当前位置:首页 - 行情中心 - 大西洋(600558) - 财务分析 - 现金流量表

大西洋

(600558)

  

流通市值:48.92亿  总市值:48.92亿
流通股本:8.98亿   总股本:8.98亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金695,815,653.473,010,693,735.072,229,328,871.741,477,261,462.72
收到的税费返还3,729,532.224,448,328.1219,628,662.7713,554,249
收到其他与经营活动有关的现金1,906,768.1322,040,490.9814,727,634.3612,399,108.53
经营活动现金流入的平衡项目0000
经营活动现金流入小计701,451,953.83,057,182,554.172,263,685,168.871,503,214,820.25
购买商品、接受劳务支付的现金516,623,719.12,188,671,903.431,636,283,146.471,111,998,229.54
支付给职工以及为职工支付的现金93,386,805.15334,177,662.7245,424,827.8166,877,197.5
支付的各项税费25,348,644.61104,657,663.6976,278,882.3555,384,613.17
支付其他与经营活动有关的现金35,636,191.84172,437,777.78106,331,219.9164,975,783.19
经营活动现金流出的平衡项目0000
经营活动现金流出小计670,995,360.72,799,945,007.62,064,318,076.531,399,235,823.4
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额30,456,593.1257,237,546.57199,367,092.34103,978,996.85
二、投资活动产生的现金流量:
取得投资收益收到的现金-4,038,959.044,038,959.044,038,959.04
处置固定资产、无形资产和其他长期资产收回的现金净额3,0606,965,121.876,280,851.094,120,651.29
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,06011,004,080.9110,319,810.138,159,610.33
购建固定资产、无形资产和其他长期资产支付的现金8,543,514.7955,475,052.8336,526,370.2322,984,756.35
投资活动现金流出的平衡项目0000
投资活动现金流出小计8,543,514.7955,475,052.8336,526,370.2322,984,756.35
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-8,540,454.79-44,470,971.92-26,206,560.1-14,825,146.02
三、筹资活动产生的现金流量:
取得借款收到的现金31,340,440.53136,384,306.78112,552,092.2855,679,645.69
收到其他与筹资活动有关的现金612,945.373,192,153.782,400,101.791,729,267.85
筹资活动现金流入平衡项目0000
筹资活动现金流入小计31,953,385.9139,576,460.56114,952,194.0757,408,913.54
偿还债务支付的现金30,684,267.73203,704,759.37170,719,139.67115,773,485.63
分配股利、利润或偿付利息支付的现金847,794.5863,530,845.8458,912,228.635,219,206.73
其中:子公司支付给少数股东的股利、利润-10,071,847.786,215,124.084,077,138.87
支付其他与筹资活动有关的现金411,060.266,751,166.412,140,544.561,755,282.6
筹资活动现金流出平衡项目0000
筹资活动现金流出小计31,943,122.57273,986,771.62231,771,912.86122,747,974.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额10,263.33-134,410,311.06-116,819,718.79-65,339,061.42
四、汇率变动对现金及现金等价物的影响493,965.291,429,142.68833,191.881,045,562.72
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额22,420,366.9379,785,406.2757,174,005.3324,860,352.13
加:期初现金及现金等价物余额465,410,969.09385,625,562.82385,625,562.82385,625,562.82
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额487,831,336.02465,410,969.09442,799,568.15410,485,914.95
补充资料:
净利润-174,298,507.17-74,031,229.37
资产减值准备-9,119,874.77-1,495,345.14
固定资产和投资性房地产折旧-91,375,331.14-34,941,586.35
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-90,159,980.84-34,941,586.35
投资性房地产折旧-1,215,350.3--
无形资产摊销-7,263,076.22-3,594,288.08
长期待摊费用摊销-1,042,814.7-519,271.42
处置固定资产、无形资产和其他长期资产的损失--265,193.5--265,193.5
固定资产报废损失--1,560,154.04--1,638,304.2
财务费用-849,510.16-1,126,417.99
投资损失--3,013,138.05--2,517,137.04
递延所得税-3,551,776.16--1,787,089.38
其中:递延所得税资产减少-2,416,267.06--1,728,631.75
递延所得税负债增加-1,135,509.1--58,457.63
存货的减少-47,702,080.64-120,005,216.5
经营性应收项目的减少--9,731,471.99--100,583,532.89
经营性应付项目的增加--79,808,098.56--37,125,790.04
其他-10,327,046.86--
现金的期末余额-465,410,969.09-410,485,914.95
减:现金的期初余额-385,625,562.82-385,625,562.82
公告日期2025-04-282025-03-282024-10-292024-08-27
审计意见(境内)标准无保留意见
TOP↑