当前位置:首页 - 行情中心 - 信达地产(600657) - 财务分析 - 现金流量表

信达地产

(600657)

  

流通市值:97.25亿  总市值:97.25亿
流通股本:28.52亿   总股本:28.52亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金698,417,679.038,276,183,355.526,029,966,426.414,358,889,606.46
收到其他与经营活动有关的现金877,736,457.37251,228,778.721,929,578,434.151,196,008,366.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,576,154,136.48,527,412,134.247,959,544,860.565,554,897,973.2
购买商品、接受劳务支付的现金888,177,428.14,942,999,560.143,353,687,451.812,350,363,862.87
支付给职工以及为职工支付的现金274,228,156.38670,196,161.51521,681,085.94407,673,541.31
支付的各项税费638,317,779.441,141,555,455.421,053,153,497.39720,315,625.23
支付其他与经营活动有关的现金1,282,611,073.611,060,166,546.021,969,728,488.181,220,668,902.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,083,334,437.537,814,917,723.096,898,250,523.324,699,021,931.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,507,180,301.13712,494,411.151,061,294,337.24855,876,041.68
二、投资活动产生的现金流量:
收回投资收到的现金726,000,0003,853,838,806.981,078,247,128.181,061,526,563.53
取得投资收益收到的现金58,659,930.7779,641,889.05473,384,957.49372,341,668.77
处置固定资产、无形资产和其他长期资产收回的现金净额30,93967,971,452.9450,336,49750,115,372
收到的其他与投资活动有关的现金-143,323,567.321,160,235,392.19865,370,092.19
投资活动现金流入的平衡项目0000
投资活动现金流入小计784,690,869.74,844,775,716.292,762,203,974.862,349,353,696.49
购建固定资产、无形资产和其他长期资产支付的现金252,554.4439,588,132.143,417,070.32,129,855.47
投资支付的现金211,900,0004,108,257,985.961,452,271,9001,042,621,900
取得子公司及其他营业单位支付的现金36,980,834.6---
支付其他与投资活动有关的现金--972,338,550.52952,038,550.52
投资活动现金流出的平衡项目0000
投资活动现金流出小计249,133,389.044,147,846,118.12,428,027,520.821,996,790,305.99
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额535,557,480.66696,929,598.19334,176,454.04352,563,390.5
三、筹资活动产生的现金流量:
取得借款收到的现金2,221,876,955.645,844,737,719.6713,796,772,171.7910,078,925,000
发行债券收到的现金-11,007,384,000--
收到其他与筹资活动有关的现金730,000,000602,765,062.52300,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,951,876,955.6417,454,886,782.1914,096,772,171.7910,078,925,000
偿还债务支付的现金3,062,073,752.3618,438,204,727.1313,967,711,30010,971,751,305.8
分配股利、利润或偿付利息支付的现金636,518,105.782,562,922,639.491,919,862,323.591,438,677,471.13
其中:子公司支付给少数股东的股利、利润0130,763,755.38148,537,569.89148,537,569.89
支付其他与筹资活动有关的现金323,905,052.45607,553,056.121,138,498,000150,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,022,496,910.5921,608,680,422.7417,026,071,623.5912,560,428,776.93
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,070,619,954.95-4,153,793,640.55-2,929,299,451.8-2,481,503,776.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,042,242,775.42-2,744,369,631.21-1,533,828,660.52-1,273,064,344.75
加:期初现金及现金等价物余额9,300,313,601.0212,044,683,232.2312,044,683,232.2312,044,683,232.23
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,258,070,825.69,300,313,601.0210,510,854,571.7110,771,618,887.48
补充资料:
净利润-601,709,927.95-183,602,425.22
资产减值准备-387,114,876.28--1,013,383.3
固定资产和投资性房地产折旧-25,278,891.53-12,548,256.96
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,278,891.53-12,548,256.96
无形资产摊销-11,384,971.06-1,755,436.86
长期待摊费用摊销-5,743,790.65-3,001,215.19
处置固定资产、无形资产和其他长期资产的损失-346,594.09--151,590.61
公允价值变动损失--110,296,854.19--167,726,755.91
财务费用-2,754,126,881.82-811,057,126.05
投资损失--1,876,251,795.88--697,058,033.79
递延所得税--90,941,209.54--83,474,805.62
其中:递延所得税资产减少--66,550,947.26--81,607,523.01
递延所得税负债增加--24,390,262.28--1,867,282.61
存货的减少-3,412,581,560.51-342,232,727.45
经营性应收项目的减少--214,734,625.27--27,875,999.4
经营性应付项目的增加--4,531,376,521.24-426,648,811.6
其他-2,578,417.26-37,024,658.21
现金的期末余额-9,300,313,601.02-10,771,618,887.48
减:现金的期初余额-12,044,683,232.23-12,044,683,232.23
公告日期2024-04-272024-03-272023-10-282023-08-30
审计意见(境内)标准无保留意见
TOP↑