当前位置:首页 - 行情中心 - 大连圣亚(600593) - 财务分析 - 现金流量表

大连圣亚

(600593)

  

流通市值:42.10亿  总市值:42.10亿
流通股本:1.29亿   总股本:1.29亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金178,758,674.9575,851,438.11508,612,850.97416,672,423.11
  收到的税费返还1,029,895.32-360,916.18360,916.18
  收到其他与经营活动有关的现金4,757,864.952,938,991.649,506,164.137,627,980.88
  经营活动现金流入小计184,546,435.2278,790,429.75518,479,931.28424,661,320.17
  购买商品、接受劳务支付的现金44,803,841.7923,367,441.7690,279,624.0872,723,645.76
  支付给职工以及为职工支付的现金48,964,948.3425,818,374.42107,150,658.95106,968,152.64
  支付的各项税费12,614,149.35,562,438.2943,742,744.4329,707,525.67
  支付其他与经营活动有关的现金49,202,309.3814,131,398.7382,173,050.784,246,985.36
  经营活动现金流出小计155,585,248.8168,879,653.2323,346,078.24213,646,309.43
  经营活动产生的现金流量净额28,961,186.419,910,776.55195,133,853.04211,015,010.74
二、投资活动产生的现金流量:
  收回投资收到的现金--4,652,116.07-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,127,694912,3545,542,386.614,484,260
  处置子公司及其他营业单位收到的现金净额---3,282,253.06
  收到的其他与投资活动有关的现金863,998-950,000950,000
  投资活动现金流入小计1,991,692912,35411,144,502.688,716,513.06
  购建固定资产、无形资产和其他长期资产支付的现金21,609,0527,948,887.0585,096,384.3880,548,462.39
  支付其他与投资活动有关的现金2,000,0002,000,0003,000,000500,000
  投资活动现金流出小计23,609,0529,948,887.0588,096,384.3881,048,462.39
  投资活动产生的现金流量净额-21,617,360-9,036,533.05-76,951,881.7-72,331,949.33
三、筹资活动产生的现金流量:
  取得借款收到的现金242,633,414.56228,133,414.56107,914,844.0288,879,787.46
  收到其他与筹资活动有关的现金38,000,000-40,000,000-
  筹资活动现金流入小计280,633,414.56228,133,414.56147,914,844.0288,879,787.46
  偿还债务支付的现金224,404,388.06214,282,819.86193,090,391.63122,378,052.28
  分配股利、利润或偿付利息支付的现金30,838,205.2827,295,977.1248,069,799.6440,568,188.74
  其中:子公司支付给少数股东的股利、利润22,000,00022,000,000-15,950,000
  支付其他与筹资活动有关的现金65,494,223.339,794,134.3415,222,928.9911,055,208.04
  筹资活动现金流出小计320,736,816.64281,372,931.32256,383,120.26174,001,449.06
  筹资活动产生的现金流量净额-40,103,402.08-53,239,516.76-108,468,276.24-85,121,661.6
五、现金及现金等价物净增加额-32,759,575.67-52,365,273.269,713,695.153,561,399.81
  加:期初现金及现金等价物余额115,335,407.09115,335,407.09105,621,711.99105,621,711.99
  期末现金及现金等价物余额82,575,831.4262,970,133.83115,335,407.09159,183,111.8
补充资料:
  净利润-8,846,677.68--43,188,338.56-
  资产减值准备--4,193,781.74-
  固定资产和投资性房地产折旧30,922,230.42-51,285,991.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,922,230.42-51,285,991.19-
  无形资产摊销4,455,352.56-9,497,480.44-
  长期待摊费用摊销4,353,515.35-13,940,540.68-
  处置固定资产、无形资产和其他长期资产的损失47,718.02--2,131,162.06-
  固定资产报废损失-491,752.13-1,473,960.53-
  公允价值变动损失--39,131,220.56-
  财务费用24,550,094.75-50,873,038.8-
  投资损失12,478,414.59-30,405,482.27-
  递延所得税-4,946,299.17--19,393,685.68-
  其中:递延所得税资产减少-1,865,026.81--18,462,699.81-
    递延所得税负债增加-3,081,272.36--930,985.87-
  存货的减少491,328.97--2,299,224.54-
  经营性应收项目的减少-4,665,570.14--1,833,286.4-
  经营性应付项目的增加-27,581,498.8-24,194,042.87-
  现金的期末余额82,575,831.42-115,335,407.09-
  减:现金的期初余额115,335,407.09-105,621,711.99-
  现金及现金等价物的净增加额-32,759,575.67-9,713,695.1-
公告日期2025-08-202025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑