当前位置:首页 - 行情中心 - *ST岩石(600696) - 财务分析 - 现金流量表

*ST岩石

(600696)

  

流通市值:19.60亿  总市值:19.60亿
流通股本:3.34亿   总股本:3.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金27,090,930.4716,312,512.4191,141,016.3878,725,822.01
  收到的税费返还--1,193,046.46-
  收到其他与经营活动有关的现金302,386.81354,311.576,482,896.7712,650,471.83
  经营活动现金流入小计27,393,317.2816,666,823.9898,816,959.6191,376,293.84
  购买商品、接受劳务支付的现金1,356,256519,71215,922,761.3919,918,814.58
  支付给职工以及为职工支付的现金9,669,567.235,306,762.7494,027,547.0989,994,551.01
  支付的各项税费594,220.67-3,762,182.393,610,542.68
  支付其他与经营活动有关的现金9,448,691.3811,080,284.7760,566,223.0952,844,672.98
  经营活动现金流出小计21,068,735.2816,906,759.51174,278,713.96166,368,581.25
  经营活动产生的现金流量净额6,324,582-239,935.53-75,461,754.35-74,992,287.41
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额79,10049,0001,602,168.041,155,532.04
  投资活动现金流入小计79,10049,0001,602,168.041,155,532.04
  购建固定资产、无形资产和其他长期资产支付的现金--15,596,06615,709,829.7
  投资活动现金流出的平衡项目--00
  投资活动现金流出小计--15,596,06615,709,829.7
  投资活动产生的现金流量净额79,10049,000-13,993,897.96-14,554,297.66
三、筹资活动产生的现金流量:
  取得借款收到的现金--182,800,000181,000,000
  收到其他与筹资活动有关的现金--92,847,07081,860,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--275,647,070262,860,000
  偿还债务支付的现金8,025,648.73-207,372,817.49197,071,428.6
  分配股利、利润或偿付利息支付的现金33,891.8596,042.68,512,022.778,199,712.04
  支付其他与筹资活动有关的现金85,00085,0008,021,95210,610,000
  筹资活动现金流出小计8,144,540.58181,042.6223,906,792.26215,881,140.64
  筹资活动产生的现金流量净额-8,144,540.58-181,042.651,740,277.7446,978,859.36
五、现金及现金等价物净增加额-1,740,858.58-371,978.13-37,715,374.57-42,567,725.71
  加:期初现金及现金等价物余额6,483,618.726,483,618.7244,198,993.2944,198,993.29
  期末现金及现金等价物余额4,742,760.146,111,640.596,483,618.721,631,267.58
补充资料:
  净利润-77,070,534.68--294,333,077.66-
  资产减值准备--63,165,288.17-
  固定资产和投资性房地产折旧7,505,897-15,942,642.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,505,897-15,942,642.78-
  无形资产摊销1,993,105.16-3,986,979.14-
  长期待摊费用摊销430,168.49-4,803,590.8-
  处置固定资产、无形资产和其他长期资产的损失-48,191.68--637,665.33-
  固定资产报废损失5,757.61-187,619.04-
  公允价值变动损失--9,115,252-
  财务费用10,647,936.78-19,333,606.64-
  投资损失3,810,436.41-10,034,161.51-
  递延所得税-496,322.34-62,225,203.49-
  其中:递延所得税资产减少--70,956,340.08-
    递延所得税负债增加-496,322.34--8,731,136.59-
  存货的减少88,291,054.81-83,365,428.21-
  经营性应收项目的减少113,501,835.67-14,163,475.48-
  经营性应付项目的增加-142,538,770.32--71,912,054.15-
  现金的期末余额4,742,760.14-6,483,618.72-
  减:现金的期初余额6,483,618.72-44,198,993.29-
  现金及现金等价物的净增加额-1,740,858.58--37,715,374.57-
公告日期2025-08-262025-04-302025-04-222024-10-31
审计意见(境内)保留意见
TOP↑