当前位置:首页 - 行情中心 - 天宸股份(600620) - 财务分析 - 现金流量表

天宸股份

(600620)

  

流通市值:42.57亿  总市值:42.57亿
流通股本:6.87亿   总股本:6.87亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金234,907,837.6780,873,153.31346,608,674.9132,681,160.75
  收到的税费返还44,473---
  收到其他与经营活动有关的现金13,868,668.9510,172,953.2924,338,890.4571,910,182.68
  经营活动现金流入小计248,820,979.6291,046,106.6370,947,565.36104,591,343.43
  购买商品、接受劳务支付的现金308,124,399.54213,525,975.33131,775,616.3895,943,291.22
  支付给职工以及为职工支付的现金31,297,926.9512,701,556.3655,700,479.7743,877,064.13
  支付的各项税费31,588,733.3816,286,580.3166,424,124.4349,236,531.91
  支付其他与经营活动有关的现金35,621,759.3322,792,627.0158,154,959.1865,311,010.72
  经营活动现金流出小计406,632,819.2265,306,739.01312,055,179.76254,367,897.98
  经营活动产生的现金流量净额-157,811,839.58-174,260,632.4158,892,385.6-149,776,554.55
二、投资活动产生的现金流量:
  收回投资收到的现金178,501,224.614,553,57416,085,078.6416,085,078.64
  取得投资收益收到的现金29,549.849,818.954,849,817.5829,463.06
  处置固定资产、无形资产和其他长期资产收回的现金净额6,000-19,900,050.6111,064,070
  处置子公司及其他营业单位收到的现金净额--92,260,478.9472,346,028.94
  投资活动现金流入小计178,536,774.454,563,392.95133,095,425.7799,524,640.64
  购建固定资产、无形资产和其他长期资产支付的现金25,965,517.8822,766,860.7140,216,704.1430,390,454.38
  投资支付的现金2,500,000-7,400,000-
  投资活动现金流出小计28,465,517.8822,766,860.7147,616,704.1430,390,454.38
  投资活动产生的现金流量净额150,071,256.57-18,203,467.7685,478,721.6369,134,186.26
三、筹资活动产生的现金流量:
  取得借款收到的现金169,154,611.87121,814,376.4510,000,00010,000,000
  筹资活动现金流入小计169,154,611.87121,814,376.4510,000,00010,000,000
  偿还债务支付的现金46,000,008.410,000,000348,731,664.229,287,408.4
  分配股利、利润或偿付利息支付的现金3,544,761.931,483,997.1625,317,057.221,023,277.75
  筹资活动现金流出小计49,544,770.3311,483,997.16374,048,721.450,310,686.15
  筹资活动产生的现金流量净额119,609,841.54110,330,379.29-364,048,721.4-40,310,686.15
四、汇率变动对现金及现金等价物的影响-168,922.21-58,580.91296,897.3-2,135.77
五、现金及现金等价物净增加额111,700,336.32-82,192,301.79-219,380,716.87-120,955,190.21
  加:期初现金及现金等价物余额242,556,811.39242,556,811.39461,937,528.26461,937,528.26
  期末现金及现金等价物余额354,257,147.71160,364,509.6242,556,811.39340,982,338.05
补充资料:
  净利润18,904,637.94-32,056,297.16-
  固定资产和投资性房地产折旧8,904,598.4-22,687,726.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,904,598.4-22,687,726.66-
  无形资产摊销1,109,610.72-1,850,435.52-
  长期待摊费用摊销744,564.9-280,336.79-
  处置固定资产、无形资产和其他长期资产的损失---12,904,194.03-
  固定资产报废损失-2,227.01-1,528.34-
  公允价值变动损失1,350,585.48--4,539,598.28-
  财务费用3,572,181.81-24,260,538.87-
  投资损失407,898.2--26,509,798.13-
  递延所得税-70,481,165.25--12,472,383.09-
  其中:递延所得税资产减少4,434,771.93--13,438,112.95-
    递延所得税负债增加-74,915,937.18-965,729.86-
  存货的减少-19,123,487.38--242,184,354.86-
  经营性应收项目的减少46,440,063.18-21,827,927.34-
  经营性应付项目的增加-149,639,100.57-254,536,769.83-
  现金的期末余额354,257,147.71-242,556,811.39-
  减:现金的期初余额242,556,811.39-461,937,528.26-
  现金及现金等价物的净增加额111,700,336.32--219,380,716.87-
公告日期2025-08-282025-04-302025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑