当前位置:首页 - 行情中心 - 中化装备(600579) - 财务分析 - 现金流量表

中化装备

(600579)

  

流通市值:32.19亿  总市值:45.03亿
流通股本:4.92亿   总股本:6.89亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,140,086,026.53626,445,698.66260,150,129.171,378,397,431.6
  收到的税费返还21,658,820.711,905,581.936,050,532.069,635,251.97
  收到其他与经营活动有关的现金136,222,451.534,086,473.514,461,932.87125,549,346.09
  经营活动现金流入小计2,297,967,298.73672,437,754.09280,662,594.11,513,582,029.66
  购买商品、接受劳务支付的现金1,518,961,277.5421,868,583.63232,967,822.78823,384,093.04
  支付给职工以及为职工支付的现金499,727,144.7217,719,405.5376,414,430.35374,721,044.86
  支付的各项税费93,818,459.8943,418,626.048,276,767.398,605,976.73
  支付其他与经营活动有关的现金236,645,654.8668,700,991.3427,870,842.3199,053,277.8
  经营活动现金流出小计2,349,152,536.95751,707,606.54345,529,862.731,495,764,392.43
  经营活动产生的现金流量净额-51,185,238.22-79,269,852.45-64,867,268.6317,817,637.23
二、投资活动产生的现金流量:
  取得投资收益收到的现金--115,369.61-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,502,3001,360,800-696,739.51
  收到的其他与投资活动有关的现金100,000,000---
  投资活动现金流入小计101,502,3001,360,800115,369.61696,739.51
  购建固定资产、无形资产和其他长期资产支付的现金21,713,637.9310,968,519.038,748,171.3216,073,470.96
  投资活动现金流出小计21,713,637.9310,968,519.038,748,171.3216,073,470.96
  投资活动产生的现金流量净额79,788,662.07-9,607,719.03-8,632,801.71-15,376,731.45
三、筹资活动产生的现金流量:
  取得借款收到的现金442,997,000165,000,000105,000,000446,940,000
  收到其他与筹资活动有关的现金-922,89620,000,000.01181,207.46
  筹资活动现金流入小计442,997,000165,922,896125,000,000.01447,121,207.46
  偿还债务支付的现金431,143,750157,640,00087,640,000390,650,000
  分配股利、利润或偿付利息支付的现金25,327,110.425,621,177.132,185,088.7111,966,098.76
  支付其他与筹资活动有关的现金12,003,821.17--10,291,948.6
  筹资活动现金流出小计468,474,681.59163,261,177.1389,825,088.71412,908,047.36
  筹资活动产生的现金流量净额-25,477,681.592,661,718.8735,174,911.334,213,160.1
四、汇率变动对现金及现金等价物的影响-2,380,195.36-453,365.77-230,072.8840,994.3
五、现金及现金等价物净增加额745,546.9-86,669,218.38-38,555,231.8437,495,060.18
  加:期初现金及现金等价物余额608,340,673.31262,169,139.93262,169,139.93224,674,079.75
  期末现金及现金等价物余额609,086,220.21175,499,921.55223,613,908.09262,169,139.93
补充资料:
  净利润--65,593,956.89--118,240,999.64
  资产减值准备--344,896.29-41,444,498.96
  固定资产和投资性房地产折旧-22,511,016.9-47,190,226.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,451,927.38-47,190,226.72
    投资性房地产折旧-59,089.52--
  无形资产摊销-4,307,201.88-9,062,740.95
  长期待摊费用摊销-94,410.4-1,404,365.67
  处置固定资产、无形资产和其他长期资产的损失--706,936.03--360,356.71
  固定资产报废损失---109,923.29
  财务费用-3,941,405.87-16,120,583.25
  投资损失-34,008,134.67-41,594,021
  递延所得税-2,405,370.83-26,130,889.75
  其中:递延所得税资产减少-2,405,370.83-26,195,170.16
    递延所得税负债增加----64,280.41
  存货的减少--223,701,738.7--146,208,307.96
  经营性应收项目的减少--90,462,954.57-100,486,678.57
  经营性应付项目的增加-249,080,006.19--2,307,050.99
  现金的期末余额-175,499,921.55-262,169,139.93
  减:现金的期初余额-262,169,139.93-224,674,079.75
  现金及现金等价物的净增加额--86,669,218.38-37,495,060.18
公告日期2026-10-312026-08-272026-04-292026-04-24
审计意见(境内)标准无保留意见
TOP↑