流通市值:102.63亿 | 总市值:102.63亿 | ||
流通股本:11.93亿 | 总股本:11.93亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,483,180,406.17 | 716,847,013.26 | 3,092,812,185.28 | 2,531,661,968.27 |
收到的税费返还 | 467,620.8 | 464,762.7 | 9,479,238 | 9,480,980.57 |
收到其他与经营活动有关的现金 | 144,156,119.69 | 65,437,325.31 | 230,525,356.59 | 138,834,895.57 |
经营活动现金流入小计 | 1,627,804,146.66 | 782,749,101.27 | 3,332,816,779.87 | 2,679,977,844.41 |
购买商品、接受劳务支付的现金 | 467,448,024.29 | 184,800,204.82 | 847,457,199.98 | 1,112,596,387.31 |
支付给职工以及为职工支付的现金 | 35,457,440.38 | 20,156,624.35 | 91,320,684.06 | 71,202,461.42 |
支付的各项税费 | 154,283,334.2 | 74,828,063.32 | 341,266,646.24 | 274,086,944.26 |
支付其他与经营活动有关的现金 | 92,500,435.33 | 33,146,731.42 | 130,925,067.94 | 114,722,336.35 |
经营活动现金流出小计 | 749,689,234.2 | 312,931,623.91 | 1,410,969,598.22 | 1,572,608,129.34 |
经营活动产生的现金流量净额 | 878,114,912.46 | 469,817,477.36 | 1,921,847,181.65 | 1,107,369,715.07 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 50,312,168.26 | - | 11,243,970.09 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,736,000 | - | - | - |
收到的其他与投资活动有关的现金 | 58,760,040 | 47,382,000 | 883,284,730.88 | 887,534,217.97 |
投资活动现金流入小计 | 110,808,208.26 | 47,382,000 | 894,528,700.97 | 887,534,217.97 |
购建固定资产、无形资产和其他长期资产支付的现金 | 93,214,391.21 | 59,221,255.43 | 711,660,089.86 | 571,381,022.61 |
投资支付的现金 | 98,881,450 | 98,881,450 | 1,204,000,000 | 995,000,000 |
支付其他与投资活动有关的现金 | 5,729,062.33 | 3,082,307.37 | 202,263,585.93 | 206,023,796.39 |
投资活动现金流出小计 | 197,824,903.54 | 161,185,012.8 | 2,117,923,675.79 | 1,772,404,819 |
投资活动产生的现金流量净额 | -87,016,695.28 | -113,803,012.8 | -1,223,394,974.82 | -884,870,601.03 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 629,150,000 | 153,150,000 | 2,113,850,000 | 1,571,850,000 |
收到其他与筹资活动有关的现金 | 250,829,949.66 | 10,799,981.54 | 670,413,186.81 | 110,532,596 |
筹资活动现金流入小计 | 879,979,949.66 | 163,949,981.54 | 2,784,263,186.81 | 1,682,382,596 |
偿还债务支付的现金 | 1,057,835,633.44 | 348,265,037.79 | 2,695,431,967.95 | 1,723,904,011.96 |
分配股利、利润或偿付利息支付的现金 | 166,254,504.31 | 70,442,235.47 | 360,168,921.82 | 242,651,538.1 |
其中:子公司支付给少数股东的股利、利润 | 23,716,309.45 | 337,704.01 | 1,632,032.15 | - |
支付其他与筹资活动有关的现金 | 337,346,070.88 | 104,391,781.07 | 1,048,565,886.62 | 434,176,565.35 |
筹资活动现金流出小计 | 1,561,436,208.63 | 523,099,054.33 | 4,104,166,776.39 | 2,400,732,115.41 |
筹资活动产生的现金流量净额 | -681,456,258.97 | -359,149,072.79 | -1,319,903,589.58 | -718,349,519.41 |
五、现金及现金等价物净增加额 | 109,641,958.21 | -3,134,608.23 | -621,451,382.75 | -495,850,405.37 |
加:期初现金及现金等价物余额 | 54,767,539.88 | 54,767,539.88 | 676,218,922.63 | 676,218,922.63 |
期末现金及现金等价物余额 | 164,409,498.09 | 51,632,931.65 | 54,767,539.88 | 180,368,517.26 |
补充资料: | ||||
净利润 | 262,574,920.16 | - | 528,615,041.8 | - |
资产减值准备 | 938,189.49 | - | 56,243,493.11 | - |
固定资产和投资性房地产折旧 | 207,784,155.84 | - | 289,166,006.65 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 207,784,155.84 | - | 289,166,006.65 | - |
无形资产摊销 | 4,975,479.9 | - | 8,662,248.69 | - |
长期待摊费用摊销 | 1,670,388.44 | - | 3,923,411.99 | - |
处置固定资产、无形资产和其他长期资产的损失 | -14,426.34 | - | -224,883.07 | - |
公允价值变动损失 | 133,986.96 | - | 4,018,329.36 | - |
财务费用 | 208,214,607.02 | - | 474,653,753.55 | - |
投资损失 | 19,055,960.26 | - | 52,566,121.68 | - |
递延所得税 | 23,870,034.4 | - | -44,606,061.73 | - |
其中:递延所得税资产减少 | 1,928,330.24 | - | -79,288,663.11 | - |
递延所得税负债增加 | 21,941,704.16 | - | 34,682,601.38 | - |
存货的减少 | 95,502,736.89 | - | 672,764,883.32 | - |
经营性应收项目的减少 | 17,655,285.48 | - | 87,358,219.27 | - |
经营性应付项目的增加 | 5,165,065.29 | - | -319,244,143.12 | - |
现金的期末余额 | 164,409,498.09 | - | 54,767,539.88 | - |
减:现金的期初余额 | 54,767,539.88 | - | 676,218,922.63 | - |
现金及现金等价物的净增加额 | 109,641,958.21 | - | -621,451,382.75 | - |
公告日期 | 2025-08-30 | 2025-04-25 | 2025-04-25 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |