当前位置:首页 - 行情中心 - 康恩贝(600572) - 财务分析 - 现金流量表

康恩贝

(600572)

  

流通市值:105.51亿  总市值:105.79亿
流通股本:25.30亿   总股本:25.37亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,623,248,932.946,863,468,331.184,786,670,152.53,273,671,506.91
  收到的税费返还7,441,940.5226,322,390.322,316,963.7615,507,683.09
  收到其他与经营活动有关的现金45,549,857.73116,549,749.52144,996,199.25216,691,786.79
  经营活动现金流入的平衡项目-0.01000
  经营活动现金流入小计1,676,240,731.187,006,340,4714,953,983,315.513,505,870,976.79
  购买商品、接受劳务支付的现金593,438,519.22,388,103,719.41,514,689,636.181,070,155,315.24
  支付给职工以及为职工支付的现金335,878,782.671,317,314,106.97955,160,141.53668,580,627.21
  支付的各项税费182,395,863.4672,596,900.78491,747,855.23335,902,818.3
  支付其他与经营活动有关的现金343,659,634.991,685,716,344.361,460,851,123.181,030,965,021.78
  经营活动现金流出小计1,455,372,800.266,063,731,071.514,422,448,756.123,105,603,782.53
  经营活动产生的现金流量净额220,867,930.92942,609,399.49531,534,559.39400,267,194.26
二、投资活动产生的现金流量:
  收回投资收到的现金-21,335,905.421,078,125.521,078,125.5
  取得投资收益收到的现金3,201,340.0234,565,481.1432,096,568.8629,938,717.63
  处置固定资产、无形资产和其他长期资产收回的现金净额6,136,60625,532,756.4524,658,300.6219,324,052.19
  收到的其他与投资活动有关的现金57,819,319.7158,904,749.97--
  投资活动现金流入小计67,157,265.73140,338,892.9677,832,994.9870,340,895.32
  购建固定资产、无形资产和其他长期资产支付的现金12,947,218.78147,258,629.2184,082,981.4557,182,857.61
  投资支付的现金903,137,000-607,084,630.96405,013,673.53
  支付其他与投资活动有关的现金57,319,900.857,617,386.77--
  投资活动现金流出小计973,404,119.58204,876,015.98691,167,612.41462,196,531.14
  投资活动产生的现金流量净额-906,246,853.85-64,537,123.02-613,334,617.43-391,855,635.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,440,83955,520,405.5520,562,525.457,381,730.46
  取得借款收到的现金-282,028,281.94232,786,093.6120,779,662.19
  筹资活动现金流入小计8,440,839337,548,687.49253,348,619.05128,161,392.65
  偿还债务支付的现金151,362,857.34403,987,225.45272,268,521240,480,794.04
  分配股利、利润或偿付利息支付的现金1,496,945.16390,078,243.89394,619,078.35381,445,582.86
  其中:子公司支付给少数股东的股利、利润-6,440,0006,440,0001,000,000
  支付其他与筹资活动有关的现金16,184.7736,937,549.1731,552,171.5433,472,790.7
  筹资活动现金流出小计152,875,987.27831,003,018.51698,439,770.89655,399,167.6
  筹资活动产生的现金流量净额-144,435,148.27-493,454,331.02-445,091,151.84-527,237,774.95
四、汇率变动对现金及现金等价物的影响-2,469,528.94-1,553,129.492,711,046.392,365,170.8
五、现金及现金等价物净增加额-832,283,600.14383,064,815.96-524,180,163.49-516,461,045.71
  加:期初现金及现金等价物余额1,600,344,293.741,217,279,477.781,217,279,477.781,217,279,477.78
  期末现金及现金等价物余额768,060,693.61,600,344,293.74693,099,314.29700,818,432.07
补充资料:
  净利润-491,550,960.47-361,554,612.04
  资产减值准备-93,742,874.18-9,755,654.8
  固定资产和投资性房地产折旧-308,994,484.59-154,171,512.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-308,994,484.59-154,171,512.5
  无形资产摊销-31,239,603.52-14,441,259.84
  长期待摊费用摊销-10,056,017.46-4,273,844.18
  处置固定资产、无形资产和其他长期资产的损失--4,984,439.11--6,336,097.91
  固定资产报废损失-97,238.75-173,888.07
  公允价值变动损失--64,023,251.44--34,963,302.36
  财务费用--2,463,658.66--219,161
  投资损失--79,612,114.62--40,882,244.41
  递延所得税-8,683,256.37-10,754,381.64
  其中:递延所得税资产减少-6,451,883.96-10,437,541.66
    递延所得税负债增加-2,231,372.41-316,839.98
  存货的减少-7,221,576.91-101,813,029.52
  经营性应收项目的减少-156,519,658.97--137,558,976.31
  经营性应付项目的增加--40,853,213.91--47,444,561.36
  其他-10,982,516.5-6,600,000
  融资租入固定资产-7,063,670.92--
  现金的期末余额-1,600,344,293.74-700,818,432.07
  减:现金的期初余额-1,217,279,477.78-1,217,279,477.78
  现金及现金等价物的净增加额-383,064,815.96--516,461,045.71
公告日期2026-04-232026-04-232025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑