当前位置:首页 - 行情中心 - 东百集团(600693) - 财务分析 - 现金流量表

东百集团

(600693)

  

流通市值:77.86亿  总市值:77.94亿
流通股本:8.69亿   总股本:8.70亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,520,341,779.441,091,855,511.74661,092,233.842,120,647,233.11
  收到的税费返还3,277,044.663,277,044.66-8,691,139.93
  收到其他与经营活动有关的现金61,513,220.1433,062,378.9514,371,050.2185,477,911.71
  经营活动现金流入小计1,585,132,044.241,128,194,935.35675,463,284.052,214,816,284.75
  购买商品、接受劳务支付的现金609,957,081.12433,437,910.27238,652,180.14794,373,794.65
  支付给职工以及为职工支付的现金146,566,821.31107,095,197.5868,918,076.17191,247,985.6
  支付的各项税费272,475,435.84151,218,314.6369,632,450.49275,254,252.78
  支付其他与经营活动有关的现金240,449,415.98121,996,469.09109,443,458.37257,951,984.67
  经营活动现金流出小计1,269,448,754.25813,747,891.57486,646,165.171,518,828,017.7
  经营活动产生的现金流量净额315,683,289.99314,447,043.78188,817,118.88695,988,267.05
二、投资活动产生的现金流量:
  收回投资收到的现金---65,965,679.11
  取得投资收益收到的现金268,577.15--268,577.15
  处置固定资产、无形资产和其他长期资产收回的现金净额118,108.8118,108.8-1,000,000
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计386,685.95118,108.8-67,234,256.26
  购建固定资产、无形资产和其他长期资产支付的现金70,232,821.0648,471,020.7441,293,698.71210,796,334.23
  投资支付的现金---10,000,000
  支付其他与投资活动有关的现金44,225,617.28---
  投资活动现金流出小计114,458,438.3448,471,020.7441,293,698.71220,796,334.23
  投资活动产生的现金流量净额-114,071,752.39-48,352,911.94-41,293,698.71-153,562,077.97
三、筹资活动产生的现金流量:
  取得借款收到的现金2,520,760,5001,181,250,000488,560,0004,946,627,409.58
  收到其他与筹资活动有关的现金46,434,292.0326,127,215.4113,459,926.2637,524,803.75
  筹资活动现金流入小计2,567,194,792.031,207,377,215.41502,019,926.264,984,152,213.33
  偿还债务支付的现金2,286,302,751.631,346,900,640.03678,751,575.394,510,653,931.72
  分配股利、利润或偿付利息支付的现金358,015,699.99127,421,377.6364,287,472.36330,854,197.43
  其中:子公司支付给少数股东的股利、利润98,000,000---
  支付其他与筹资活动有关的现金265,893,395.24103,347,418.8459,929,656.2305,251,422.06
  筹资活动现金流出小计2,910,211,846.861,577,669,436.5802,968,703.955,146,759,551.21
  筹资活动产生的现金流量净额-343,017,054.83-370,292,221.09-300,948,777.69-162,607,337.88
四、汇率变动对现金及现金等价物的影响-644.81-524.53-314.97-450.41
五、现金及现金等价物净增加额-141,406,162.04-104,198,613.78-153,425,672.49379,818,400.79
  加:期初现金及现金等价物余额748,640,726.89748,640,726.89748,640,726.89368,822,326.1
  期末现金及现金等价物余额607,234,564.85644,442,113.11595,215,054.4748,640,726.89
补充资料:
  净利润-128,962,367.28-142,321,136.7
  资产减值准备---66,357.86
  固定资产和投资性房地产折旧-34,458,933.75-69,470,272
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,458,933.75-69,470,272
  无形资产摊销-1,269,628.22-2,734,310.79
  长期待摊费用摊销-33,099,651.55-70,352,782.7
  处置固定资产、无形资产和其他长期资产的损失-603,704.96--9,898,444.91
  固定资产报废损失-9,674.53-42,433.61
  公允价值变动损失-119,726.46-57,622,760.21
  财务费用-143,885,544.59-294,874,516.11
  投资损失--268,577.15--275,572.26
  递延所得税-4,218,535.71-22,490,092.19
  其中:递延所得税资产减少--12,730,444.16--4,659,641.71
    递延所得税负债增加-16,948,979.87-27,149,733.9
  存货的减少-14,790,463.03--123,422,256.68
  经营性应收项目的减少-12,967,553.1-47,764,968.73
  经营性应付项目的增加--91,145,187.49-48,631,889.16
  现金的期末余额-644,442,113.11-748,640,726.89
  减:现金的期初余额-748,640,726.89-368,822,326.1
  现金及现金等价物的净增加额--104,198,613.78-379,818,400.79
公告日期2026-10-242026-08-122026-04-252026-04-11
审计意见(境内)标准无保留意见
TOP↑