当前位置:首页 - 行情中心 - ST迪马(600565) - 财务分析 - 现金流量表

ST迪马

(600565)

  

流通市值:21.18亿  总市值:21.18亿
流通股本:24.92亿   总股本:24.92亿

现金流量表

报告期2024-06-302024-03-312023-12-312023-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,713,289,135.581,444,054,379.4310,754,872,321.657,302,623,020.91
收到的税费返还2,353,043.951,133,789.4143,539,396.7846,789,400.28
收到其他与经营活动有关的现金144,156,590.9593,931,682.57984,681,665.52303,915,210.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,859,798,770.481,539,119,851.4111,783,093,383.957,653,327,632.09
购买商品、接受劳务支付的现金1,806,690,943.461,098,376,814.036,663,110,880.434,257,662,730.52
支付给职工以及为职工支付的现金655,348,902.7350,419,866.71,488,972,872.031,134,315,923.89
支付的各项税费193,427,154.7578,855,077.11394,077,613.89462,893,713.55
支付其他与经营活动有关的现金386,068,565.57208,389,284.562,121,288,909.621,003,625,269.32
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,041,535,566.481,736,041,042.410,667,450,275.976,858,497,637.28
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-181,736,796-196,921,190.991,115,643,107.98794,829,994.81
二、投资活动产生的现金流量:
收回投资收到的现金--8,319,388.128,161,079.59
取得投资收益收到的现金1,238,304.57-3,698,452.882,698,452.88
处置固定资产、无形资产和其他长期资产收回的现金净额1,041,939.04372,162.923,661,766.6911,457,351.76
处置子公司及其他营业单位收到的现金净额--5,064,531.11-
收到的其他与投资活动有关的现金160,723,727.6481,006,129.82188,456,160.75108,228,843.93
投资活动现金流入的平衡项目0000
投资活动现金流入小计163,003,971.2581,378,292.72229,200,299.55130,545,728.16
购建固定资产、无形资产和其他长期资产支付的现金11,480,432.216,668,665.5153,570,477.1612,323,578.29
投资支付的现金7,342,2004,170,00021,533,597.413,600,000
取得子公司及其他营业单位支付的现金--2,924,306.462,924,306.46
支付其他与投资活动有关的现金126,260,027.4845,878,595242,497,577.86141,151,899.15
投资活动现金流出的平衡项目0000
投资活动现金流出小计145,082,659.6956,717,260.51320,525,958.88169,999,783.9
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额17,921,311.5624,661,032.21-91,325,659.33-39,454,055.74
三、筹资活动产生的现金流量:
吸收投资收到的现金740,000-2,912,710.083,450,365
其中:子公司吸收少数股东投资收到的现金740,000-2,912,710.083,450,365
取得借款收到的现金240,690,00061,940,0001,399,941,406.581,322,350,000
收到其他与筹资活动有关的现金99,695,294.1785,144,949.5808,899,243.33505,090,925.78
筹资活动现金流入平衡项目0000
筹资活动现金流入小计341,125,294.17147,084,949.52,211,753,359.991,830,891,290.78
偿还债务支付的现金586,682,677.18266,725,156.283,043,705,510.322,658,423,379.29
分配股利、利润或偿付利息支付的现金230,136,607.18160,218,447.01685,803,190.62604,201,777.21
其中:子公司支付给少数股东的股利、利润20,982,706.1720,982,706.1720,617,333.6217,920,598.73
支付其他与筹资活动有关的现金39,383,474.1245,814,647.44671,207,096.61131,732,627.98
筹资活动现金流出平衡项目0000
筹资活动现金流出小计856,202,758.48472,758,250.734,400,715,797.553,394,357,784.48
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-515,077,464.31-325,673,301.23-2,188,962,437.56-1,563,466,493.7
四、汇率变动对现金及现金等价物的影响---149,449.88-
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-678,892,948.75-497,933,460.01-1,164,794,438.79-808,090,554.63
加:期初现金及现金等价物余额1,300,126,624.041,300,126,624.042,464,921,062.832,464,921,062.83
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额621,233,675.29802,193,164.031,300,126,624.041,656,830,508.2
补充资料:
净利润-1,194,770,898.66--3,945,613,204.69-
资产减值准备326,643,668.04-2,861,311,234.69-
固定资产和投资性房地产折旧13,970,291.16-28,563,585.39-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,970,291.16-28,563,585.39-
无形资产摊销16,382,062.26-26,751,764.66-
长期待摊费用摊销15,817,747.56-37,219,500.14-
处置固定资产、无形资产和其他长期资产的损失-800,992.08--12,526,980.07-
公允价值变动损失28,516.46-98,510,533.05-
财务费用375,452,749.64-170,265,168.99-
投资损失30,751,640.52--94,444,216.99-
递延所得税111,963,827.15-521,632,850.65-
其中:递延所得税资产减少113,384,904.58-583,868,644.18-
递延所得税负债增加-1,421,077.43--62,235,793.53-
存货的减少4,106,120,741.11-9,549,829,833.63-
经营性应收项目的减少60,844,474.61--69,532,370.33-
经营性应付项目的增加-4,077,200,478.43--8,133,682,441.95-
现金的期末余额621,233,675.29-1,300,126,624.04-
减:现金的期初余额1,300,126,624.04-2,464,921,062.83-
公告日期2024-08-282024-04-302024-04-302023-10-28
审计意见(境内)带强调事项段的无保留意见
TOP↑