当前位置:首页 - 行情中心 - 信雅达(600571) - 财务分析 - 现金流量表

信雅达

(600571)

  

流通市值:61.52亿  总市值:62.67亿
流通股本:4.58亿   总股本:4.66亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金390,806,505.652,240,037,127.521,228,240,806.85676,370,361.38
  收到的税费返还2,639,095.429,572,116.57,064,106.175,133,392.88
  收到其他与经营活动有关的现金10,610,557.7934,290,254.0232,140,633.3924,792,527.03
  经营活动现金流入小计404,056,158.862,283,899,498.041,267,445,546.41706,296,281.29
  购买商品、接受劳务支付的现金119,173,368.13555,128,913.44318,277,969.29198,170,984.58
  支付给职工以及为职工支付的现金420,224,317.011,662,774,329.011,267,331,708.54807,099,304.69
  支付的各项税费41,929,632.31119,577,377.1379,159,163.9251,505,100.91
  支付其他与经营活动有关的现金44,360,625.9588,774,421.95165,208,009.3109,788,333.51
  经营活动现金流出小计625,687,943.42,426,255,041.531,829,976,851.051,166,563,723.69
  经营活动产生的现金流量净额-221,631,784.54-142,355,543.49-562,531,304.64-460,267,442.4
二、投资活动产生的现金流量:
  收回投资收到的现金538,564,664.22234,484,307.571,272,129,893.26931,273,185.81
  取得投资收益收到的现金5,686,111.0827,040,775.0914,044,502.4810,983,620.64
  处置固定资产、无形资产和其他长期资产收回的现金净额23,555.5112,725.7257,692.9537,507.95
  投资活动现金流入小计544,274,330.8261,637,808.381,286,232,088.69942,294,314.4
  购建固定资产、无形资产和其他长期资产支付的现金31,651.047,482,350.24564,907.83523,514.76
  投资支付的现金336,215,740.65177,446,854.39901,664,925.73607,614,069.8
  取得子公司及其他营业单位支付的现金--10,692,422.49-
  支付其他与投资活动有关的现金-3,578,147.1510,88810,888
  投资活动现金流出小计336,247,391.69188,507,351.78912,933,144.05608,148,472.56
  投资活动产生的现金流量净额208,026,939.1173,130,456.6373,298,944.64334,145,841.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金-20,000--
  其中:子公司吸收少数股东投资收到的现金-20,000--
  取得借款收到的现金50,000,000511,000,000355,800,000161,800,000
  筹资活动现金流入小计50,000,000511,020,000355,800,000161,800,000
  偿还债务支付的现金55,000,000488,300,000260,100,000122,100,000
  分配股利、利润或偿付利息支付的现金347,661.2826,003,900.125,205,624.391,100,381.6
  其中:子公司支付给少数股东的股利、利润-1,200,000--
  支付其他与筹资活动有关的现金-485,000--
  筹资活动现金流出小计55,347,661.28514,788,900.1285,305,624.39123,200,381.6
  筹资活动产生的现金流量净额-5,347,661.28-3,768,900.170,494,375.6138,599,618.4
四、汇率变动对现金及现金等价物的影响-1,009,518.36-621,566.39-422,718.89-1,614.92
五、现金及现金等价物净增加额-19,962,025.07-73,615,553.38-119,160,703.28-87,523,597.08
  加:期初现金及现金等价物余额81,325,747.41154,941,300.79154,941,300.79155,897,878.3
  期末现金及现金等价物余额61,363,722.3481,325,747.4135,780,597.5168,374,281.22
补充资料:
  净利润-53,839,761.42--58,067,050.76
  资产减值准备-4,348,541.89-929,047.15
  固定资产和投资性房地产折旧-4,788,607.55-2,151,748.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,788,607.55-2,151,748.67
  无形资产摊销-775,897.06-804,752.03
  长期待摊费用摊销-2,819,902-4,064,817.54
  处置固定资产、无形资产和其他长期资产的损失--609.74--23,911.94
  固定资产报废损失-50,558.57-0
  公允价值变动损失--13,273,952.33--20,107,125.69
  财务费用-3,339,793.85-128,417.29
  投资损失--25,974,186.72--4,924,347.85
  递延所得税-6,216,879.22-1,740,203.24
  其中:递延所得税资产减少-826,228.62--1,273,839.97
    递延所得税负债增加-5,390,650.6-3,014,043.21
  存货的减少--225,094,318.21--108,958,797.63
  经营性应收项目的减少--54,173,883.41--266,153,688.25
  经营性应付项目的增加-100,084,738.37--25,224,503.39
  其他---0
  现金的期末余额-81,325,747.41-68,374,281.22
  减:现金的期初余额-154,941,300.79-155,897,878.3
  现金及现金等价物的净增加额--73,615,553.38--87,523,597.08
公告日期2026-04-302026-04-232025-10-312025-08-27
审计意见(境内)标准无保留意见
TOP↑