当前位置:首页 - 行情中心 - 金自天正(600560) - 财务分析 - 现金流量表

金自天正

(600560)

  

流通市值:35.49亿  总市值:35.49亿
流通股本:2.24亿   总股本:2.24亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金306,076,745.43121,897,252.7570,197,351.28417,010,296.47
  收到的税费返还113,198.1530,179.79-109,734.52
  收到其他与经营活动有关的现金18,651,772.0610,540,059.243,842,387.7558,826,588.75
  经营活动现金流入小计324,841,715.64132,467,491.7874,039,739.03475,946,619.74
  购买商品、接受劳务支付的现金348,307,901.53213,762,803.19133,872,018.12304,142,760.98
  支付给职工以及为职工支付的现金74,025,196.649,372,357.2625,178,872.89136,749,713.93
  支付的各项税费23,187,793.1620,114,956.412,518,325.2942,578,044.07
  支付其他与经营活动有关的现金36,410,493.0825,923,078.4810,149,043.9870,240,834.34
  经营活动现金流出小计481,931,384.37309,173,195.33181,718,260.28553,711,353.32
  经营活动产生的现金流量净额-157,089,668.73-176,705,703.55-107,678,521.25-77,764,733.58
二、投资活动产生的现金流量:
  取得投资收益收到的现金---1,200,000
  处置固定资产、无形资产和其他长期资产收回的现金净额112,00029,000-3,001,845
  收到的其他与投资活动有关的现金---131,780,000
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计112,00029,000-135,981,845
  购建固定资产、无形资产和其他长期资产支付的现金3,084,682.492,870,29979,3677,149,747.29
  投资活动现金流出小计3,084,682.492,870,29979,3677,149,747.29
  投资活动产生的现金流量净额-2,972,682.49-2,841,299-79,367128,832,097.71
三、筹资活动产生的现金流量:
  取得借款收到的现金204,949,485.1102,166,838.656,846,643.610,000,000
  收到其他与筹资活动有关的现金2,267,940.32116,663.7894,143.682,551,852.97
  筹资活动现金流入小计207,217,425.42102,283,502.3856,940,787.2812,551,852.97
  偿还债务支付的现金1,870,153.61,870,153.6--
  分配股利、利润或偿付利息支付的现金17,542,837.791,056,506.16169,344.6115,919,830.81
  其中:子公司支付给少数股东的股利、利润477,920.02379,135.97-41,000
  支付其他与筹资活动有关的现金5,683,132.423,340,802.1285,815.572,610,633.33
  筹资活动现金流出小计25,096,123.816,267,461.88255,160.1818,530,464.14
  筹资活动产生的现金流量净额182,121,301.6196,016,040.556,685,627.1-5,978,611.17
五、现金及现金等价物净增加额22,058,950.39-83,530,962.05-51,072,261.1545,088,752.96
  加:期初现金及现金等价物余额167,108,989.19167,108,989.19167,108,989.19122,020,236.23
  期末现金及现金等价物余额189,167,939.5883,578,027.14116,036,728.04167,108,989.19
补充资料:
  净利润-23,456,838.8-57,327,963.86
  资产减值准备--581,139.55-3,367,092.05
  固定资产和投资性房地产折旧-4,093,101.62-8,797,281.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,093,101.62-8,797,281.44
  无形资产摊销-325,729.03-699,576.78
  长期待摊费用摊销-162,113.24-77,220.12
  处置固定资产、无形资产和其他长期资产的损失-6,465.16--1,387,410.54
  固定资产报废损失---6,763.47
  公允价值变动损失-2,364.7--695.5
  财务费用-582,586.14--1,616,669.81
  投资损失-504,600--1,638,413.33
  递延所得税-2,048,739.69--3,593,436.86
  其中:递延所得税资产减少-2,048,739.69--3,593,436.86
  存货的减少--97,073,010.44-61,045,495.86
  经营性应收项目的减少--305,348,508.19--313,241,701.22
  经营性应付项目的增加-206,406,796.9-76,289,891.74
  其他--651,565.09--1,307,372.9
  现金的期末余额-83,578,027.14-167,108,989.19
  减:现金的期初余额-167,108,989.19-122,020,236.23
  现金及现金等价物的净增加额--83,530,962.05-45,088,752.96
公告日期2025-10-282025-08-262025-04-252025-03-28
审计意见(境内)标准无保留意见
TOP↑