当前位置:首页 - 行情中心 - 市北高新(600604) - 财务分析 - 现金流量表

市北高新

(600604)

  

流通市值:63.19亿  总市值:84.11亿
流通股本:14.07亿   总股本:18.73亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,292,055,555.57259,446,728.191,039,272,487.6726,193,720.94
  收到的税费返还-29,188.24--
  收到其他与经营活动有关的现金18,550,215.425,932,346.1826,263,618.0123,634,005.48
  经营活动现金流入小计1,310,605,770.97285,408,262.611,065,536,105.61749,827,726.42
  购买商品、接受劳务支付的现金698,628,010.56616,609,193.68553,315,810.91476,609,137.57
  支付给职工以及为职工支付的现金93,237,695.657,234,344.94174,948,256.67102,137,849.73
  支付的各项税费102,135,850.3252,551,833.58208,612,184166,061,989.48
  支付其他与经营活动有关的现金36,804,848.1814,810,244.4477,347,390.4544,862,549.2
  经营活动现金流出小计930,806,404.66741,205,616.641,014,223,642.03789,671,525.98
  经营活动产生的现金流量净额379,799,366.31-455,797,354.0351,312,463.58-39,843,799.56
二、投资活动产生的现金流量:
  收回投资收到的现金13,524,613.748,338,240.4473,172,409.5267,745,518.18
  取得投资收益收到的现金15,169,502.114,598,087.8335,622,226.9435,474,578.9
  处置固定资产、无形资产和其他长期资产收回的现金净额45091,668.47259,875-
  投资活动现金流入小计28,694,565.8423,027,996.74109,054,511.46103,220,097.08
  购建固定资产、无形资产和其他长期资产支付的现金100,546,284.5654,037,355.174,153,646.1113,687,391.09
  投资支付的现金21,000,000-85,000,00024,000,000
  投资活动现金流出小计121,546,284.5654,037,355.1159,153,646.1137,687,391.09
  投资活动产生的现金流量净额-92,851,718.72-31,009,358.36-50,099,134.6565,532,705.99
三、筹资活动产生的现金流量:
  取得借款收到的现金1,401,118,975.3847,140,476.432,775,623,423.552,177,086,456.73
  收到其他与筹资活动有关的现金39,900,00039,900,00044,100,00044,100,000
  筹资活动现金流入小计1,441,018,975.3887,040,476.432,819,723,423.552,221,186,456.73
  偿还债务支付的现金472,019,715.85225,846,705.162,055,868,224.941,502,917,235.39
  分配股利、利润或偿付利息支付的现金113,995,834.8455,828,635.98281,421,654.64187,464,530.93
  其中:子公司支付给少数股东的股利、利润12,500,000--15,817,521.86
  支付其他与筹资活动有关的现金303,267,540.41300,156,050.21443,219,978441,631,368.7
  筹资活动现金流出小计889,283,091.1581,831,391.352,780,509,857.582,132,013,135.02
  筹资活动产生的现金流量净额551,735,884.2305,209,085.0839,213,565.9789,173,321.71
五、现金及现金等价物净增加额838,683,531.79-181,597,627.3140,426,894.9114,862,228.14
  加:期初现金及现金等价物余额1,024,063,212.71,024,063,212.7983,636,317.8983,636,317.8
  期末现金及现金等价物余额1,862,746,744.49842,465,585.391,024,063,212.71,098,498,545.94
补充资料:
  净利润-89,090,710.14--362,552,583.68-
  固定资产和投资性房地产折旧198,874,024.7-387,743,838-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧198,874,024.7-387,743,838-
  无形资产摊销98,698.23-273,139.94-
  长期待摊费用摊销1,282,149.34-2,727,139.77-
  处置固定资产、无形资产和其他长期资产的损失117.82--195,761.13-
  公允价值变动损失12,145,357.86-34,561,910.23-
  财务费用131,674,485.62-269,258,679.35-
  投资损失26,949,818.73--17,244,984.01-
  递延所得税12,282,393-12,762,437.66-
  其中:递延所得税资产减少14,444,868.68-16,454,129.96-
    递延所得税负债增加-2,162,475.68--3,691,692.3-
  存货的减少774,234,004.3-141,300,441.57-
  经营性应收项目的减少-172,052,813.81-8,586,705.38-
  经营性应付项目的增加-521,337,031.69--442,356,329.57-
  其他--159,094.84-
  不涉及现金收支的投资和筹资活动金额其他项目--20,441,402.68-
  现金的期末余额1,862,746,744.49-1,024,063,212.7-
  减:现金的期初余额1,024,063,212.7-983,636,317.8-
  现金及现金等价物的净增加额838,683,531.79-40,426,894.9-
公告日期2026-08-222026-04-252026-04-182025-10-25
审计意见(境内)标准无保留意见
TOP↑