当前位置:首页 - 行情中心 - 中毅达(600610) - 财务分析 - 现金流量表

中毅达

(600610)

  

流通市值:68.75亿  总市值:103.91亿
流通股本:7.09亿   总股本:10.71亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金233,285,637.571,037,911,543.54733,225,195.96480,995,323.08
  收到的税费返还3,231,720.09-620,254.17620,254.17
  收到其他与经营活动有关的现金2,476,035.2413,496,853.984,760,454.952,411,976.98
  经营活动现金流入小计238,993,392.91,051,408,397.52738,605,905.08484,027,554.23
  购买商品、接受劳务支付的现金211,433,488.68693,642,109.2505,030,978.7341,449,815.02
  支付给职工以及为职工支付的现金36,030,682.01110,489,091.8183,512,701.558,059,874.74
  支付的各项税费5,723,703.6630,589,036.8423,042,313.5614,243,845.56
  支付其他与经营活动有关的现金5,407,397.5614,101,448.26,081,714.684,212,381.5
  经营活动现金流出小计258,595,271.91848,821,686.05617,667,708.44417,965,916.82
  经营活动产生的现金流量净额-19,601,879.01202,586,711.47120,938,196.6466,061,637.41
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-285,000285,000285,000
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-285,000285,000285,000
  购建固定资产、无形资产和其他长期资产支付的现金356,086.974,885,672.721,136,079.92699,239.85
  投资活动现金流出小计356,086.974,885,672.721,136,079.92699,239.85
  投资活动产生的现金流量净额-356,086.97-4,600,672.72-851,079.92-414,239.85
三、筹资活动产生的现金流量:
  取得借款收到的现金-679,023.04--
  收到其他与筹资活动有关的现金-149,789.64149,789.64149,789.64
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-828,812.68149,789.64149,789.64
  偿还债务支付的现金-38,754,589.4138,614,464.2738,614,464.27
  分配股利、利润或偿付利息支付的现金3,621,533.177,343,959.575,492,879.353,641,799.13
  支付其他与筹资活动有关的现金86,843.38709,168.553,647,156.53,367,944.45
  筹资活动现金流出小计3,708,376.5546,807,717.5347,754,500.1245,624,207.85
  筹资活动产生的现金流量净额-3,708,376.55-45,978,904.85-47,604,710.48-45,474,418.21
四、汇率变动对现金及现金等价物的影响-3,791,840.68-2,108,977.06117,694.02973,870.82
五、现金及现金等价物净增加额-27,458,183.21149,898,156.8472,600,100.2621,146,850.17
  加:期初现金及现金等价物余额236,553,664.886,655,507.9686,655,507.9686,655,507.96
  期末现金及现金等价物余额209,095,481.59236,553,664.8159,255,608.22107,802,358.13
补充资料:
  净利润-50,710,003.02-39,534,923.95
  资产减值准备-19,544,696.06-2,201,199.04
  固定资产和投资性房地产折旧-71,486,015.52-37,463,336.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,486,015.52-37,463,336.26
  无形资产摊销-4,936,193.83-2,482,090.35
  处置固定资产、无形资产和其他长期资产的损失--34,415.44--34,415.44
  固定资产报废损失-569,726.27-94,551.59
  财务费用-35,529,557.4-15,070,630.53
  递延所得税--950,288.75--49,366.06
  其中:递延所得税资产减少----729,505.86
    递延所得税负债增加--950,288.75-680,139.8
  存货的减少--2,300,093.09--17,699,119.35
  经营性应收项目的减少-55,151,448.83-10,848,597.38
  经营性应付项目的增加--34,157,122.86--27,339,750.95
  其他-892,937.58--
  不涉及现金收支的投资和筹资活动金额其他项目-822,379.98--
  现金的期末余额-236,553,664.8-107,802,358.13
  减:现金的期初余额-86,655,507.96-86,655,507.96
  现金及现金等价物的净增加额-149,898,156.84-21,146,850.17
公告日期2026-04-252026-03-282025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑