当前位置:首页 - 行情中心 - 广汇物流(600603) - 财务分析 - 现金流量表

广汇物流

(600603)

  

流通市值:52.04亿  总市值:52.04亿
流通股本:11.54亿   总股本:11.54亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,976,182,472.181,234,913,592.83813,689,897.882,904,634,241.48
  收到的税费返还---808,576.81
  收到其他与经营活动有关的现金106,860,751.6694,922,524.1711,435,781.38298,143,426.01
  经营活动现金流入小计2,083,043,223.841,329,836,117825,125,679.263,203,586,244.3
  购买商品、接受劳务支付的现金671,302,510.9444,212,394.51216,666,931.21,387,137,355.82
  支付给职工以及为职工支付的现金57,336,302.4439,455,644.9416,057,810.5488,754,716.09
  支付的各项税费205,534,598.197,556,005.364,511,814.77273,515,871.61
  支付其他与经营活动有关的现金264,736,051.8173,854,493.52193,569,676.32135,755,080.18
  经营活动现金流出小计1,198,909,463.24755,078,538.33430,806,232.831,885,163,023.7
  经营活动产生的现金流量净额884,133,760.6574,757,578.67394,319,446.431,318,423,220.6
二、投资活动产生的现金流量:
  收回投资收到的现金---50,312,168.26
  取得投资收益收到的现金459,833.33459,833.33459,833.33-
  处置固定资产、无形资产和其他长期资产收回的现金净额307,931.116,251.116,251.11,736,000
  收到的其他与投资活动有关的现金1,720,350.66833,450.66147,973.8627,867,010
  投资活动现金流入小计2,488,115.091,309,535.09624,058.2979,915,178.26
  购建固定资产、无形资产和其他长期资产支付的现金108,485,503.8433,727,941.215,258,305.83222,271,416.63
  投资支付的现金---1,510,390,050
  支付其他与投资活动有关的现金13,727,0256,724,2753,312,89513,016,574.19
  投资活动现金流出小计122,212,528.8440,452,216.218,571,200.831,745,678,040.82
  投资活动产生的现金流量净额-119,724,413.75-39,142,681.12-7,947,142.54-1,665,762,862.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金957,453,100900,000,000--
  其中:子公司吸收少数股东投资收到的现金957,453,100900,000,000--
  取得借款收到的现金1,443,600,0001,024,500,000478,000,0003,827,650,000
  收到其他与筹资活动有关的现金165,453,764.15163,558,089.55155,212,041.49864,116,751.07
  筹资活动现金流入小计2,566,506,864.152,088,058,089.55633,212,041.494,691,766,751.07
  偿还债务支付的现金2,322,975,814.41,773,264,152.45673,267,211.23,200,057,963.26
  分配股利、利润或偿付利息支付的现金234,915,056.29160,337,397.6578,678,760.25311,267,467.52
  其中:子公司支付给少数股东的股利、利润1,710,1101,710,110-23,400,000
  支付其他与筹资活动有关的现金756,222,935.21656,966,286.32281,169,594.34821,923,162.19
  筹资活动现金流出小计3,314,113,805.92,590,567,836.421,033,115,565.794,333,248,592.97
  筹资活动产生的现金流量净额-747,606,941.75-502,509,746.87-399,903,524.3358,518,158.1
五、现金及现金等价物净增加额16,802,405.133,105,150.68-13,531,220.4111,178,516.14
  加:期初现金及现金等价物余额65,946,056.0265,946,056.0265,946,056.0254,767,539.88
  期末现金及现金等价物余额82,748,461.1299,051,206.752,414,835.6165,946,056.02
补充资料:
  净利润-11,380,368.38-339,237,388.45
  资产减值准备---45,034,618.82
  固定资产和投资性房地产折旧-202,428,777.18-416,887,474.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-202,428,777.18-416,887,474.87
  无形资产摊销-5,304,889.94-10,154,960.28
  长期待摊费用摊销-6,804,885.6-10,055,820.54
  处置固定资产、无形资产和其他长期资产的损失--144,829.7--1,991,020.77
  公允价值变动损失-12,236,999.57--52,797,812.13
  财务费用-186,608,554.94-394,083,928.98
  投资损失--11,300,692.87--11,859,130.51
  递延所得税--282,343.11--25,011,066.29
  其中:递延所得税资产减少--3,092,962.36-103,675,603.04
    递延所得税负债增加-2,810,619.25--128,686,669.33
  存货的减少-19,001,431.45-116,536,499.19
  经营性应收项目的减少--156,405,853.39--50,990,842.07
  经营性应付项目的增加-281,641,238.52-26,551,259.47
  现金的期末余额-99,051,206.7-65,946,056.02
  减:现金的期初余额-65,946,056.02-54,767,539.88
  现金及现金等价物的净增加额-33,105,150.68-11,178,516.14
公告日期2026-10-202026-08-222026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑