当前位置:首页 - 行情中心 - 国脉文化(600640) - 财务分析 - 现金流量表

国脉文化

(600640)

  

流通市值:97.71亿  总市值:97.71亿
流通股本:7.96亿   总股本:7.96亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,020,547,285637,746,681.852,397,448,835.541,674,104,376.23
  收到的税费返还10,590.438,204.11534,170.12600,587.93
  收到其他与经营活动有关的现金62,565,588.5523,113,621.4209,095,617.881,448,322,700.48
  经营活动现金流入小计1,083,123,463.98660,868,507.362,607,078,623.543,123,027,664.64
  购买商品、接受劳务支付的现金1,040,273,591.97707,216,824.181,398,607,086.861,338,541,979.19
  支付给职工以及为职工支付的现金188,127,697.8298,750,253.25411,745,785.71281,254,246.76
  支付的各项税费56,032,286.5136,969,437.7277,706,222.9158,304,908.12
  支付其他与经营活动有关的现金134,499,94887,841,396.27125,011,280.81,280,941,724.86
  经营活动现金流出小计1,418,933,524.3930,777,911.422,013,070,376.282,959,042,858.93
  经营活动产生的现金流量净额-335,810,060.32-269,909,404.06594,008,247.26163,984,805.71
二、投资活动产生的现金流量:
  收回投资收到的现金960,000,000420,000,0001,847,300,000687,000,000
  取得投资收益收到的现金6,723,366.334,280,065.0780,352,439.1972,367,425.33
  处置固定资产、无形资产和其他长期资产收回的现金净额221,237.69213,769.58328,536.4471,615
  投资活动现金流入小计966,944,604.02424,493,834.651,927,980,975.63759,439,040.33
  购建固定资产、无形资产和其他长期资产支付的现金9,501,878.398,273,108.618,307,539.039,908,637.11
  投资支付的现金1,161,800,000420,000,0002,570,660,0001,600,000,000
  投资活动现金流出小计1,171,301,878.39428,273,108.62,588,967,539.031,609,908,637.11
  投资活动产生的现金流量净额-204,357,274.37-3,779,273.95-660,986,563.4-850,469,596.78
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金323,569.91-1,589,663.711,589,663.71
  其中:子公司支付给少数股东的股利、利润323,569.91---
  支付其他与筹资活动有关的现金3,510,326.161,371,735.226,762,156.94,296,467.35
  筹资活动现金流出小计3,833,896.071,371,735.228,351,820.615,886,131.06
  筹资活动产生的现金流量净额-3,833,896.07-1,371,735.22-8,351,820.61-5,886,131.06
五、现金及现金等价物净增加额-544,001,230.76-275,060,413.23-75,330,136.75-692,370,922.13
  加:期初现金及现金等价物余额1,272,278,171.231,272,278,171.231,347,608,307.981,347,608,307.98
  期末现金及现金等价物余额728,276,940.47997,217,7581,272,278,171.23655,237,385.85
补充资料:
  净利润13,774,075.55-19,756,095.84-
  资产减值准备--17,724,473.37-
  固定资产和投资性房地产折旧29,935,191.65-69,494,938.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,935,191.65-69,494,938.64-
  无形资产摊销9,227,037.21-33,600,827.49-
  长期待摊费用摊销5,955,588.9-17,036,384.43-
  处置固定资产、无形资产和其他长期资产的损失---190,399.08-
  固定资产报废损失100,256.57-2,382,031.85-
  公允价值变动损失--36,331,544.28-
  财务费用-38,784,591.56--68,361,202.34-
  投资损失-6,488,725.24--9,634,552.94-
  递延所得税1,740,137.13-539,852.25-
  其中:递延所得税资产减少1,740,137.13-539,852.25-
  存货的减少5,329,906.38--11,398,298.98-
  经营性应收项目的减少160,730,112.95-134,671,195.28-
  经营性应付项目的增加-525,139,428.84-345,791,437.91-
  现金的期末余额728,276,940.47-1,272,278,171.23-
  减:现金的期初余额1,272,278,171.23-1,347,608,307.98-
  现金及现金等价物的净增加额-544,001,230.76--75,330,136.75-
公告日期2025-08-232025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑