当前位置:首页 - 行情中心 - 新黄浦(600638) - 财务分析 - 现金流量表

新黄浦

(600638)

  

流通市值:35.49亿  总市值:35.49亿
流通股本:6.73亿   总股本:6.73亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金972,162,567.86666,599,922.74377,033,953.222,780,053,345.85
收取利息、手续费及佣金的现金180,168,515.94124,342,407.3745,467,744.56361,164,246.41
收到的税费返还20,884,907.51--52,086,592.47
收到其他与经营活动有关的现金172,270,232.2107,829,754.4135,167,147.86307,122,326.5
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,345,486,223.51898,772,084.52457,668,845.643,500,426,511.23
购买商品、接受劳务支付的现金396,611,786.18287,079,452.27176,476,768.74830,078,168.76
支付给职工以及为职工支付的现金264,590,322.06198,095,119.76125,850,407.36354,863,131.57
支付的各项税费237,482,229.799,905,393.7160,839,300.37323,736,189.16
支付其他与经营活动有关的现金912,236,876.32504,764,343.24435,352,709.292,277,488,426.8
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,810,921,214.261,089,844,308.98798,519,185.763,786,165,916.29
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-465,434,990.75-191,072,224.46-340,850,340.12-285,739,405.06
二、投资活动产生的现金流量:
收回投资收到的现金757,813,795.18499,522,024.83296,296,546.571,040,456,939.15
取得投资收益收到的现金17,997,678.0510,163,507.992,729,760.9115,493,967.55
处置固定资产、无形资产和其他长期资产收回的现金净额435,576.95422,933.25115,947.5879,706.98
投资活动现金流入的平衡项目0000
投资活动现金流入小计776,247,050.18510,108,466.07299,142,255.061,056,030,613.68
购建固定资产、无形资产和其他长期资产支付的现金45,157,977.2730,672,565.851,037,148.36212,443,289.36
投资支付的现金810,175,746.65539,708,884.22239,712,847.891,180,778,552.66
支付其他与投资活动有关的现金---71,536,755.45
投资活动现金流出的平衡项目0000
投资活动现金流出小计855,333,723.92570,381,450.02290,749,996.251,464,758,597.47
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-79,086,673.74-60,272,983.958,392,258.81-408,727,983.79
三、筹资活动产生的现金流量:
吸收投资收到的现金71,500,00071,500,00068,000,00047,052,639.62
其中:子公司吸收少数股东投资收到的现金71,500,00071,500,00066,000,00024,500,000
取得借款收到的现金145,977,764.7110,816,92057,872,920597,631,662.88
收到其他与筹资活动有关的现金300,000,000--114,700,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计517,477,764.7182,316,920125,872,920759,384,302.5
偿还债务支付的现金231,124,920133,056,92054,992,920616,741,496.3
分配股利、利润或偿付利息支付的现金162,103,452.4496,689,316.9941,707,457.3232,434,759.77
其中:子公司支付给少数股东的股利、利润14,260,993.3612,128,346.56-12,000,000
支付其他与筹资活动有关的现金430,965,586.13153,083,546.79101,048,054.44703,194,913.17
筹资活动现金流出平衡项目0000
筹资活动现金流出小计824,193,958.57382,829,783.78197,748,431.741,552,371,169.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-306,716,193.87-200,512,863.78-71,875,511.74-792,986,866.74
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-851,237,858.36-451,858,072.19-404,333,593.05-1,487,454,255.59
加:期初现金及现金等价物余额5,478,356,584.775,478,356,584.775,478,356,584.776,965,810,840.36
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,627,118,726.415,026,498,512.585,074,022,991.725,478,356,584.77
补充资料:
净利润-20,887,100.63-110,883,407.53
资产减值准备---36,791,275.05
固定资产和投资性房地产折旧-66,349,783.56-122,536,195.86
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-66,349,783.56-122,536,195.86
无形资产摊销-575,333.23-1,122,897.59
长期待摊费用摊销-1,454,094.98-2,855,739.89
处置固定资产、无形资产和其他长期资产的损失-9,720.79-797.92
固定资产报废损失--366,666.94--
公允价值变动损失-3,442,298.53--25,759,711.48
财务费用-80,328,420.29-151,584,706.83
投资损失--35,699,344.16--115,990,640.96
递延所得税-1,734,067.5--5,499,169.27
其中:递延所得税资产减少-3,976,207.84-1,386,725.96
递延所得税负债增加--2,242,140.34--6,885,895.23
存货的减少-82,626,930.95-1,636,615,641.96
经营性应收项目的减少--690,610,426.45--301,348,993.66
经营性应付项目的增加-273,213,102.37--1,912,646,285.62
现金的期末余额-5,026,498,512.58-5,478,356,584.77
减:现金的期初余额-5,478,356,584.77-6,965,810,840.36
公告日期2024-10-302024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑