当前位置:首页 - 行情中心 - 新黄浦(600638) - 财务分析 - 现金流量表

新黄浦

(600638)

  

流通市值:33.67亿  总市值:33.67亿
流通股本:6.73亿   总股本:6.73亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金573,063,597.34193,378,179.51625,179,297.56462,553,806.73
  收取利息、手续费及佣金的现金173,977,323.4687,061,804.22270,433,698.89193,687,831.93
  收到的税费返还5,395,156.891,251,834.9538,543,251.9315,409,785.24
  收到其他与经营活动有关的现金669,291,892.67358,507,291.592,588,984,368.362,077,622,935.59
  经营活动现金流入小计1,421,727,970.36640,199,110.273,523,140,616.742,749,274,359.49
  购买商品、接受劳务支付的现金148,120,168.782,269,780.72714,724,622.25510,421,261.6
  支付利息、手续费及佣金的现金10,031,876.124,117,227.6114,369,734.717,660,366.79
  支付给职工以及为职工支付的现金166,345,962.74104,191,534.19289,659,039.86222,416,956.01
  支付的各项税费69,487,467.520,949,001.0283,466,956.8681,901,361.73
  支付其他与经营活动有关的现金169,016,941.73102,941,895.74270,262,150.73215,385,778.67
  经营活动现金流出小计563,002,416.79314,469,439.281,372,482,504.41,047,785,724.8
  经营活动产生的现金流量净额858,725,553.57325,729,670.992,150,658,112.341,701,488,634.69
二、投资活动产生的现金流量:
  收回投资收到的现金495,616,212.05378,985,084.611,646,624,678.431,335,774,908.49
  取得投资收益收到的现金8,957,073.55,923,234.85156,989,072.94146,487,669.84
  处置固定资产、无形资产和其他长期资产收回的现金净额618,685.94658,749.0926,788.083,949.98
  处置子公司及其他营业单位收到的现金净额196,015,145.03198,184,621.051,089,629.491,089,629.49
  收到的其他与投资活动有关的现金317,776,370.97303,876,370.9722,491,000-
  投资活动现金流入小计1,018,983,487.49887,628,060.571,827,221,168.941,483,356,157.8
  购建固定资产、无形资产和其他长期资产支付的现金124,971,778.9449,634,814.84375,405,137.91352,782,451.68
  投资支付的现金606,506,047.43515,339,685.991,592,086,649.11,238,475,983.45
  支付其他与投资活动有关的现金--67,545,50067,545,500
  投资活动现金流出小计731,477,826.37564,974,500.832,035,037,287.011,658,803,935.13
  投资活动产生的现金流量净额287,505,661.12322,653,559.74-207,816,118.07-175,447,777.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金890,875.77136,339.8439,000,00052,994,310.81
  其中:子公司吸收少数股东投资收到的现金--24,500,00024,500,000
  取得借款收到的现金205,611,500.0136,500,000435,118,841.02263,955,841.02
  收到其他与筹资活动有关的现金50,000,00050,000,0001,123,998,5001,079,098,500
  筹资活动现金流入小计256,502,375.7886,636,339.841,598,117,341.021,396,048,651.83
  偿还债务支付的现金98,497,337.0412,254,337.04942,028,685.72903,435,902.89
  分配股利、利润或偿付利息支付的现金52,719,320.6328,074,965.8268,591,324.06147,749,643.12
  其中:子公司支付给少数股东的股利、利润--78,900,000-
  支付其他与筹资活动有关的现金47,902,146.5621,930,202.01129,222,012.9723,854,404.05
  筹资活动现金流出小计199,118,804.2362,259,504.851,339,842,022.751,075,039,950.06
  筹资活动产生的现金流量净额57,383,571.5524,376,834.99258,275,318.27321,008,701.77
五、现金及现金等价物净增加额1,203,614,786.24672,760,065.722,201,117,312.541,847,049,559.13
  加:期初现金及现金等价物余额7,128,172,715.557,128,172,715.554,927,055,403.014,927,055,403.01
  期末现金及现金等价物余额8,331,787,501.797,800,932,781.277,128,172,715.556,774,104,962.14
补充资料:
  净利润209,703,174.32-148,208,995.2-
  资产减值准备--57,130,425.87-
  固定资产和投资性房地产折旧51,538,399.08-116,925,011.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,538,399.08-116,925,011.9-
  无形资产摊销375,793.84-913,735.33-
  长期待摊费用摊销1,483,274.34-2,956,105.83-
  处置固定资产、无形资产和其他长期资产的损失-95,364.23-15,762.35-
  固定资产报废损失-175,529.62-26,107.41-
  公允价值变动损失-7,387,780.23--7,502,524.83-
  财务费用65,469,457.1-144,222,154.52-
  投资损失-270,007,412.96--136,506,981.85-
  递延所得税-3,429,319.78-8,272,959.9-
  其中:递延所得税资产减少1,064,242.57-999,376.18-
    递延所得税负债增加-4,493,562.35-7,273,583.72-
  存货的减少27,445,334.46-1,119,005,004.62-
  经营性应收项目的减少-1,918,808,673.22--545,522,345.78-
  经营性应付项目的增加2,734,345,968.19-1,223,837,072.69-
  其他-41,964,074.31-3,472,723.83-
  现金的期末余额8,331,787,501.79-7,128,172,715.55-
  减:现金的期初余额7,128,172,715.55-4,927,055,403.01-
  现金及现金等价物的净增加额1,203,614,786.24-2,201,117,312.54-
公告日期2026-08-292026-04-222026-04-222025-10-31
审计意见(境内)标准无保留意见
TOP↑