当前位置:首页 - 行情中心 - 康恩贝(600572) - 财务分析 - 现金流量表

康恩贝

(600572)

  

流通市值:123.55亿  总市值:123.88亿
流通股本:25.63亿   总股本:25.70亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,555,344,117.843,096,632,397.471,453,252,830.546,396,024,672.69
收到的税费返还22,714,780.1616,967,463.1110,239,274.0538,432,802.17
收到其他与经营活动有关的现金309,661,616.64202,125,850.48109,712,488.07192,973,695.37
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,887,720,514.643,315,725,711.061,573,204,592.666,627,431,170.23
购买商品、接受劳务支付的现金1,501,302,142.23951,827,545.36393,059,754.271,775,145,348.96
支付给职工以及为职工支付的现金981,507,124.09692,591,713.83378,977,552.431,290,042,539.55
支付的各项税费443,270,198.98343,429,241.17164,712,079.18761,054,028
支付其他与经营活动有关的现金1,503,185,979.591,022,659,639.88475,153,664.031,902,548,523.49
经营活动现金流出的平衡项目000.010
经营活动现金流出小计4,429,265,444.893,010,508,140.241,411,903,049.925,728,790,440
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额458,455,069.75305,217,570.82161,301,542.74898,640,730.23
二、投资活动产生的现金流量:
收回投资收到的现金-626,465,193.6825,956,000290,279,937.81
取得投资收益收到的现金33,743,554.2332,419,959.93-22,092,835.46
处置固定资产、无形资产和其他长期资产收回的现金净额19,329,104.547,341,882.836,027,716.1496,343,582.96
收到的其他与投资活动有关的现金---8,787,415.65
投资活动现金流入的平衡项目0000
投资活动现金流入小计53,072,658.77666,227,036.4431,983,716.14417,503,771.88
购建固定资产、无形资产和其他长期资产支付的现金150,540,143.03102,742,087.4564,384,403.89209,143,906.83
投资支付的现金175,231,638.87700,510,175.9-444,999,995.9
支付其他与投资活动有关的现金---52,411,980
投资活动现金流出的平衡项目0000
投资活动现金流出小计325,771,781.9803,252,263.3564,384,403.89706,555,882.73
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-272,699,123.13-137,025,226.91-32,400,687.75-289,052,110.85
三、筹资活动产生的现金流量:
取得借款收到的现金736,496,700.82657,744,643.62398,757,777.81,754,760,444.49
筹资活动现金流入平衡项目0000
筹资活动现金流入小计736,496,700.82657,744,643.62398,757,777.81,754,760,444.49
偿还债务支付的现金1,532,305,088.121,273,318,222.29563,732,879.821,709,973,766.67
分配股利、利润或偿付利息支付的现金584,901,071.15524,437,957.728,573,922.1461,964,398
其中:子公司支付给少数股东的股利、利润63,350,0008,750,000-41,839,065.14
支付其他与筹资活动有关的现金555,327,693.13268,002,343.15119,552,080.26301,904,339.09
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,672,533,852.42,065,758,523.16691,858,882.182,473,842,503.76
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,936,037,151.58-1,408,013,879.54-293,101,104.38-719,082,059.27
四、汇率变动对现金及现金等价物的影响-1,325,357.15491,517.4128,603.872,985,796.22
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,751,606,562.11-1,239,330,018.22-164,171,645.52-106,507,643.67
加:期初现金及现金等价物余额2,326,030,206.792,326,030,206.792,326,030,206.792,432,537,850.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额574,423,644.681,086,700,188.572,161,858,561.272,326,030,206.79
补充资料:
净利润-407,558,663.28-674,723,597.99
资产减值准备-12,293,082.59-58,711,847.17
固定资产和投资性房地产折旧-153,143,870.52-290,235,148.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-153,143,870.52-290,235,148.87
无形资产摊销-13,208,835.06-28,385,416.35
长期待摊费用摊销-4,087,626.84-8,774,868.63
处置固定资产、无形资产和其他长期资产的损失--21,294,131.56--35,678,768.38
固定资产报废损失-535,054.99-555,369.45
公允价值变动损失-2,193,428.16-134,917,660.02
财务费用--12,622,779.94-32,371,415.35
投资损失--40,016,888.2--84,726,909.47
递延所得税-27,116,162.62--83,992,476.68
其中:递延所得税资产减少-25,131,238.85--23,479,209.87
递延所得税负债增加-1,984,923.77--60,513,266.81
存货的减少-15,953,980.98--244,967,308.96
经营性应收项目的减少--163,913,256.24--271,441,699.37
经营性应付项目的增加--116,931,464.36-358,685,171.24
其他-14,400,000-26,358,703.64
现金的期末余额-1,086,700,188.56-2,326,030,206.79
减:现金的期初余额-2,326,030,206.79-2,432,537,850.46
公告日期2024-10-302024-08-242024-04-272024-04-20
审计意见(境内)标准无保留意见
TOP↑