当前位置:首页 - 行情中心 - 百川能源(600681) - 财务分析 - 现金流量表

百川能源

(600681)

  

流通市值:54.40亿  总市值:54.44亿
流通股本:13.40亿   总股本:13.41亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,712,959,185.225,759,608,448.913,701,531,180.952,771,160,988.87
  收到的税费返还807,3165,630,417.383,223,081.37933,510.52
  收到其他与经营活动有关的现金15,166,034.81161,408,598.93104,077,338.4588,868,218.22
  经营活动现金流入小计1,728,932,536.035,926,647,465.223,808,831,600.772,860,962,717.61
  购买商品、接受劳务支付的现金1,600,849,019.524,791,126,378.053,357,856,297.552,637,898,476.48
  支付给职工以及为职工支付的现金84,448,950.21243,553,736.26188,225,036.64135,728,308.95
  支付的各项税费76,082,899.02292,269,125.75227,173,464.62188,298,630.11
  支付其他与经营活动有关的现金27,076,825.68179,637,261.13129,797,273.5101,248,211.86
  经营活动现金流出小计1,788,457,694.435,506,586,501.193,903,052,072.313,063,173,627.4
  经营活动产生的现金流量净额-59,525,158.4420,060,964.03-94,220,471.54-202,210,909.79
二、投资活动产生的现金流量:
  取得投资收益收到的现金119,561.67242,336.88122,311.9564,707.89
  处置固定资产、无形资产和其他长期资产收回的现金净额3,053,362.843,065,640.5742,711.29593,312.4
  收到的其他与投资活动有关的现金3,000,00093,000,00050,000,00050,000,000
  投资活动现金流入小计6,172,924.5196,307,977.3850,865,023.2450,658,020.29
  购建固定资产、无形资产和其他长期资产支付的现金39,437,700.61132,420,022.1195,431,009.4262,771,970.92
  投资支付的现金-235,260,17920,000,00020,000,000
  取得子公司及其他营业单位支付的现金-98,486,089.0998,486,089.0998,486,089.09
  支付其他与投资活动有关的现金33,000,000101,000,000101,850,255.9793,850,255.97
  投资活动现金流出小计72,437,700.61567,166,290.2315,767,354.48275,108,315.98
  投资活动产生的现金流量净额-66,264,776.1-470,858,312.82-264,902,331.24-224,450,295.69
三、筹资活动产生的现金流量:
  取得借款收到的现金876,200,0002,013,630,1871,692,630,1871,460,430,187
  收到其他与筹资活动有关的现金14,600,454.6562,256,102.8248,695,995.3637,744,608.41
  筹资活动现金流入小计890,800,454.652,075,886,289.821,741,326,182.361,498,174,795.41
  偿还债务支付的现金706,106,186.941,630,480,000996,060,000825,110,000
  分配股利、利润或偿付利息支付的现金14,963,254.32396,985,498.58380,343,138.43244,731,614.71
  其中:子公司支付给少数股东的股利、利润-13,929,556.6613,929,556.6613,929,556.66
  支付其他与筹资活动有关的现金18,412,651.88129,195,683.8102,550,949.7585,451,269.63
  筹资活动现金流出小计739,482,093.142,156,661,182.381,478,954,088.181,155,292,884.34
  筹资活动产生的现金流量净额151,318,361.51-80,774,892.56262,372,094.18342,881,911.07
五、现金及现金等价物净增加额25,528,427.01-131,572,241.35-96,750,708.6-83,779,294.41
  加:期初现金及现金等价物余额396,124,773.98527,697,015.33527,697,015.33527,697,015.33
  期末现金及现金等价物余额421,653,200.99396,124,773.98430,946,306.73443,917,720.92
补充资料:
  净利润-248,019,592.97-169,952,562.93
  资产减值准备-80,312,490.07--
  固定资产和投资性房地产折旧-218,073,566.91-106,964,169.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-218,073,566.91-106,964,169.95
  无形资产摊销-39,687,978.69-19,543,201.91
  长期待摊费用摊销-1,177,513.77-505,281.24
  处置固定资产、无形资产和其他长期资产的损失--4,532,597.55-1,748,926.86
  固定资产报废损失-10,946,578.27-5,895,664.28
  公允价值变动损失--3,130,250--
  财务费用-68,151,344.37-36,649,545.83
  投资损失--42,581,972.27--42,689,443.42
  递延所得税--2,489,196.15-14,113,233.4
  其中:递延所得税资产减少--9,592,709.15--7,489,586.11
    递延所得税负债增加-7,103,513-21,602,819.51
  存货的减少--86,292,927.92--10,347,037.57
  经营性应收项目的减少--82,565,589.21--87,060,819.73
  经营性应付项目的增加--31,350,185.5--419,868,051.13
  其他--877,255.15--3,370,733.34
  现金的期末余额-396,124,773.98-443,917,720.92
  减:现金的期初余额-527,697,015.33-527,697,015.33
  现金及现金等价物的净增加额--131,572,241.35--83,779,294.41
公告日期2026-04-292026-04-292025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑