当前位置:首页 - 行情中心 - 市北高新(600604) - 财务分析 - 现金流量表

市北高新

(600604)

  

流通市值:83.88亿  总市值:111.65亿
流通股本:14.07亿   总股本:18.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金523,402,918.45253,382,039.341,282,143,688.64722,177,093.75
  收到其他与经营活动有关的现金18,582,238.676,142,794.57115,893,263.61129,575,316.5
  经营活动现金流入小计541,985,157.12259,524,833.911,398,036,952.25851,752,410.25
  购买商品、接受劳务支付的现金395,611,556.14268,601,965.081,155,775,299.45790,545,885.53
  支付给职工以及为职工支付的现金72,845,768.1345,074,471.72161,506,492.81128,393,129.67
  支付的各项税费127,093,346.6444,631,966.98316,392,222.32250,587,945.87
  支付其他与经营活动有关的现金26,366,458.0114,727,891.8673,426,833.6853,263,296.35
  经营活动现金流出小计621,917,128.92373,036,295.641,707,100,848.261,222,790,257.42
  经营活动产生的现金流量净额-79,931,971.8-113,511,461.73-309,063,896.01-371,037,847.17
二、投资活动产生的现金流量:
  收回投资收到的现金18,135,299.559,861,978.2832,942,377.3325,702,509.69
  取得投资收益收到的现金20,354,785.0818,307,327.276,589,777.597,253,971.83
  处置固定资产、无形资产和其他长期资产收回的现金净额--350395.5
  收到的其他与投资活动有关的现金--13,289,920-
  投资活动现金流入小计38,490,084.6328,169,305.5552,822,424.9232,956,877.02
  购建固定资产、无形资产和其他长期资产支付的现金12,655,407.3410,785,378502,291.2119,580,258.27
  投资支付的现金--45,000,00045,000,000
  投资活动现金流出小计12,655,407.3410,785,37845,502,291.2164,580,258.27
  投资活动产生的现金流量净额25,834,677.2917,383,927.557,320,133.71-31,623,381.25
三、筹资活动产生的现金流量:
  取得借款收到的现金2,087,340,517.731,944,288,3175,132,713,243.113,638,455,278.91
  收到其他与筹资活动有关的现金44,100,00044,100,000334,995,454268,815,400
  筹资活动现金流入小计2,131,440,517.731,988,388,3175,467,708,697.113,907,270,678.91
  偿还债务支付的现金1,296,846,236.161,089,646,235.394,924,591,558.833,555,147,645.27
  分配股利、利润或偿付利息支付的现金109,281,201.7652,278,534.53295,558,172.29193,440,377.64
  其中:子公司支付给少数股东的股利、利润--4,125,0004,125,000
  支付其他与筹资活动有关的现金440,369,580.24437,466,653.7320,826,065.35316,181,686.25
  筹资活动现金流出小计1,846,497,018.161,579,391,423.625,540,975,796.474,064,769,709.16
  筹资活动产生的现金流量净额284,943,499.57408,996,893.38-73,267,099.36-157,499,030.25
四、汇率变动对现金及现金等价物的影响--0.780.78
五、现金及现金等价物净增加额230,846,205.06312,869,359.2-375,010,860.88-560,160,257.89
  加:期初现金及现金等价物余额983,636,317.8983,636,317.81,358,647,178.681,358,647,178.68
  期末现金及现金等价物余额1,214,482,522.861,296,505,677983,636,317.8798,486,920.79
补充资料:
  净利润-155,383,392.05-95,366,109.67-
  固定资产和投资性房地产折旧184,016,762.99-327,198,235.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧184,016,762.99-327,198,235.62-
  无形资产摊销174,441.69-185,278.9-
  长期待摊费用摊销1,454,990.43-3,526,381.55-
  处置固定资产、无形资产和其他长期资产的损失--17,867.59-
  公允价值变动损失712,813.98-8,481,243.55-
  财务费用136,827,419.98-304,465,763.61-
  投资损失2,067,034.35--5,488,142.53-
  递延所得税-21,342,615.73--7,275,647.02-
  其中:递延所得税资产减少-23,128,012.09-1,525,520.83-
    递延所得税负债增加1,785,396.36--8,801,167.85-
  存货的减少150,739,772.91-425,897,897.91-
  经营性应收项目的减少35,062,631.24-35,068,465.65-
  经营性应付项目的增加-436,776,761.53--1,520,492,451.38-
  其他-571,406.58-4,095,080.58-
  现金的期末余额1,214,482,522.86-983,636,317.8-
  减:现金的期初余额983,636,317.8-1,358,647,178.68-
  现金及现金等价物的净增加额230,846,205.06--375,010,860.88-
公告日期2025-08-232025-04-262025-04-122024-10-30
审计意见(境内)标准无保留意见
TOP↑