当前位置:首页 - 行情中心 - 神奇制药(600613) - 财务分析 - 现金流量表

神奇制药

(600613)

  

流通市值:32.31亿  总市值:36.00亿
流通股本:4.79亿   总股本:5.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金898,673,389.76375,484,480.651,987,987,706.041,400,690,661.39
  收到的税费返还1,800,723.271,798,059.855,403,241.694,059,228.49
  收到其他与经营活动有关的现金120,444,500.4415,701,595.12146,603,835.69169,027,791.52
  经营活动现金流入小计1,020,918,613.47392,984,135.622,139,994,783.421,573,777,681.4
  购买商品、接受劳务支付的现金429,382,273.84180,348,745.01782,065,599.13574,861,431.56
  支付给职工以及为职工支付的现金97,820,299.7651,309,492.41189,487,726.57144,293,002.15
  支付的各项税费80,956,146.0736,287,423.3172,291,190.25132,078,083.05
  支付其他与经营活动有关的现金365,285,779.2153,813,273.06788,364,751.35541,503,680.35
  经营活动现金流出小计973,444,498.87421,758,933.781,932,209,267.31,392,736,197.11
  经营活动产生的现金流量净额47,474,114.6-28,774,798.16207,785,516.12181,041,484.29
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,000-15,032,707.57-
  取得投资收益收到的现金974,897.56-1,047,183.9797,136.97
  处置固定资产、无形资产和其他长期资产收回的现金净额8,7007,500392,72622,418
  投资活动现金流入小计20,983,597.567,50016,472,617.47819,554.97
  购建固定资产、无形资产和其他长期资产支付的现金17,657,323.9212,626,245.3936,392,813.9516,672,471.36
  投资支付的现金40,000,000-15,000,000-
  投资活动现金流出小计57,657,323.9212,626,245.3951,392,813.9516,672,471.36
  投资活动产生的现金流量净额-36,673,726.36-12,618,745.39-34,920,196.48-15,852,916.39
三、筹资活动产生的现金流量:
  取得借款收到的现金28,222,00015,222,00032,000,00028,222,000
  收到其他与筹资活动有关的现金-37,043,293.33-51,180,669.59
  筹资活动现金流入小计28,222,00052,265,293.3332,000,00079,402,669.59
  偿还债务支付的现金43,496,922.2210,236,922.2259,578,00032,510,291.67
  分配股利、利润或偿付利息支付的现金85,212,315.562,227,529.2664,682,304.9860,187,292.36
  其中:子公司支付给少数股东的股利、利润--500,000-
  支付其他与筹资活动有关的现金8,168,022.62,588,95815,317,783.9612,455,118.28
  筹资活动现金流出小计136,877,260.3815,053,409.48139,578,088.94105,152,702.31
  筹资活动产生的现金流量净额-108,655,260.3837,211,883.85-107,578,088.94-25,750,032.72
四、汇率变动对现金及现金等价物的影响-5,907.15--182,827.56-182,305.09
五、现金及现金等价物净增加额-97,860,779.29-4,181,659.765,104,403.14139,256,230.09
  加:期初现金及现金等价物余额779,392,576.39779,392,576.39714,288,173.25714,288,173.25
  期末现金及现金等价物余额681,531,797.1775,210,916.69779,392,576.39853,544,403.34
补充资料:
  净利润34,414,505.45-66,078,062.2-
  资产减值准备8,017,259.23-23,119,643.24-
  固定资产和投资性房地产折旧33,492,761.59-74,968,293.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,492,761.59-74,968,293.64-
  无形资产摊销1,039,763.7-3,439,418.72-
  长期待摊费用摊销577,775.28-1,133,092.03-
  处置固定资产、无形资产和其他长期资产的损失--119,331.4-
  固定资产报废损失--252,005.7-
  公允价值变动损失-151,126.36-23,908.42-
  财务费用5,902,314.9-12,408,266.22-
  投资损失---1,258,491.64-
  递延所得税-14,925--650,887.56-
  其中:递延所得税资产减少1,255,371.4-269,998.01-
    递延所得税负债增加-1,270,296.4--920,885.57-
  存货的减少26,237,377.84-9,474,237.52-
  经营性应收项目的减少34,435,195.2-100,431,649-
  经营性应付项目的增加-111,401,538.21--110,679,980.52-
  现金的期末余额681,531,797.1-779,392,576.39-
  减:现金的期初余额779,392,576.39-714,288,173.25-
  现金及现金等价物的净增加额-97,860,779.29-65,104,403.14-
公告日期2025-08-302025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑