当前位置:首页 - 行情中心 - 信达地产(600657) - 财务分析 - 现金流量表

信达地产

(600657)

  

流通市值:118.92亿  总市值:118.92亿
流通股本:28.52亿   总股本:28.52亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金837,203,700.123,542,438,415.862,275,060,839.151,702,378,527.21
收到其他与经营活动有关的现金147,745,714.11922,495,612.98699,175,564.25519,869,325.26
经营活动现金流入的平衡项目0000
经营活动现金流入小计984,949,414.234,464,934,028.842,974,236,403.42,222,247,852.47
购买商品、接受劳务支付的现金646,488,787.492,760,836,437.112,066,754,052.571,395,711,153.54
支付给职工以及为职工支付的现金105,394,745.94604,188,053.87499,972,035.35383,662,330.58
支付的各项税费327,540,418.71,172,762,709.251,000,321,515.65877,070,997.36
支付其他与经营活动有关的现金253,979,999.081,068,112,356.372,073,037,480.95354,623,889.05
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,333,403,951.215,605,899,556.65,640,085,084.523,011,068,370.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-348,454,536.98-1,140,965,527.76-2,665,848,681.12-788,820,518.06
二、投资活动产生的现金流量:
收回投资收到的现金-1,771,006,108.871,205,198,358.87403,461,290.14
取得投资收益收到的现金16,643,478.199,583,643.29141,288,659.33117,060,392.06
处置固定资产、无形资产和其他长期资产收回的现金净额2,57634,402,857.97331,369108,109
收到的其他与投资活动有关的现金--479,000,000479,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计16,646,054.11,904,992,610.131,825,818,387.2999,629,791.2
购建固定资产、无形资产和其他长期资产支付的现金4,377,640.7812,740,124.291,091,667.96517,252.44
投资支付的现金415,266,958.63497,325,888.94141,754,622.27137,500,000
取得子公司及其他营业单位支付的现金-15,121,408.732,413,791.66128,922,982.69
支付其他与投资活动有关的现金--186,721,266.67186,721,266.67
投资活动现金流出的平衡项目0000
投资活动现金流出小计419,644,599.41525,187,421.93361,981,348.56453,661,501.8
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-402,998,545.311,379,805,188.21,463,837,038.64545,968,289.4
三、筹资活动产生的现金流量:
取得借款收到的现金1,809,755,0004,708,190,349.625,494,111,541.42,871,736,955.64
发行债券收到的现金-1,333,000,000--
收到其他与筹资活动有关的现金1,459,000,0001,323,000,0001,072,000,000790,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,268,755,0007,364,190,349.626,566,111,541.43,661,736,955.64
偿还债务支付的现金1,280,365,956.998,542,570,567.127,382,085,044.096,115,391,891.8
分配股利、利润或偿付利息支付的现金359,820,201.572,344,586,252.211,516,442,465.841,325,380,258.7
其中:子公司支付给少数股东的股利、利润-205,818,000205,818,000205,818,000
支付其他与筹资活动有关的现金210,000,0001,507,705,037.96773,905,052.45523,905,052.45
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,850,186,158.5612,394,861,857.299,672,432,562.387,964,677,202.95
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,418,568,841.44-5,030,671,507.67-3,106,321,020.98-4,302,940,247.31
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额667,115,759.15-4,791,831,847.23-4,308,332,663.46-4,545,792,475.97
加:期初现金及现金等价物余额4,508,481,753.799,300,313,601.029,300,313,601.029,300,313,601.02
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,175,597,512.944,508,481,753.794,991,980,937.564,754,521,125.05
补充资料:
净利润--808,734,787.5-73,817,258.75
资产减值准备-606,622,542.43-41,790,572.62
固定资产和投资性房地产折旧-23,506,346.95-7,120,723.27
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,506,346.95-7,120,723.27
无形资产摊销-10,240,000.14-5,116,795.04
长期待摊费用摊销-3,307,358.6-1,141,615.45
处置固定资产、无形资产和其他长期资产的损失--230,243.7--1,808,518.25
公允价值变动损失--185,437,545.24--452,147,781.24
财务费用-2,011,549,010.45-691,146,074.06
投资损失--425,000,730.39--106,105,035.23
递延所得税-37,043,085.07--29,931,029.13
其中:递延所得税资产减少-56,351,980.15--26,519,596.91
递延所得税负债增加--19,308,895.08--3,411,432.22
存货的减少-762,636,303.78--385,497,541.66
经营性应收项目的减少-1,366,539,185.39-1,672,520,483.56
经营性应付项目的增加--4,675,320,880.21--2,343,526,631.44
其他-91,903,325.16-32,252,252.93
不涉及现金收支的投资和筹资活动金额其他项目-62,809,312.63--
现金的期末余额-4,508,481,753.79-4,754,521,125.05
减:现金的期初余额-9,300,313,601.02-9,300,313,601.02
公告日期2025-04-262025-04-122024-10-312024-08-28
审计意见(境内)标准无保留意见
TOP↑