当前位置:首页 - 行情中心 - 交运股份(600676) - 财务分析 - 现金流量表

交运股份

(600676)

  

流通市值:34.87亿  总市值:34.87亿
流通股本:10.28亿   总股本:10.28亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,633,200,845.794,585,332,705.63,073,564,833.041,571,717,618.35
收到的税费返还71,789.945,254,296.441,167,586.41709,521.73
收到其他与经营活动有关的现金287,218,267.9249,194,637.21203,932,724.83118,700,528.31
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,920,490,903.634,839,781,639.253,278,665,144.281,691,127,668.39
购买商品、接受劳务支付的现金4,344,885,769.493,657,093,251.952,442,575,029.971,226,416,649.13
支付给职工以及为职工支付的现金789,132,316.03596,365,033.6410,684,777.12236,858,917.29
支付的各项税费117,305,410.9106,166,585.5570,368,971.238,386,610.97
支付其他与经营活动有关的现金226,498,560.65291,826,753.05234,537,845.41145,699,241.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,477,822,057.074,651,451,624.153,158,166,623.71,647,361,419.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额442,668,846.56188,330,015.1120,498,520.5843,766,249.24
二、投资活动产生的现金流量:
收回投资收到的现金47,600,000709,042.67709,042.67709,042.67
取得投资收益收到的现金17,716,162.6217,364,344.89,133,400.634,144,350.63
处置固定资产、无形资产和其他长期资产收回的现金净额24,608,377.915,995,119.792,846,747.381,702,934.25
处置子公司及其他营业单位收到的现金净额504,499,682.08---
收到的其他与投资活动有关的现金-26,666,940.5522,615,080.5522,224,930.55
投资活动现金流入的平衡项目0000
投资活动现金流入小计594,424,222.6150,735,447.8135,304,271.2328,781,258.1
购建固定资产、无形资产和其他长期资产支付的现金120,399,744.8106,693,828.6491,527,041.1164,758,203.24
投资支付的现金58,000,0008,534,7008,534,700-
支付其他与投资活动有关的现金396,502.8536,027,772.3436,027,772.3422,017,702.25
投资活动现金流出的平衡项目0000
投资活动现金流出小计178,796,247.65151,256,300.98136,089,513.4586,775,905.49
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额415,627,974.96-100,520,853.17-100,785,242.22-57,994,647.39
三、筹资活动产生的现金流量:
吸收投资收到的现金8,300,0008,300,00016,834,700100,000
其中:子公司吸收少数股东投资收到的现金8,300,0008,300,0008,300,000100,000
取得借款收到的现金76,280,00026,280,00031,480,00011,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计84,580,00034,580,00048,314,70011,100,000
偿还债务支付的现金46,760,00034,080,00024,900,0004,900,000
分配股利、利润或偿付利息支付的现金11,521,968.192,071,948.061,423,359.18587,680.11
其中:子公司支付给少数股东的股利、利润8,884,072.26200,000-43,367.08
支付其他与筹资活动有关的现金78,681,492.31,302,905.851,302,905.851,302,905.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计136,963,460.4937,454,853.9127,626,265.036,790,585.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-52,383,460.49-2,874,853.9120,688,434.974,309,414.04
四、汇率变动对现金及现金等价物的影响2,493,064.36-3,871,042.51-1,314,249.75-36,140.83
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额808,406,425.3981,063,265.5139,087,463.58-9,955,124.94
加:期初现金及现金等价物余额1,798,609,518.441,778,281,954.871,778,281,954.871,778,281,954.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,607,015,943.831,859,345,220.381,817,369,418.451,768,326,829.93
补充资料:
净利润31,926,584.98--50,649,001.1-
资产减值准备-30,623,973.08-117,373.77-
固定资产和投资性房地产折旧270,966,433.05-132,661,104.75-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧270,966,433.05-132,661,104.75-
无形资产摊销8,140,710.83-4,000,656.48-
长期待摊费用摊销19,576,971.82-9,651,658.03-
处置固定资产、无形资产和其他长期资产的损失-11,722,662.95--1,065,761.91-
固定资产报废损失603,171.57-364,292.07-
财务费用25,651,787.54--4,579,206.34-
投资损失-12,878,221.79--5,996,176.71-
递延所得税6,977,895.27-4,919,339.61-
其中:递延所得税资产减少22,309,281.96-6,101,471.63-
递延所得税负债增加-15,331,386.69--1,182,132.02-
存货的减少40,244,871.06--25,069,586.2-
经营性应收项目的减少53,602,485.95-270,520,290.44-
经营性应付项目的增加-33,116,068.07--239,517,433.56-
不涉及现金收支的投资和筹资活动金额其他项目25,614,377.39---
现金的期末余额2,607,015,943.83-1,817,369,418.45-
减:现金的期初余额1,798,609,518.44-1,778,281,954.87-
公告日期2024-03-292023-10-282023-08-302023-04-28
审计意见(境内)标准无保留意见
TOP↑