当前位置:首页 - 行情中心 - 申华控股(600653) - 财务分析 - 现金流量表

申华控股

(600653)

  

流通市值:30.95亿  总市值:30.95亿
流通股本:19.46亿   总股本:19.46亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,335,612,200.851,583,300,135.72818,538,559.054,931,411,517.13
  收到的税费返还---2,155,521.26
  收到其他与经营活动有关的现金134,650,875.7111,502,698.6880,790,681.0265,819,295.59
  经营活动现金流入小计2,470,263,076.551,694,802,834.4899,329,240.074,999,386,333.98
  购买商品、接受劳务支付的现金2,192,966,647.081,494,407,249.66736,611,376.274,654,235,167.11
  支付给职工以及为职工支付的现金123,132,484.9183,649,303.5147,748,979.45164,362,095.83
  支付的各项税费49,251,821.0733,701,490.4322,849,888.252,921,400
  支付其他与经营活动有关的现金58,784,556.7335,888,866.2417,013,871.1362,084,241.61
  经营活动现金流出小计2,424,135,509.791,647,646,909.84824,224,115.054,933,602,904.55
  经营活动产生的现金流量净额46,127,566.7647,155,924.5675,105,125.0265,783,429.43
二、投资活动产生的现金流量:
  收回投资收到的现金67,000,00034,000,00011,500,00077,200,000
  取得投资收益收到的现金3,935,476.391,300,821.3836,963.784,564,982.02
  处置固定资产、无形资产和其他长期资产收回的现金净额17,799,108.7313,595,896.017,461,371.8337,801,859.04
  投资活动现金流入小计88,734,585.1248,896,717.3918,998,335.61119,566,841.06
  购建固定资产、无形资产和其他长期资产支付的现金19,736,246.7713,896,323.158,645,854.2863,502,803.38
  投资支付的现金72,000,00059,000,00036,000,00082,200,000
  支付其他与投资活动有关的现金---2,018,471.11
  投资活动现金流出小计91,736,246.7772,896,323.1544,645,854.28147,721,274.49
  投资活动产生的现金流量净额-3,001,661.65-23,999,605.76-25,647,518.67-28,154,433.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金480,392480,392480,392-
  其中:子公司吸收少数股东投资收到的现金480,392---
  取得借款收到的现金922,222,670863,584,370127,330,670260,203,961
  收到其他与筹资活动有关的现金11,572,380.091,672,380.09-7,991,900
  筹资活动现金流入小计934,275,442.09865,737,142.09127,811,062268,195,861
  偿还债务支付的现金904,102,400849,175,000120,100,000289,378,961
  分配股利、利润或偿付利息支付的现金33,439,665.124,420,788.1913,292,272.9468,999,089.84
  其中:子公司支付给少数股东的股利、利润---12,005,000
  支付其他与筹资活动有关的现金16,882,342.338,711,983.832,196,686.3337,503,669.44
  筹资活动现金流出小计954,424,407.43882,307,772.02135,588,959.27395,881,720.28
  筹资活动产生的现金流量净额-20,148,965.34-16,570,629.93-7,777,897.27-127,685,859.28
五、现金及现金等价物净增加额22,976,939.776,585,688.8741,679,709.08-90,056,863.28
  加:期初现金及现金等价物余额110,358,050.15110,358,050.15110,358,050.15200,414,913.43
  期末现金及现金等价物余额133,334,989.92116,943,739.02152,037,759.23110,358,050.15
补充资料:
  净利润--15,381,710.91--198,633,173.69
  资产减值准备--6,156,223.4-45,852,241.24
  固定资产和投资性房地产折旧-29,671,647.47-59,832,238.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,671,647.47-59,832,238.5
  无形资产摊销-3,415,197.12-6,579,301.61
  长期待摊费用摊销-1,923,614.91-3,621,641.6
  处置固定资产、无形资产和其他长期资产的损失-2,003,763.75-913,461.17
  固定资产报废损失-17,632.62-126,451.76
  公允价值变动损失-2,480,539.74-898,746.98
  财务费用-25,237,518.68-63,216,040.41
  投资损失--475,981.66--3,434,340.96
  递延所得税--522,822.01-20,077,073.61
  其中:递延所得税资产减少-687,180.61-24,746,277.22
    递延所得税负债增加--1,210,002.62--4,669,203.61
  存货的减少-29,092,008.89-56,315,808.35
  经营性应收项目的减少-39,725,992.84-197,509,707.72
  经营性应付项目的增加--67,503,070.43--188,227,230.97
  其他----225,890
  现金的期末余额-116,943,739.02-110,358,050.15
  减:现金的期初余额-110,358,050.15-200,414,913.43
  现金及现金等价物的净增加额-6,585,688.87--90,056,863.28
公告日期2026-10-312026-08-272026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑