当前位置:首页 - 行情中心 - 退市绿庭(600695) - 财务分析 - 现金流量表

退市绿庭

(600695)

  

流通市值:1.87亿  总市值:3.63亿
流通股本:3.66亿   总股本:7.11亿

现金流量表

报告期2024-06-302023-12-312023-06-302022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金30,769,12717,045,569.1723,907,751.7239,336,113.31
收到的税费返还-6,072.36,072.3-
收到其他与经营活动有关的现金4,807,42930,823,281.1315,289,730.2771,699,196.66
经营活动现金流入的平衡项目0000
经营活动现金流入小计35,576,55647,874,922.639,203,554.29111,035,309.97
购买商品、接受劳务支付的现金5,906,148.366,343,058.273,844,504.323,692,123.01
支付给职工以及为职工支付的现金3,816,715.199,710,763.395,624,820.9716,582,593.63
支付的各项税费838,186.751,874,533.39851,711.731,582,382.77
支付其他与经营活动有关的现金39,989,853.641,526,893.8819,304,804.8683,481,595.47
经营活动现金流出的平衡项目0000
经营活动现金流出小计50,550,903.959,455,248.9329,625,841.83155,338,694.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-14,974,347.9-11,580,326.339,577,712.46-44,303,384.91
二、投资活动产生的现金流量:
收回投资收到的现金66,308,440.68167,551,67670,449,598.8359,379,174.54
取得投资收益收到的现金1,338,036.286,962,466.51197,251.02912,601.86
处置固定资产、无形资产和其他长期资产收回的现金净额132,849,690.98149,890-660.68
处置子公司及其他营业单位收到的现金净额---28,794,681.47
收到的其他与投资活动有关的现金30,000,00074,222,00046,851,00096,889,636.05
投资活动现金流入的平衡项目0000
投资活动现金流入小计230,496,167.94248,886,032.51117,497,849.85185,976,754.6
购建固定资产、无形资产和其他长期资产支付的现金12,400,000705,963.5550,0008,719,291.91
投资支付的现金3,423,092188,022,600107,964,200162,278,130.65
支付其他与投资活动有关的现金31,106,706.9754,113,029.5746,852,052.8190,988,457.79
投资活动现金流出的平衡项目0000
投资活动现金流出小计46,929,798.97242,841,593.07155,366,252.81261,985,880.35
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额183,566,368.976,044,439.44-37,868,402.96-76,009,125.75
三、筹资活动产生的现金流量:
吸收投资收到的现金--7,300,0002,450,000
其中:子公司吸收少数股东投资收到的现金---2,450,000
取得借款收到的现金-29,980,000-90,600,000
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-29,980,0007,300,00093,050,000
偿还债务支付的现金62,364,75055,420,00043,900,000-
分配股利、利润或偿付利息支付的现金4,566,333.9611,187,129.976,676,629.689,888,852.6
支付其他与筹资活动有关的现金224,475224,475-34,345,250
筹资活动现金流出平衡项目0000
筹资活动现金流出小计67,155,558.9666,831,604.9750,576,629.6844,234,102.6
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-67,155,558.96-36,851,604.97-43,276,629.6848,815,897.4
四、汇率变动对现金及现金等价物的影响11,670.97867,338.22533,085.548,279,927.15
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额101,448,133.08-41,520,153.64-71,034,234.64-63,216,686.11
加:期初现金及现金等价物余额98,738,614.22140,258,767.86140,258,767.86203,475,453.97
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额200,186,747.398,738,614.2269,224,533.22140,258,767.86
补充资料:
净利润62,131,253.93-27,249,074.02-5,015,524.13-62,454,321.85
固定资产和投资性房地产折旧52,268.9667,052.9248,407.81163,407.2
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧52,268.9667,052.9248,407.81163,407.2
无形资产摊销121,666.67243,333.33207,280.56367,829.38
长期待摊费用摊销713,863.071,426,914.42706,643.011,454,475.09
处置固定资产、无形资产和其他长期资产的损失-124,773,649.54-204,607.58--
公允价值变动损失-217,612.18-2,360,527.81-7,222,928.793,389,492.86
财务费用2,630,267.5111,430,676.066,510,444.641,517,015.15
投资损失32,210,915.71,836,269.71-1,213,095.9421,067,703.11
递延所得税-186,874.51-76,394.651,076,867.21312,797.52
其中:递延所得税资产减少-62,569.75-469,276.62-616,668.26110,214.67
递延所得税负债增加-124,304.76392,881.971,693,535.47202,582.85
存货的减少---91,137.22
经营性应收项目的减少-32,725,398.97-15,219,178.815,987,753.3322,239,011.17
经营性应付项目的增加43,574,008.1611,740,952.777,246,511.34-54,005,277.33
现金的期末余额200,186,747.398,738,614.2269,224,533.22140,258,767.86
减:现金的期初余额98,738,614.22140,258,767.86140,258,767.86203,475,453.97
公告日期2024-08-302024-04-302023-08-312023-04-28
审计意见(境内)标准无保留意见标准无保留意见
TOP↑