当前位置:首页 - 行情中心 - 法拉电子(600563) - 财务分析 - 现金流量表

法拉电子

(600563)

  

流通市值:242.12亿  总市值:242.12亿
流通股本:2.25亿   总股本:2.25亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,791,987,560.433,230,687,561.081,166,853,056.95,684,829,691.01
  收到的税费返还2,142,319.852,142,319.85-8,613,276.63
  收到其他与经营活动有关的现金38,102,098.2233,532,926.9627,761,736.9388,662,916.41
  经营活动现金流入小计4,832,231,978.53,266,362,807.891,194,614,793.835,782,105,884.05
  购买商品、接受劳务支付的现金2,657,103,785.131,741,218,227.73835,168,935.433,354,418,489.41
  支付给职工以及为职工支付的现金663,282,548.23453,226,039.39251,179,924.39798,077,628.35
  支付的各项税费282,661,387.77186,789,640.9777,019,763.52277,878,180.02
  支付其他与经营活动有关的现金91,170,092.6760,599,541.3128,026,108.3479,092,168.26
  经营活动现金流出小计3,694,217,813.82,441,833,449.41,191,394,731.684,509,466,466.04
  经营活动产生的现金流量净额1,138,014,164.7824,529,358.493,220,062.151,272,639,418.01
二、投资活动产生的现金流量:
  收回投资收到的现金2,917,379,864.732,281,910,075.14963,000,0004,018,118,349.85
  取得投资收益收到的现金29,831,019.721,752,873.9320,763,021.01100,945,814.92
  处置固定资产、无形资产和其他长期资产收回的现金净额92,00092,000-124,126.91
  投资活动现金流入小计2,947,302,884.432,303,754,949.07983,763,021.014,119,188,291.68
  购建固定资产、无形资产和其他长期资产支付的现金378,239,597.35293,263,102.14155,793,724.34544,569,730.46
  投资支付的现金3,009,000,0002,210,550,620.84732,000,0004,440,233,111.11
  投资活动现金流出的其他项目---54,640,089.53
  投资活动现金流出小计3,387,239,597.352,503,813,722.98887,793,724.345,039,442,931.1
  投资活动产生的现金流量净额-439,936,712.92-200,058,773.9195,969,296.67-920,254,639.42
三、筹资活动产生的现金流量:
  取得借款收到的现金---45,700,385.59
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---45,700,385.59
  分配股利、利润或偿付利息支付的现金520,751,837.21519,766,001.779.37456,276,598.2
  其中:子公司支付给少数股东的股利、利润---6,000,000
  支付其他与筹资活动有关的现金---272,529.21
  筹资活动现金流出小计520,751,837.21519,766,001.779.37456,549,127.41
  筹资活动产生的现金流量净额-520,751,837.21-519,766,001.77-9.37-410,848,741.82
四、汇率变动对现金及现金等价物的影响-17,605,163.44-12,508,394.74-6,450,534.712,887,413
五、现金及现金等价物净增加额159,720,451.1392,196,188.0792,738,814.74-55,576,550.23
  加:期初现金及现金等价物余额271,496,996.05271,496,996.05271,496,996.05327,073,546.28
  期末现金及现金等价物余额431,217,447.18363,693,184.12364,235,810.79271,496,996.05
补充资料:
  净利润-582,137,240.11-1,192,822,144.71
  资产减值准备-27,676,518.03-47,749,364.04
  固定资产和投资性房地产折旧-126,872,261.95-225,220,071.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-126,122,736.9-223,721,021.19
    投资性房地产折旧-749,525.05-1,499,050.08
  无形资产摊销-2,558,798.4-6,970,238.54
  长期待摊费用摊销-13,343,568.35-23,076,263.69
  固定资产报废损失-689,812.85-596,920.47
  公允价值变动损失--6,980,119.64--49,835,253.91
  财务费用-15,497,918.48--2,446,625
  投资损失--12,932,934.55--39,371,507.44
  递延所得税-6,868,266.45-7,107,278.94
  其中:递延所得税资产减少--2,028,061.88-322,487.14
    递延所得税负债增加-8,896,328.33-6,784,791.8
  存货的减少--20,711,478.34--204,974,634.19
  经营性应收项目的减少-205,971,252.1--182,223,447.86
  经营性应付项目的增加--118,595,507.56-255,084,602.22
  现金的期末余额-362,622,979.99-271,113,775.61
  减:现金的期初余额-271,113,775.61-326,559,864.9
  加:现金等价物的期末余额-1,070,204.13-383,220.44
  减:现金等价物的期初余额-383,220.44-513,681.38
  现金及现金等价物的净增加额-92,196,188.07--55,576,550.23
公告日期2026-10-312026-08-222026-04-302026-03-28
审计意见(境内)标准无保留意见
TOP↑