当前位置:首页 - 行情中心 - 外高桥(600648) - 财务分析 - 现金流量表

外高桥

(600648)

  

流通市值:113.55亿  总市值:135.72亿
流通股本:11.38亿   总股本:13.60亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,476,235,487.426,371,758,431.975,174,984,4713,285,227,755.57
  客户存款和同业存放款项净增加额-519,035,269.84--1,140,261,619.11-1,057,497,751.7
  收取利息、手续费及佣金的现金33,745,040.27105,282,656.6385,277,787.155,318,318.2
  收到的税费返还57,623,740.16235,990,849.09190,209,372.43138,900,848.38
  收到其他与经营活动有关的现金341,518,327.88115,924,986.81217,647,696.69174,913,513.85
  经营活动现金流入的其他项目-135,520,000--
  经营活动现金流入小计1,390,087,325.896,964,476,924.54,527,857,708.112,596,862,684.3
  购买商品、接受劳务支付的现金1,563,658,024.544,767,900,065.43,883,774,668.552,485,637,273.56
  客户贷款及垫款净增加额180,500,000--227,296,871.04-99,702,632.85
  存放中央银行和同业款项净增加额-7,790,252.8250,496,221.16-23,982,770.73-31,467,621.49
  支付利息、手续费及佣金的现金4,167,279.3826,310,978.9918,464,345.7214,807,375.61
  支付给职工以及为职工支付的现金251,594,741.93897,537,907.28595,464,071.99405,231,348.52
  支付的各项税费200,775,355.24866,463,601.97729,869,166.85593,983,688.37
  支付其他与经营活动有关的现金194,386,612.99208,596,426.29628,186,714.71425,260,038.25
  经营活动现金流出的其他项目-223,586,500.26--
  经营活动现金流出小计2,387,291,761.267,040,891,701.355,604,479,326.053,793,749,469.97
  经营活动产生的现金流量净额-997,204,435.37-76,414,776.85-1,076,621,617.94-1,196,886,785.67
二、投资活动产生的现金流量:
  收回投资收到的现金887,000,0001,941,425,711.08155,823,711.08154,823,711.08
  取得投资收益收到的现金27,146,537.7482,843,015.5239,843,793.8819,624,318.5
  处置固定资产、无形资产和其他长期资产收回的现金净额264,72411,165,659.77235,290.27235,290.27
  处置子公司及其他营业单位收到的现金净额-1,722,511,899.92--
  收到的其他与投资活动有关的现金-4,039,433.334,039,433.332,683,127.25
  投资活动现金流入小计914,411,261.743,761,985,719.62199,942,228.56177,366,447.1
  购建固定资产、无形资产和其他长期资产支付的现金170,296,847.371,038,192,611.39787,614,817.23620,728,648.72
  投资支付的现金1,010,000,0002,560,037,641.1739,400,000410,400,000
  支付其他与投资活动有关的现金-9,200,000--
  投资活动现金流出小计1,180,296,847.373,607,430,252.491,527,014,817.231,031,128,648.72
  投资活动产生的现金流量净额-265,885,585.63154,555,467.13-1,327,072,588.67-853,762,201.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金-2,528,084,978.432,528,084,978.432,447,598,658.01
  其中:子公司吸收少数股东投资收到的现金-80,486,320.4280,486,320.42-
  取得借款收到的现金1,832,166,846.958,055,923,123.978,532,886,190.765,671,051,955.54
  发行债券收到的现金3,500,000,0007,994,200,0007,000,000,0006,000,000,000
  筹资活动现金流入小计5,332,166,846.9518,578,208,102.418,060,971,169.1914,118,650,613.55
  偿还债务支付的现金3,534,866,994.4416,654,635,775.2416,255,486,675.512,252,789,683.61
  分配股利、利润或偿付利息支付的现金171,456,5411,040,130,519.43957,866,179.34852,219,663.87
  其中:子公司支付给少数股东的股利、利润-16,208,243.9412,631,518.8412,614,736.25
  支付其他与筹资活动有关的现金1,353,956.3160,812,424.7733,535,437.6431,020,811.7
  筹资活动现金流出小计3,707,677,491.7517,755,578,719.4417,246,888,292.4813,136,030,159.18
  筹资活动产生的现金流量净额1,624,489,355.2822,629,382.96814,082,876.71982,620,454.37
四、汇率变动对现金及现金等价物的影响-2,967,638.85-2,423,001-1,103,711.7-331,183.12
五、现金及现金等价物净增加额358,431,695.35898,347,072.24-1,590,715,041.6-1,068,359,716.04
  加:期初现金及现金等价物余额6,542,976,328.175,644,629,255.935,644,629,255.935,644,629,255.93
  期末现金及现金等价物余额6,901,408,023.526,542,976,328.174,053,914,214.334,576,269,539.89
补充资料:
  净利润-946,068,152.42-109,614,863.32
  资产减值准备-12,496,966.26--
  固定资产和投资性房地产折旧-861,715,354.07-400,373,178.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-861,715,354.07-400,373,178.08
  无形资产摊销-6,033,624.05-2,901,651.73
  长期待摊费用摊销-14,646,205.05-5,790,728.14
  处置固定资产、无形资产和其他长期资产的损失--801,141.78--134,597.19
  固定资产报废损失-936,135.5-9,707.94
  公允价值变动损失--13,654,111.21--2,809,975.07
  财务费用-429,493,171.82-225,573,138.77
  投资损失--978,358,553.15--20,034,213.4
  递延所得税-161,621,231.85--17,938,169.99
  其中:递延所得税资产减少-162,381,148.5--17,929,946.67
    递延所得税负债增加--759,916.65--8,223.32
  存货的减少--828,586,132.46--288,860,728.45
  经营性应收项目的减少-7,015,651.42-470,558,141.93
  经营性应付项目的增加--746,147,919.2--2,107,866,014.51
  其他---3,876,433.02
  融资租入固定资产-42,044,408.82--
  现金的期末余额-6,542,976,328.17-4,576,269,539.89
  减:现金的期初余额-5,644,629,255.93-5,644,629,255.93
  现金及现金等价物的净增加额-898,347,072.24--1,068,359,716.04
公告日期2026-04-302026-04-152025-10-312025-08-23
审计意见(境内)标准无保留意见
TOP↑