当前位置:首页 - 行情中心 - 国脉文化(600640) - 财务分析 - 现金流量表

国脉文化

(600640)

  

流通市值:88.81亿  总市值:88.81亿
流通股本:7.92亿   总股本:7.92亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,597,705,753.851,150,987,172.69675,577,394.592,176,465,918.29
  收到的税费返还731,626.9726,482.6218,309.334,204,865.73
  收到其他与经营活动有关的现金147,377,586.72109,047,976.8354,951,920.96123,551,580.96
  经营活动现金流入小计1,745,814,967.471,260,761,632.14730,547,624.882,304,222,364.98
  购买商品、接受劳务支付的现金1,191,283,837854,708,627.12539,212,821.831,850,918,427.16
  支付给职工以及为职工支付的现金256,193,659.95171,599,881.7487,172,457.8399,162,434.84
  支付的各项税费105,509,130.5183,000,951.3451,520,090.7288,186,978.41
  支付其他与经营活动有关的现金166,041,604.53113,016,868.5152,288,138.55176,248,428.28
  经营活动现金流出小计1,719,028,231.991,222,326,328.71730,193,508.92,514,516,268.69
  经营活动产生的现金流量净额26,786,735.4838,435,303.43354,115.98-210,293,903.71
二、投资活动产生的现金流量:
  收回投资收到的现金2,140,430,876.131,560,430,876.13467,430,876.132,600,000,000
  取得投资收益收到的现金93,544,329.5385,442,075.759,939,307.5850,725,253.71
  处置固定资产、无形资产和其他长期资产收回的现金净额26,03617,545-538,904.03
  收到的其他与投资活动有关的现金6,209,633.17---
  投资活动现金流入小计2,240,210,874.831,645,890,496.88477,370,183.712,651,264,157.74
  购建固定资产、无形资产和其他长期资产支付的现金9,396,999.136,286,504.463,146,704.2521,829,817.33
  投资支付的现金2,640,000,0001,127,056,342.131,008,000,0002,601,800,000
  投资活动现金流出小计2,649,396,999.131,133,342,846.591,011,146,704.252,623,629,817.33
  投资活动产生的现金流量净额-409,186,124.3512,547,650.29-533,776,520.5427,634,340.41
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金14,225,309.25--8,614,572.99
  其中:子公司支付给少数股东的股利、利润---1,458,829.4
  支付其他与筹资活动有关的现金52,376,615.4151,753,241.739,668,204.896,508,801.27
  筹资活动现金流出小计66,601,924.6651,753,241.739,668,204.8915,123,374.26
  筹资活动产生的现金流量净额-66,601,924.66-51,753,241.73-9,668,204.89-15,123,374.26
五、现金及现金等价物净增加额-449,001,313.48499,229,711.99-543,090,609.45-197,782,937.56
  加:期初现金及现金等价物余额1,074,495,233.671,074,495,233.671,074,495,233.671,272,278,171.23
  期末现金及现金等价物余额625,493,920.191,573,724,945.66531,404,624.221,074,495,233.67
补充资料:
  净利润-16,254,482.63-18,350,656.06
  资产减值准备-104.5-1,731,272.22
  固定资产和投资性房地产折旧-30,287,071.04-59,448,516.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,287,071.04-59,448,516.98
  无形资产摊销-8,246,903.8-19,135,393.56
  长期待摊费用摊销-6,083,309.41-12,838,006.9
  处置固定资产、无形资产和其他长期资产的损失--9,951.01--34,931.15
  固定资产报废损失-118,447.95-359,980.22
  公允价值变动损失--2,115,094.34-14,416,975.12
  财务费用--27,608,098.69--75,298,946.28
  投资损失--4,000,602.74--15,531,847.67
  递延所得税-710,149.48-13,754,152.24
  其中:递延所得税资产减少-710,149.48-13,754,152.24
  存货的减少--12,219,502.71--310,987.82
  经营性应收项目的减少-87,646,875.08--67,777,821.27
  经营性应付项目的增加--71,977,243.25--198,088,962.14
  现金的期末余额-1,573,724,945.66-1,074,495,233.67
  减:现金的期初余额-1,074,495,233.67-1,272,278,171.23
  现金及现金等价物的净增加额-499,229,711.99--197,782,937.56
公告日期2026-10-242026-08-222026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑