53-145,496,817.11183,474,461.54201,507,449.87
四、汇率变动对现金及现金等价物的影响-1,602,854.43931,355.911,228,380.672,282,375.36
五、现金及现金等价物净增加额-75,975,932.87256,108,293.13219,318,457.47362,843,586.19
  加:期初现金及现金等价物余额488,188,624.63232,080,331.5232,080,331.5232,080,331.5
  期末现金及现金等价物余额412,212,691.76488,188,624.63451,398,788.97594,923,917.69
补充资料:
  净利润-161,688,716.08-71,250,365.65
  资产减值准备-8,427,860.17--1,698,594.36
  固定资产和投资性房地产折旧-328,498,958.18-158,470,625.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-328,498,958.18-158,470,625.43
  无形资产摊销-72,657,885.87-45,894,216.8
  长期待摊费用摊销-3,470,292.26-10,031,856.1
  处置固定资产、无形资产和其他长期资产的损失-380,720.32-6,993,519.68
  固定资产报废损失-77,601.84--
  公允价值变动损失-93,338.1-44,554.05
  财务费用-120,402,695.08-53,230,530.36
  投资损失--1,142,734.11--864,773.13
  递延所得税--5,888,302.96-2,112,871.04
  其中:递延所得税资产减少--5,652,430.15-2,112,871.04
    递延所得税负债增加--235,872.81--
  存货的减少--323,962,131.71--211,837,744.52
  经营性应收项目的减少-46,221,643.89--516,322,199.84
  经营性应付项目的增加-36,774,988.15-640,306,027.31
  现金的期末余额-488,188,624.63-594,923,917.69
  减:现金的期初余额-232,080,331.5-232,080,331.5
  现金及现金等价物的净增加额-256,108,293.13-362,843,586.19
公告日期2026-04-302026-03-312025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑