当前位置:首页 - 行情中心 - 新黄浦(600638) - 财务分析 - 现金流量表

新黄浦

(600638)

  

流通市值:35.56亿  总市值:35.56亿
流通股本:6.73亿   总股本:6.73亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金234,037,922.271,230,643,716.44972,162,567.86666,599,922.74
收取利息、手续费及佣金的现金46,212,885.47278,558,278.29180,168,515.94124,342,407.37
收到的税费返还-28,088,471.7220,884,907.51-
收到其他与经营活动有关的现金288,555,263.25129,237,567.68172,270,232.2107,829,754.41
经营活动现金流入的平衡项目0000
经营活动现金流入小计568,806,070.991,666,528,034.131,345,486,223.51898,772,084.52
购买商品、接受劳务支付的现金218,622,635.34499,282,690.97396,611,786.18287,079,452.27
支付利息、手续费及佣金的现金301,417.541,783,362.85--
支付给职工以及为职工支付的现金97,153,300.14327,645,644.31264,590,322.06198,095,119.76
支付的各项税费39,925,965.04269,034,968.7237,482,229.799,905,393.71
支付其他与经营活动有关的现金78,395,634.16553,377,126.2912,236,876.32504,764,343.24
经营活动现金流出的平衡项目0000
经营活动现金流出小计434,398,952.221,651,123,793.031,810,921,214.261,089,844,308.98
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额134,407,118.7715,404,241.1-465,434,990.75-191,072,224.46
二、投资活动产生的现金流量:
收回投资收到的现金588,840,920.321,144,656,338.23757,813,795.18499,522,024.83
取得投资收益收到的现金6,149,145.0818,865,427.7917,997,678.0510,163,507.99
处置固定资产、无形资产和其他长期资产收回的现金净额-426,669435,576.95422,933.25
收到的其他与投资活动有关的现金-9,476,416.67--
投资活动现金流入的平衡项目0000
投资活动现金流入小计594,990,065.41,173,424,851.69776,247,050.18510,108,466.07
购建固定资产、无形资产和其他长期资产支付的现金110,555,569.7254,574,945.0545,157,977.2730,672,565.8
投资支付的现金480,948,129.781,136,662,713.14810,175,746.65539,708,884.22
支付其他与投资活动有关的现金44,100,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计635,603,699.51,191,237,658.19855,333,723.92570,381,450.02
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-40,613,634.1-17,812,806.5-79,086,673.74-60,272,983.95
三、筹资活动产生的现金流量:
吸收投资收到的现金23,994,310.816,642,560.671,500,00071,500,000
其中:子公司吸收少数股东投资收到的现金10,000,0003,500,00071,500,00071,500,000
取得借款收到的现金89,417,241.021,095,516,764.7145,977,764.7110,816,920
收到其他与筹资活动有关的现金987,150,000300,000,000300,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,100,561,551.831,402,159,325.3517,477,764.7182,316,920
偿还债务支付的现金870,805,353.93410,103,920231,124,920133,056,920
分配股利、利润或偿付利息支付的现金48,856,302.49243,200,192.18162,103,452.4496,689,316.99
其中:子公司支付给少数股东的股利、利润-35,000,00014,260,993.3612,128,346.56
支付其他与筹资活动有关的现金8,670,733.271,297,747,829.48430,965,586.13153,083,546.79
筹资活动现金流出平衡项目0000
筹资活动现金流出小计928,332,389.691,951,051,941.66824,193,958.57382,829,783.78
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额172,229,162.14-548,892,616.36-306,716,193.87-200,512,863.78
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额266,022,646.81-551,301,181.76-851,237,858.36-451,858,072.19
加:期初现金及现金等价物余额4,927,055,403.015,478,356,584.775,478,356,584.775,478,356,584.77
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,193,078,049.824,927,055,403.014,627,118,726.415,026,498,512.58
补充资料:
净利润-185,203,896.41-20,887,100.63
资产减值准备-1,943,049.36--
固定资产和投资性房地产折旧-120,003,623.48-66,349,783.56
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-120,003,623.48-66,349,783.56
无形资产摊销-1,129,236.29-575,333.23
长期待摊费用摊销-2,952,080.43-1,454,094.98
处置固定资产、无形资产和其他长期资产的损失--413,091.23-9,720.79
固定资产报废损失-23,023.32--366,666.94
公允价值变动损失--15,233,648.46-3,442,298.53
财务费用-164,095,690.49-80,328,420.29
投资损失--104,592,698.61--35,699,344.16
递延所得税-3,120,042.24-1,734,067.5
其中:递延所得税资产减少-19,936,031.79-3,976,207.84
递延所得税负债增加--16,815,989.55--2,242,140.34
存货的减少-2,042,459,426.12-82,626,930.95
经营性应收项目的减少--862,535,397.97--690,610,426.45
经营性应付项目的增加--1,592,452,346.97-273,213,102.37
现金的期末余额-4,927,055,403.01-5,026,498,512.58
减:现金的期初余额-5,478,356,584.77-5,478,356,584.77
公告日期2025-04-302025-04-302024-10-302024-08-31
审计意见(境内)标准无保留意见
TOP↑