当前位置:首页 - 行情中心 - 海立股份(600619) - 财务分析 - 现金流量表

海立股份

(600619)

  

流通市值:89.10亿  总市值:121.18亿
流通股本:7.89亿   总股本:10.73亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,752,203,738.5322,545,058,122.0215,951,443,161.6710,293,660,974.08
收到的税费返还47,683,124.83154,155,474.47112,852,372.5897,961,376.66
收到其他与经营活动有关的现金26,905,470.87262,009,093.72132,897,401.4597,196,538.69
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,826,792,334.2322,961,222,690.2116,197,192,935.710,488,818,889.43
购买商品、接受劳务支付的现金3,505,366,316.1117,167,970,671.8111,820,020,535.748,253,406,180.86
支付给职工以及为职工支付的现金822,418,322.952,531,226,394.061,888,367,179.371,267,611,864.86
支付的各项税费163,035,621.24495,458,449.1355,656,591.6239,359,614.66
支付其他与经营活动有关的现金146,582,377.651,123,455,607.71371,421,779.57173,507,734.29
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,637,402,637.9521,318,111,122.6814,435,466,086.289,933,885,394.67
经营活动产生的现金流量净额平衡项目000.010
经营活动产生的现金流量净额189,389,696.281,643,111,567.531,761,726,849.43554,933,494.76
二、投资活动产生的现金流量:
收回投资收到的现金250,000,0002,063,600,0001,173,600,000.0699,994,589.15
取得投资收益收到的现金1,389,777.4814,248,125.912,214,089.82340,000.03
处置固定资产、无形资产和其他长期资产收回的现金净额1,557,000169,709,483.0533,243,475.3732,584,559.39
收到的其他与投资活动有关的现金1,287,730.49112,635,540.576,246,50076,289,250
投资活动现金流入的平衡项目0000
投资活动现金流入小计254,234,507.972,360,193,149.451,295,304,065.25209,208,398.57
购建固定资产、无形资产和其他长期资产支付的现金173,343,182.6970,716,296.44575,962,037.98431,060,161.79
投资支付的现金-2,467,097,9441,643,600,001.47280,000,000
支付其他与投资活动有关的现金1,491,601.52-34,757,416.8814,208,950
投资活动现金流出的平衡项目0000
投资活动现金流出小计174,834,784.123,437,814,240.442,254,319,456.33725,269,111.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额79,399,723.85-1,077,621,090.99-959,015,391.08-516,060,713.22
三、筹资活动产生的现金流量:
吸收投资收到的现金-59,750,360.3235,491,00035,519,500
其中:子公司吸收少数股东投资收到的现金-59,750,360.3235,491,00035,519,500
取得借款收到的现金737,891,940.891,868,650,779.411,520,885,531.521,012,461,481.89
收到其他与筹资活动有关的现金--3,402,832.8-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计737,891,940.891,928,401,139.731,559,779,364.321,047,980,981.89
偿还债务支付的现金1,071,182,670.951,975,575,455.651,476,563,419.271,031,448,128.01
分配股利、利润或偿付利息支付的现金18,646,306.46166,981,080.9145,435,171.2864,769,740.82
其中:子公司支付给少数股东的股利、利润-25,369,138.2917,033,90919,119,410.88
支付其他与筹资活动有关的现金11,212,762.2270,597,391.2741,438,261.7116,819,994.15
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,101,041,739.632,213,153,927.821,663,436,852.261,113,037,862.98
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-363,149,798.74-284,752,788.09-103,657,487.94-65,056,881.09
四、汇率变动对现金及现金等价物的影响12,945,445.66-14,342,739.51-27,230,537.26-24,607,247.42
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-81,414,932.95266,394,948.94671,823,433.15-50,791,346.97
加:期初现金及现金等价物余额3,305,252,202.063,038,857,253.123,038,857,253.123,038,857,253.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,223,837,269.113,305,252,202.063,710,680,686.272,988,065,906.15
补充资料:
净利润-16,694,626.64--12,002,442.21
资产减值准备-114,238,650.96-22,709,024.4
固定资产和投资性房地产折旧-617,347,193.1-296,061,457.86
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-617,347,193.1-296,061,457.86
无形资产摊销-104,439,173.2-46,139,453.31
长期待摊费用摊销-56,919,581.6-28,747,407.42
处置固定资产、无形资产和其他长期资产的损失-37,865,483.79-448,165.38
固定资产报废损失-1,676,534.4-13,146.09
公允价值变动损失-742,785.08-742,785.08
财务费用-162,554,304.58-83,985,175.77
投资损失-18,327.76--1,537,162.73
递延所得税--2,697,235.55--33,747,927.28
其中:递延所得税资产减少--5,985,943.98--28,557,422.16
递延所得税负债增加-3,288,708.43--5,190,505.12
存货的减少--1,954,928,890.56-680,932,730.48
经营性应收项目的减少--1,576,175,599.44--1,560,623,057.81
经营性应付项目的增加-3,984,392,122.8-973,682,882.71
其他-3,307,471.46--212,476.79
现金的期末余额-3,305,252,202.06-2,988,065,906.15
减:现金的期初余额-3,038,857,253.12-3,038,857,253.12
公告日期2025-04-302025-04-302024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑