当前位置:首页 - 行情中心 - 国脉文化(600640) - 财务分析 - 现金流量表

国脉文化

(600640)

  

流通市值:97.00亿  总市值:97.00亿
流通股本:7.96亿   总股本:7.96亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金675,577,394.592,176,465,918.291,533,898,934.191,020,547,285
  收到的税费返还18,309.334,204,865.7327,533.9110,590.43
  收到其他与经营活动有关的现金54,951,920.96123,551,580.96116,470,447.4562,565,588.55
  经营活动现金流入小计730,547,624.882,304,222,364.981,650,396,915.551,083,123,463.98
  购买商品、接受劳务支付的现金539,212,821.831,850,918,427.161,347,139,790.691,040,273,591.97
  支付给职工以及为职工支付的现金87,172,457.8399,162,434.84273,792,507.06188,127,697.82
  支付的各项税费51,520,090.7288,186,978.4177,784,289.0656,032,286.51
  支付其他与经营活动有关的现金52,288,138.55176,248,428.28204,871,607.06134,499,948
  经营活动现金流出小计730,193,508.92,514,516,268.691,903,588,193.871,418,933,524.3
  经营活动产生的现金流量净额354,115.98-210,293,903.71-253,191,278.32-335,810,060.32
二、投资活动产生的现金流量:
  收回投资收到的现金467,430,876.132,600,000,0001,370,000,000960,000,000
  取得投资收益收到的现金9,939,307.5850,725,253.7110,589,544.546,723,366.33
  处置固定资产、无形资产和其他长期资产收回的现金净额-538,904.03258,226.01221,237.69
  投资活动现金流入小计477,370,183.712,651,264,157.741,380,847,770.55966,944,604.02
  购建固定资产、无形资产和其他长期资产支付的现金3,146,704.2521,829,817.3312,423,738.59,501,878.39
  投资支付的现金1,008,000,0002,601,800,0001,721,800,0001,161,800,000
  投资活动现金流出小计1,011,146,704.252,623,629,817.331,734,223,738.51,171,301,878.39
  投资活动产生的现金流量净额-533,776,520.5427,634,340.41-353,375,967.95-204,357,274.37
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-8,614,572.997,479,313.5323,569.91
  其中:子公司支付给少数股东的股利、利润-1,458,829.4323,569.91323,569.91
  支付其他与筹资活动有关的现金9,668,204.896,508,801.274,317,675.923,510,326.16
  筹资活动现金流出小计9,668,204.8915,123,374.2611,796,989.423,833,896.07
  筹资活动产生的现金流量净额-9,668,204.89-15,123,374.26-11,796,989.42-3,833,896.07
五、现金及现金等价物净增加额-543,090,609.45-197,782,937.56-618,364,235.69-544,001,230.76
  加:期初现金及现金等价物余额1,074,495,233.671,272,278,171.231,272,278,171.231,272,278,171.23
  期末现金及现金等价物余额531,404,624.221,074,495,233.67653,913,935.54728,276,940.47
补充资料:
  净利润-18,350,656.06-13,774,075.55
  资产减值准备-1,731,272.22--
  固定资产和投资性房地产折旧-59,448,516.98-29,935,191.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-59,448,516.98-29,935,191.65
  无形资产摊销-19,135,393.56-9,227,037.21
  长期待摊费用摊销-12,838,006.9-5,955,588.9
  处置固定资产、无形资产和其他长期资产的损失--34,931.15--
  固定资产报废损失-359,980.22-100,256.57
  公允价值变动损失-14,416,975.12--
  财务费用--75,298,946.28--38,784,591.56
  投资损失--15,531,847.67--6,488,725.24
  递延所得税-13,754,152.24-1,740,137.13
  其中:递延所得税资产减少-13,754,152.24-1,740,137.13
  存货的减少--310,987.82-5,329,906.38
  经营性应收项目的减少--67,777,821.27-160,730,112.95
  经营性应付项目的增加--198,088,962.14--525,139,428.84
  现金的期末余额-1,074,495,233.67-728,276,940.47
  减:现金的期初余额-1,272,278,171.23-1,272,278,171.23
  现金及现金等价物的净增加额--197,782,937.56--544,001,230.76
公告日期2026-04-232026-04-232025-10-292025-08-23
审计意见(境内)标准无保留意见
TOP↑