流通市值:30.08亿 | 总市值:30.14亿 | ||
流通股本:2.25亿 | 总股本:2.26亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 297,638,830.1 | 170,522,871.72 | 88,941,218.26 | 63,379,861.49 |
收到的税费返还 | 19,906,481.14 | 9,538,359.78 | - | 271,316.61 |
收到其他与经营活动有关的现金 | 22,880,675.32 | 18,488,957.73 | 4,859,226.9 | 2,095,711.33 |
经营活动现金流入小计 | 340,425,986.56 | 198,550,189.23 | 93,800,445.16 | 65,746,889.43 |
购买商品、接受劳务支付的现金 | 196,176,709.42 | 105,407,638.16 | 61,175,648.63 | 44,183,825.21 |
支付给职工以及为职工支付的现金 | 48,084,943.88 | 29,187,088.04 | 30,140,069.19 | 23,748,245.98 |
支付的各项税费 | 6,806,905.1 | 3,821,789.72 | 13,651,940.9 | 11,735,860.73 |
支付其他与经营活动有关的现金 | 32,073,009.23 | 22,001,384.72 | 6,068,876.66 | 4,111,217.16 |
经营活动现金流出小计 | 283,141,567.63 | 160,417,900.64 | 111,036,535.38 | 83,779,149.08 |
经营活动产生的现金流量净额 | 57,284,418.93 | 38,132,288.59 | -17,236,090.22 | -18,032,259.65 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 419,930,000 | 38,010,000 | 540,363,308.34 | 530,890,040 |
取得投资收益收到的现金 | 6,437,868.64 | 100,732.58 | 52,772,719.26 | 47,966,756.45 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 168,000 | - | 1,541,587.92 | 1,489,000 |
收到的其他与投资活动有关的现金 | - | - | 43,239,506.11 | - |
投资活动现金流入小计 | 426,535,868.64 | 38,110,732.58 | 637,917,121.63 | 580,345,796.45 |
购建固定资产、无形资产和其他长期资产支付的现金 | 3,409,001.84 | 1,960,835.04 | 2,963,385.63 | 2,589,736.13 |
投资支付的现金 | 479,930,000 | 59,820,000 | 566,890,000 | 556,508,000 |
支付其他与投资活动有关的现金 | - | - | 648,368.31 | - |
投资活动现金流出小计 | 483,339,001.84 | 61,780,835.04 | 570,501,753.94 | 559,097,736.13 |
投资活动产生的现金流量净额 | -56,803,133.2 | -23,670,102.46 | 67,415,367.69 | 21,248,060.32 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 2,000,000 | 2,000,000 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 2,000,000 | 2,000,000 |
取得借款收到的现金 | 374,581.95 | 374,581.95 | 9,404,010.97 | 6,504,010.97 |
筹资活动现金流入小计 | 374,581.95 | 374,581.95 | 11,404,010.97 | 8,504,010.97 |
分配股利、利润或偿付利息支付的现金 | - | - | 2,240,205.08 | 360,000 |
其中:子公司支付给少数股东的股利、利润 | - | - | 360,000 | - |
支付其他与筹资活动有关的现金 | 77,211.81 | 77,211.81 | 1,433,292.23 | 1,112,155.34 |
筹资活动现金流出小计 | 77,211.81 | 77,211.81 | 3,673,497.31 | 1,472,155.34 |
筹资活动产生的现金流量净额 | 297,370.14 | 297,370.14 | 7,730,513.66 | 7,031,855.63 |
四、汇率变动对现金及现金等价物的影响 | 1,091,995.04 | 791,401.52 | - | - |
五、现金及现金等价物净增加额 | 1,870,650.91 | 15,550,957.79 | 57,909,791.13 | 10,247,656.3 |
加:期初现金及现金等价物余额 | 72,766,041.52 | 72,766,041.52 | 14,856,250.39 | 14,856,250.39 |
期末现金及现金等价物余额 | 74,636,692.43 | 88,316,999.31 | 72,766,041.52 | 25,103,906.69 |
补充资料: | ||||
净利润 | 11,330,759.63 | - | 10,169,877.4 | - |
资产减值准备 | 389,239.29 | - | 2,598,283.39 | - |
固定资产和投资性房地产折旧 | 12,900,294.4 | - | 6,408,008.96 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 12,900,294.4 | - | 6,108,732.32 | - |
投资性房地产折旧 | - | - | 299,276.64 | - |
无形资产摊销 | 1,995,353.92 | - | 464,312.66 | - |
长期待摊费用摊销 | 1,607,151.16 | - | 4,672,344 | - |
处置固定资产、无形资产和其他长期资产的损失 | -115,208.14 | - | -497,887 | - |
公允价值变动损失 | -575,014.45 | - | -453,742.56 | - |
财务费用 | 59,009.18 | - | 1,120,026.88 | - |
投资损失 | -6,130,196.29 | - | -13,839,316.05 | - |
递延所得税 | 223,475.42 | - | -2,455,518.03 | - |
其中:递延所得税资产减少 | 1,842,956.59 | - | 4,487,698.99 | - |
递延所得税负债增加 | -1,619,481.17 | - | -6,943,217.02 | - |
存货的减少 | 16,452,484.5 | - | 11,527,815.75 | - |
经营性应收项目的减少 | 2,749,878.54 | - | -6,341,930.66 | - |
经营性应付项目的增加 | 15,779,742 | - | -33,343,422.67 | - |
现金的期末余额 | 74,636,692.43 | - | 72,766,041.52 | - |
减:现金的期初余额 | 72,766,041.52 | - | 14,856,250.39 | - |
现金及现金等价物的净增加额 | 1,870,650.91 | - | 57,909,791.13 | - |
公告日期 | 2025-08-23 | 2025-04-29 | 2025-03-29 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |