当前位置:首页 - 行情中心 - 退市绿庭(600695) - 财务分析 - 现金流量表

退市绿庭

(600695)

  

流通市值:1.87亿  总市值:3.63亿
流通股本:3.66亿   总股本:7.11亿

现金流量表

报告期2025-12-312025-06-302024-12-312024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金23,551,683.617,526,222.0734,266,675.8130,769,127
  收到的税费返还--222,147.43-
  收到其他与经营活动有关的现金25,488,671.9720,952,336.81183,532,240.194,807,429
  经营活动现金流入小计49,040,355.5738,478,558.88218,021,063.4335,576,556
  购买商品、接受劳务支付的现金9,765,415.338,347,748.5715,285,854.115,906,148.36
  支付给职工以及为职工支付的现金7,818,014.244,283,149.887,390,604.963,816,715.19
  支付的各项税费7,175,896.576,177,531.443,198,501.89838,186.75
  支付其他与经营活动有关的现金49,438,033.1829,519,334.39187,233,326.0339,989,853.6
  经营活动现金流出小计74,197,359.3248,327,764.28213,108,286.9950,550,903.9
  经营活动产生的现金流量净额-25,157,003.75-9,849,205.44,912,776.44-14,974,347.9
二、投资活动产生的现金流量:
  收回投资收到的现金115,847,707.7599,118,800104,045,794.5366,308,440.68
  取得投资收益收到的现金3,031,487.963,200,763.91,757,441.51,338,036.28
  处置固定资产、无形资产和其他长期资产收回的现金净额--134,849,755.12132,849,690.98
  处置子公司及其他营业单位收到的现金净额5,112,391.13---
  收到的其他与投资活动有关的现金3,230,0003,230,00088,645,48230,000,000
  投资活动现金流入小计127,221,586.84105,549,563.9329,298,473.15230,496,167.94
  购建固定资产、无形资产和其他长期资产支付的现金45,108,834.9944,522,159.99234,600,00012,400,000
  投资支付的现金8,000,000-6,606,062.223,423,092
  支付其他与投资活动有关的现金5,882,787.662,583,730.6288,919,462.7431,106,706.97
  投资活动现金流出小计58,991,622.6547,105,890.61330,125,524.9646,929,798.97
  投资活动产生的现金流量净额68,229,964.1958,443,673.29-827,051.81183,566,368.97
三、筹资活动产生的现金流量:
  取得借款收到的现金12,562,58310,000,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计12,562,58310,000,000--
  偿还债务支付的现金1,140,0003,305,575.3264,539,75062,364,750
  分配股利、利润或偿付利息支付的现金1,056,631.171,665,5006,238,750.634,566,333.96
  其中:子公司支付给少数股东的股利、利润--122,500-
  支付其他与筹资活动有关的现金230,022.96230,022.96227,711.31224,475
  筹资活动现金流出小计2,426,654.135,201,098.2871,006,211.9467,155,558.96
  筹资活动产生的现金流量净额10,135,928.874,798,901.72-71,006,211.94-67,155,558.96
四、汇率变动对现金及现金等价物的影响-1,143,746.27-201,440.81126,986.9711,670.97
五、现金及现金等价物净增加额52,065,143.0453,191,928.8-66,793,500.34101,448,133.08
  加:期初现金及现金等价物余额31,945,113.8831,945,113.8898,738,614.2298,738,614.22
  期末现金及现金等价物余额84,010,256.9285,137,042.6831,945,113.88200,186,747.3
补充资料:
  净利润-40,834,503.5-8,250,720.228,647,332.1762,131,253.93
  资产减值准备3,691,048.65-61,005,040.68-
  固定资产和投资性房地产折旧5,409,095.544,228,106.07141,537.452,268.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,409,095.5448,534.69141,537.452,268.96
    投资性房地产折旧-4,179,571.38--
  无形资产摊销120,00060,000191,944.44121,666.67
  长期待摊费用摊销1,429,133.11719,437.91,436,680.31713,863.07
  处置固定资产、无形资产和其他长期资产的损失-899,082.57-899,082.57-124,773,649.54-124,773,649.54
  公允价值变动损失271,530.953,273,065.68-3,985,569.31-217,612.18
  财务费用1,041,167.951,486,473.784,314,554.452,630,267.51
  投资损失11,523,180.64-1,954,398.0145,757,249.7332,210,915.7
  递延所得税-3,077,437.1-3,358,118.14264,890.29-186,874.51
  其中:递延所得税资产减少1,576,938.0987,482.11-609,056.77-62,569.75
    递延所得税负债增加-4,654,375.19-3,445,600.25873,947.06-124,304.76
  经营性应收项目的减少-24,583,217.7-6,279,977.718,596,126.4-32,725,398.97
  经营性应付项目的增加6,555,330.47-1,700,556.05-497,279.6743,574,008.16
  现金的期末余额84,010,256.9285,137,042.6831,945,113.88200,186,747.3
  减:现金的期初余额31,945,113.8831,945,113.8898,738,614.2298,738,614.22
  现金及现金等价物的净增加额52,065,143.0453,191,928.8-66,793,500.34101,448,133.08
公告日期2026-04-292025-08-292025-04-302024-08-30
审计意见(境内)标准无保留意见标准无保留意见
TOP↑