当前位置:首页 - 行情中心 - 鑫源智造(600615) - 财务分析 - 现金流量表

鑫源智造

(600615)

  

流通市值:30.08亿  总市值:30.14亿
流通股本:2.25亿   总股本:2.26亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金297,638,830.1170,522,871.7288,941,218.2663,379,861.49
  收到的税费返还19,906,481.149,538,359.78-271,316.61
  收到其他与经营活动有关的现金22,880,675.3218,488,957.734,859,226.92,095,711.33
  经营活动现金流入小计340,425,986.56198,550,189.2393,800,445.1665,746,889.43
  购买商品、接受劳务支付的现金196,176,709.42105,407,638.1661,175,648.6344,183,825.21
  支付给职工以及为职工支付的现金48,084,943.8829,187,088.0430,140,069.1923,748,245.98
  支付的各项税费6,806,905.13,821,789.7213,651,940.911,735,860.73
  支付其他与经营活动有关的现金32,073,009.2322,001,384.726,068,876.664,111,217.16
  经营活动现金流出小计283,141,567.63160,417,900.64111,036,535.3883,779,149.08
  经营活动产生的现金流量净额57,284,418.9338,132,288.59-17,236,090.22-18,032,259.65
二、投资活动产生的现金流量:
  收回投资收到的现金419,930,00038,010,000540,363,308.34530,890,040
  取得投资收益收到的现金6,437,868.64100,732.5852,772,719.2647,966,756.45
  处置固定资产、无形资产和其他长期资产收回的现金净额168,000-1,541,587.921,489,000
  收到的其他与投资活动有关的现金--43,239,506.11-
  投资活动现金流入小计426,535,868.6438,110,732.58637,917,121.63580,345,796.45
  购建固定资产、无形资产和其他长期资产支付的现金3,409,001.841,960,835.042,963,385.632,589,736.13
  投资支付的现金479,930,00059,820,000566,890,000556,508,000
  支付其他与投资活动有关的现金--648,368.31-
  投资活动现金流出小计483,339,001.8461,780,835.04570,501,753.94559,097,736.13
  投资活动产生的现金流量净额-56,803,133.2-23,670,102.4667,415,367.6921,248,060.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,000,0002,000,000
  其中:子公司吸收少数股东投资收到的现金--2,000,0002,000,000
  取得借款收到的现金374,581.95374,581.959,404,010.976,504,010.97
  筹资活动现金流入小计374,581.95374,581.9511,404,010.978,504,010.97
  分配股利、利润或偿付利息支付的现金--2,240,205.08360,000
  其中:子公司支付给少数股东的股利、利润--360,000-
  支付其他与筹资活动有关的现金77,211.8177,211.811,433,292.231,112,155.34
  筹资活动现金流出小计77,211.8177,211.813,673,497.311,472,155.34
  筹资活动产生的现金流量净额297,370.14297,370.147,730,513.667,031,855.63
四、汇率变动对现金及现金等价物的影响1,091,995.04791,401.52--
五、现金及现金等价物净增加额1,870,650.9115,550,957.7957,909,791.1310,247,656.3
  加:期初现金及现金等价物余额72,766,041.5272,766,041.5214,856,250.3914,856,250.39
  期末现金及现金等价物余额74,636,692.4388,316,999.3172,766,041.5225,103,906.69
补充资料:
  净利润11,330,759.63-10,169,877.4-
  资产减值准备389,239.29-2,598,283.39-
  固定资产和投资性房地产折旧12,900,294.4-6,408,008.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,900,294.4-6,108,732.32-
    投资性房地产折旧--299,276.64-
  无形资产摊销1,995,353.92-464,312.66-
  长期待摊费用摊销1,607,151.16-4,672,344-
  处置固定资产、无形资产和其他长期资产的损失-115,208.14--497,887-
  公允价值变动损失-575,014.45--453,742.56-
  财务费用59,009.18-1,120,026.88-
  投资损失-6,130,196.29--13,839,316.05-
  递延所得税223,475.42--2,455,518.03-
  其中:递延所得税资产减少1,842,956.59-4,487,698.99-
    递延所得税负债增加-1,619,481.17--6,943,217.02-
  存货的减少16,452,484.5-11,527,815.75-
  经营性应收项目的减少2,749,878.54--6,341,930.66-
  经营性应付项目的增加15,779,742--33,343,422.67-
  现金的期末余额74,636,692.43-72,766,041.52-
  减:现金的期初余额72,766,041.52-14,856,250.39-
  现金及现金等价物的净增加额1,870,650.91-57,909,791.13-
公告日期2025-08-232025-04-292025-03-292024-10-29
审计意见(境内)标准无保留意见
TOP↑