当前位置:首页 - 行情中心 - 凯盛科技(600552) - 财务分析 - 现金流量表

凯盛科技

(600552)

  

流通市值:105.98亿  总市值:105.98亿
流通股本:9.45亿   总股本:9.45亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,552,802,985.855,805,723,642.113,909,393,932.832,444,974,064.26
收到的税费返还62,961,854.7172,218,673.0389,418,144.5348,828,881.39
收到其他与经营活动有关的现金67,700,713.63118,167,162.79372,247,912.43352,723,207.23
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,683,465,554.186,096,109,477.934,371,059,989.792,846,526,152.88
购买商品、接受劳务支付的现金1,249,313,868.594,832,481,130.183,240,987,074.732,029,617,134.08
支付给职工以及为职工支付的现金244,068,627.15722,807,838.53555,425,711.53352,984,780.55
支付的各项税费79,201,322.21123,870,525.85162,123,034.7119,646,548.27
支付其他与经营活动有关的现金70,956,401.18272,510,443.58539,186,985.61315,640,329.55
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,643,540,219.135,951,669,938.144,497,722,806.572,817,888,792.45
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额39,925,335.05144,439,539.79-126,662,816.7828,637,360.43
二、投资活动产生的现金流量:
收回投资收到的现金1,271,000,0006,490,000,0004,930,000,0002,700,000,000
取得投资收益收到的现金452,978.259,602,511.373,799,804.563,132,140.4
处置固定资产、无形资产和其他长期资产收回的现金净额7,049,50028,258,755.527,025,464.619,654.87
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,278,502,478.256,527,861,266.894,940,825,269.172,703,141,795.27
购建固定资产、无形资产和其他长期资产支付的现金133,820,211.841,012,175,457.94790,018,413.1588,670,970.87
投资支付的现金1,190,000,0006,247,841,493.914,754,591,5302,567,160,285.94
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,323,820,211.847,260,016,951.855,544,609,943.13,155,831,256.81
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-45,317,733.59-732,155,684.96-603,784,673.93-452,689,461.54
三、筹资活动产生的现金流量:
取得借款收到的现金685,500,948.774,188,507,650.833,112,908,811.152,277,303,936.61
收到其他与筹资活动有关的现金82,712,588.41120,609,376.9515,898,477.0630,622,773.23
筹资活动现金流入平衡项目0000
筹资活动现金流入小计768,213,537.184,309,117,027.783,128,807,288.212,307,926,709.84
偿还债务支付的现金515,416,553.853,103,036,677.012,117,466,805.681,586,713,257.68
分配股利、利润或偿付利息支付的现金27,661,079.7146,422,247.1115,041,127.4356,047,730.94
支付其他与筹资活动有关的现金20,463,447.55546,896,572.92241,789,774.88198,300,652.46
筹资活动现金流出平衡项目0000
筹资活动现金流出小计563,541,081.13,796,355,497.032,474,297,707.991,841,061,641.08
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额204,672,456.08512,761,530.75654,509,580.22466,865,068.76
四、汇率变动对现金及现金等价物的影响1,489,835.114,922,590.29258,156.297,972,992.95
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额200,769,892.65-70,032,024.13-75,679,754.250,785,960.6
加:期初现金及现金等价物余额232,080,331.5302,112,355.63302,112,355.63302,112,355.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额432,850,224.15232,080,331.5226,432,601.43352,898,316.23
补充资料:
净利润-194,529,443.71-65,220,790.37
资产减值准备-15,393,984.5-0
固定资产和投资性房地产折旧-343,735,931.57-152,589,369.26
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-343,735,931.57-152,589,369.26
无形资产摊销-63,047,101.2-26,920,003.75
长期待摊费用摊销-5,719,166.72-10,556,892.55
处置固定资产、无形资产和其他长期资产的损失--4,647,566.82-24,533.71
固定资产报废损失-28,163.62-1,586.77
公允价值变动损失--296,768.52--29,147.49
财务费用-78,105,698.32-42,357,833.91
投资损失--3,457,464.42--2,137,563.26
递延所得税--2,144,571.28--393,950.93
其中:递延所得税资产减少--2,743,968.71--393,950.93
递延所得税负债增加-599,397.43-0
存货的减少--387,426,301.05--209,893,952.77
经营性应收项目的减少--631,490,703.84--461,476,168
经营性应付项目的增加-453,470,139.08-394,859,698.67
其他---0
债务转为资本---0
一年内到期的可转换公司债券---0
融资租入固定资产---0
现金的期末余额-232,080,331.5-352,898,316.23
减:现金的期初余额-302,112,355.63-302,112,355.63
加:现金等价物的期末余额---0
减:现金等价物的期初余额---0
公告日期2025-04-302025-03-282024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑