当前位置:首页 - 行情中心 - 金自天正(600560) - 财务分析 - 现金流量表

金自天正

(600560)

  

流通市值:25.63亿  总市值:25.63亿
流通股本:2.24亿   总股本:2.24亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金195,445,384.19104,702,034.68419,161,692.32306,076,745.43
  收到的税费返还176,619.83-113,198.15113,198.15
  收到其他与经营活动有关的现金24,620,411.846,753,068.8127,186,654.4918,651,772.06
  经营活动现金流入小计220,242,415.86111,455,103.49446,461,544.96324,841,715.64
  购买商品、接受劳务支付的现金111,975,038.1163,713,774.81420,154,366.87348,307,901.53
  支付给职工以及为职工支付的现金48,444,365.6626,855,244.09137,907,311.4274,025,196.6
  支付的各项税费47,785,510.8845,937,208.231,582,741.3523,187,793.16
  支付其他与经营活动有关的现金77,348,435.9317,394,272.2760,861,811.6336,410,493.08
  经营活动现金流出小计285,553,350.58153,900,499.37650,506,231.27481,931,384.37
  经营活动产生的现金流量净额-65,310,934.72-42,445,395.88-204,044,686.31-157,089,668.73
二、投资活动产生的现金流量:
  收回投资收到的现金--16,398,676.34-
  处置固定资产、无形资产和其他长期资产收回的现金净额5,000-112,000112,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计5,000-16,510,676.34112,000
  购建固定资产、无形资产和其他长期资产支付的现金3,253,112.461,605,138.148,102,015.663,084,682.49
  投资活动现金流出小计3,253,112.461,605,138.148,102,015.663,084,682.49
  投资活动产生的现金流量净额-3,248,112.46-1,605,138.148,408,660.68-2,972,682.49
三、筹资活动产生的现金流量:
  取得借款收到的现金26,823,973.626,823,973.6238,879,485.1204,949,485.1
  收到其他与筹资活动有关的现金122,587.0685,497.242,571,985.092,267,940.32
  筹资活动现金流入小计26,946,560.6626,909,470.84241,451,470.19207,217,425.42
  偿还债务支付的现金35,260,210.6826,305,130.685,077,659.671,870,153.6
  分配股利、利润或偿付利息支付的现金2,781,486.791,472,774.5719,499,769.0317,542,837.79
  其中:子公司支付给少数股东的股利、利润--1,288,000477,920.02
  支付其他与筹资活动有关的现金440,273.05116,290.336,641,089.95,683,132.42
  筹资活动现金流出小计38,481,970.5227,894,195.5831,218,518.625,096,123.81
  筹资活动产生的现金流量净额-11,535,409.86-984,724.74210,232,951.59182,121,301.61
五、现金及现金等价物净增加额-80,094,457.04-45,035,258.7614,596,925.9622,058,950.39
  加:期初现金及现金等价物余额181,705,915.15181,705,915.15167,108,989.19167,108,989.19
  期末现金及现金等价物余额101,611,458.11136,670,656.39181,705,915.15189,167,939.58
补充资料:
  净利润19,377,589.86-57,834,575.12-
  资产减值准备369,134.6--3,749,716.06-
  固定资产和投资性房地产折旧4,289,864.71-8,695,329.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,289,864.71-8,695,329.24-
  无形资产摊销351,085.56-702,171.12-
  长期待摊费用摊销88,782.12-294,632.44-
  处置固定资产、无形资产和其他长期资产的损失3,043.64--47,685.46-
  固定资产报废损失4,503.6-3,524.61-
  公允价值变动损失4,173--278.2-
  财务费用-5,428,820.61--2,252,911.35-
  投资损失-911,982.76--6,405,645.4-
  递延所得税3,419,476.04--4,465,790.26-
  其中:递延所得税资产减少3,419,476.04--4,465,790.26-
    递延所得税负债增加--0-
  存货的减少-73,880,464.53-17,271,782.12-
  经营性应收项目的减少129,306,656.83--33,895,587.73-
  经营性应付项目的增加-124,713,638.65--258,449,459.82-
  其他651,565.08--1,303,130.17-
  现金的期末余额101,611,458.11-181,705,915.15-
  减:现金的期初余额181,705,915.15-167,108,989.19-
  现金及现金等价物的净增加额-80,094,457.04-14,596,925.96-
公告日期2026-08-282026-04-292026-03-272025-10-28
审计意见(境内)标准无保留意见
TOP↑